ORGANISMOS DESCENTRALIZADOS |
CUADRO NRO. 53 |
|
Pagina 1/2 |
EJERCICIO 1996 |
|
|
|
ESTADO DE EJECUCION PRESUPUESTARIA |
|
|
|
DISTRIBUCION INSTITUCIONAL DEL GASTO SEGUN FUENTE DE FINANCIAMIENTO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASE DEVENGADO |
|
|
|
|
|
|
|
|
|
|
-En Pesos- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FUENTES INTERNAS |
|
|
|
FUENTES EXTERNAS |
|
|
|
INSTITUCION |
TESORO NACIONAL |
RECURSOS PROPIOS |
RECURSOS CON |
TRANSFERENCIAS |
CREDITO INTERNO |
TOTAL FUENTES |
TRANSFERENCIAS |
CREDITO EXTERNO |
TOTAL |
TOTAL GASTOS |
|
|
|
|
AFECT. ESPECIFICA |
INTERNAS |
|
INTERNAS |
EXTERNAS |
|
FUENTES EXTERNAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
01 |
PODER LEGISLATIVO DE LA NACION |
21,337,699.45 |
2,902,497.74 |
0.00 |
0.00 |
0.00 |
24,240,197.19 |
0.00 |
0.00 |
0.00 |
24,240,197.19 |
|
1 AUDITORIA GENERAL DE LA NACION |
21,337,699.45 |
2,902,497.74 |
0.00 |
0.00 |
0.00 |
24,240,197.19 |
0.00 |
0.00 |
0.00 |
24,240,197.19 |
|
|
|
|
|
|
|
|
|
|
|
|
20 |
PRESIDENCIA DE LA NACION |
249,027,705.77 |
119,064,529.41 |
0.00 |
3,676,128.62 |
0.00 |
371,768,363.80 |
92,036.50 |
1,287,784.99 |
1,379,821.49 |
373,148,185.29 |
|
101 FUNDACION MIGUEL LILLO |
3,982,000.81 |
12,992.60 |
0.00 |
0.00 |
0.00 |
3,994,993.41 |
0.00 |
0.00 |
0.00 |
3,994,993.41 |
|
102 COMITE FEDERAL DE RADIODIFUSION |
0.00 |
13,584,031.66 |
0.00 |
0.00 |
0.00 |
13,584,031.66 |
0.00 |
0.00 |
0.00 |
13,584,031.66 |
|
104 INSTIT. NAC. ADMINIST. PUBLICA |
15,462,738.31 |
0.00 |
0.00 |
0.00 |
0.00 |
15,462,738.31 |
0.00 |
0.00 |
0.00 |
15,462,738.31 |
|
105 COMISION. NAC. ENERGIA ATOMICA |
73,612,734.25 |
41,844,259.89 |
0.00 |
0.00 |
0.00 |
115,456,994.14 |
0.00 |
0.00 |
0.00 |
115,456,994.14 |
|
106 COMISION NAC. ACTIV. ESPACIALES |
23,476,135.81 |
0.00 |
0.00 |
0.00 |
0.00 |
23,476,135.81 |
0.00 |
0.00 |
0.00 |
23,476,135.81 |
|
107 ADMINIST. DE PARQUES NACIONALES |
15,282,080.69 |
9,436,579.85 |
0.00 |
0.00 |
0.00 |
24,718,660.54 |
92,036.50 |
0.00 |
92,036.50 |
24,810,697.04 |
|
108 INST. NAC. CIENCIA Y TECNICA HIDRICAS |
12,259,235.22 |
583,310.35 |
0.00 |
0.00 |
0.00 |
12,842,545.57 |
0.00 |
0.00 |
0.00 |
12,842,545.57 |
|
109 SINDICATURA GRAL. DE LA NACION |
17,174,914.02 |
4,356,535.76 |
0.00 |
0.00 |
0.00 |
21,531,449.78 |
0.00 |
797,843.21 |
797,843.21 |
22,329,292.99 |
|
110 INSTIT. NAC. DE ACCION MUTUAL |
0.00 |
1,671,356.50 |
0.00 |
0.00 |
0.00 |
1,671,356.50 |
0.00 |
0.00 |
0.00 |
1,671,356.50 |
|
111 CONSEJO NAC. DEL MENOR Y LA FAMILIA |
75,122,052.94 |
643,000.00 |
0.00 |
0.00 |
0.00 |
75,765,052.94 |
0.00 |
0.00 |
0.00 |
75,765,052.94 |
|
112 ENTE REGULADOR DE LA ENERGIA NUCLEAR |
12,655,813.72 |
3,316,611.59 |
0.00 |
676,128.62 |
0.00 |
16,648,553.93 |
0.00 |
489,941.78 |
489,941.78 |
17,138,495.71 |
|
114 INSTIT. NACIONAL DE ACCION COOPERATIVA Y MUTUAL |
0.00 |
5,134,880.45 |
0.00 |
0.00 |
0.00 |
5,134,880.45 |
0.00 |
0.00 |
0.00 |
5,134,880.45 |
|
801 INST. NACIONAL DE CINEMATOGRAFIA |
0.00 |
38,480,970.76 |
0.00 |
3,000,000.00 |
0.00 |
41,480,970.76 |
0.00 |
0.00 |
0.00 |
41,480,970.76 |
|
|
|
|
|
|
|
|
|
|
|
|
30 |
MINISTERIO DEL INTERIOR |
2,531,683.64 |
26,469,868.48 |
0.00 |
0.00 |
0.00 |
29,001,552.12 |
0.00 |
0.00 |
0.00 |
29,001,552.12 |
|
200 REGISTRO NACIONAL DE LAS PERSONAS |
2,531,683.64 |
26,469,868.48 |
0.00 |
0.00 |
0.00 |
29,001,552.12 |
0.00 |
0.00 |
0.00 |
29,001,552.12 |
|
|
|
|
|
|
|
|
|
|
|
|
45 |
MINISTERIO DE DEFENSA |
5,781,213.28 |
4,582,871.89 |
0.00 |
0.00 |
0.00 |
10,364,085.17 |
0.00 |
3,290,003.00 |
3,290,003.00 |
13,654,088.17 |
|
450 INSTITUTO GEOGRAFICO MILITAR |
5,781,213.28 |
4,582,871.89 |
0.00 |
0.00 |
0.00 |
10,364,085.17 |
0.00 |
3,290,003.00 |
3,290,003.00 |
13,654,088.17 |
|
|
|
|
|
|
|
|
|
|
|
|
50 |
MINISTERIO DE ECONOMIA Y OBRAS Y SERVICIOS PUBLICOS |
957,754,472.55 |
771,739,046.17 |
1,738,869.15 |
198,167,090.15 |
19,731,442.60 |
1,949,130,920.62 |
0.00 |
95,636,544.23 |
95,636,544.23 |
2,044,767,464.85 |
|
451 FABRICACIONES MILITARES |
0.00 |
28,024,569.60 |
0.00 |
0.00 |
19,731,442.60 |
47,756,012.20 |
0.00 |
0.00 |
0.00 |
47,756,012.20 |
|
600 SERVICIO NACIONAL DE SANIDAD ANIMAL |
5,654,000.00 |
67,362,290.87 |
800,000.00 |
2,723,696.66 |
0.00 |
76,539,987.53 |
0.00 |
2,126,521.21 |
2,126,521.21 |
78,666,508.74 |
|
602 COMISION NACIONAL DE VALORES |
5,322,943.55 |
0.00 |
0.00 |
0.00 |
0.00 |
5,322,943.55 |
0.00 |
0.00 |
0.00 |
5,322,943.55 |
|
603 SUPERINTEND. DE SEGUROS DE LA NACION |
0.00 |
15,307,738.83 |
0.00 |
0.00 |
0.00 |
15,307,738.83 |
0.00 |
0.00 |
0.00 |
15,307,738.83 |
|
604 DIRECCION NACIONAL VIAL |
336,016,459.83 |
2,567,032.38 |
0.00 |
0.00 |
0.00 |
338,583,492.21 |
0.00 |
89,031,606.49 |
89,031,606.49 |
427,615,098.70 |
|
605 INSTITUTO NAC. ACCION COOPERATIVA |
0.00 |
3,631,788.31 |
0.00 |
0.00 |
0.00 |
3,631,788.31 |
0.00 |
0.00 |
0.00 |
3,631,788.31 |
|
606 INSTIT. NAC. TECNOLOGIA AGROPECUARIA |
6,984,407.06 |
108,245,332.72 |
0.00 |
0.00 |
0.00 |
115,229,739.78 |
0.00 |
1,318,004.05 |
1,318,004.05 |
116,547,743.83 |
|
607 INST. NAC. INVEST. Y DESARR. PESQUERO |
8,610,751.21 |
10,460.92 |
938,869.15 |
0.00 |
0.00 |
9,560,081.28 |
0.00 |
0.00 |
0.00 |
9,560,081.28 |
|
608 INST. NACIONAL TECNOLOGIA INDUSTRIAL |
25,864,516.00 |
259,783.33 |
0.00 |
0.00 |
0.00 |
26,124,299.33 |
0.00 |
0.00 |
0.00 |
26,124,299.33 |
|
609 INST. NACIONAL DE VITIVINICULTURA |
15,167,828.49 |
4,070,050.80 |
0.00 |
0.00 |
0.00 |
19,237,879.29 |
0.00 |
0.00 |
0.00 |
19,237,879.29 |
|
610 INST. NACIONAL PREVENCION SISMICA |
3,125,139.78 |
76,507.80 |
0.00 |
0.00 |
0.00 |
3,201,647.58 |
0.00 |
0.00 |
0.00 |
3,201,647.58 |
|
612 TRIBUNAL DE TASACIONES DE LA NACION |
1,822,802.63 |
33,930.25 |
0.00 |
0.00 |
0.00 |
1,856,732.88 |
0.00 |
0.00 |
0.00 |
1,856,732.88 |
|
613 CJO FED. AGUA POTABLE Y SANEAMIENTO |
27,425,104.93 |
1,359,420.04 |
0.00 |
0.00 |
0.00 |
28,784,524.97 |
0.00 |
305,941.73 |
305,941.73 |
29,090,466.70 |
|
|
|
|
|
|
|
|
|
|
|
|
ORGANISMOS DESCENTRALIZADOS |
CUADRO NRO. 53 |
|
Pagina 2/2 |
EJERCICIO 1996 |
|
|
|
ESTADO DE EJECUCION PRESUPUESTARIA |
|
|
|
DISTRIBUCION INSTITUCIONAL DEL GASTO SEGUN FUENTE DE FINANCIAMIENTO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASE DEVENGADO |
|
|
|
|
|
|
|
|
|
|
-En Pesos- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FUENTES INTERNAS |
|
|
|
FUENTES EXTERNAS |
|
|
|
INSTITUCION |
TESORO NACIONAL |
RECURSOS PROPIOS |
RECURSOS CON |
TRANSFERENCIAS |
CREDITO INTERNO |
TOTAL FUENTES |
TRANSFERENCIAS |
CREDITO EXTERNO |
TOTAL |
TOTAL GASTOS |
|
|
|
|
AFECT. ESPECIFICA |
INTERNAS |
|
INTERNAS |
EXTERNAS |
|
FUENTES EXTERNAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
614 INST. NACIONAL DE SEMILLAS |
0.00 |
2,690,884.61 |
0.00 |
0.00 |
0.00 |
2,690,884.61 |
0.00 |
199,035.47 |
199,035.47 |
2,889,920.08 |
|
615 INST NAC. SANIDAD Y CALIDAD VEGETAL |
12,240,319.03 |
7,546,923.13 |
0.00 |
0.00 |
0.00 |
19,787,242.16 |
0.00 |
1,979,614.09 |
1,979,614.09 |
21,766,856.25 |
|
616 DIRECCION GENERAL IMPOSITIVA |
367,630,944.80 |
327,778,506.41 |
0.00 |
195,377,624.02 |
0.00 |
890,787,075.23 |
0.00 |
675,821.19 |
675,821.19 |
891,462,896.42 |
|
617 ADMINISTRACION NAC. DE ADUANAS |
114,610,406.62 |
141,133,371.36 |
0.00 |
0.00 |
0.00 |
255,743,777.98 |
0.00 |
0.00 |
0.00 |
255,743,777.98 |
|
618 INST. NAC. DE TECNOLOGIA MINERA |
3,201,480.46 |
702,902.13 |
0.00 |
0.00 |
0.00 |
3,904,382.59 |
0.00 |
0.00 |
0.00 |
3,904,382.59 |
|
620 TRIBUNAL FISCAL DE LA NACION |
5,489,472.83 |
0.00 |
0.00 |
0.00 |
0.00 |
5,489,472.83 |
0.00 |
0.00 |
0.00 |
5,489,472.83 |
|
621 INSTITUTO SUPERIOR DE LOS ECONOMISTAS DE GOBIERNO |
5,224,767.57 |
6,000.00 |
0.00 |
0.00 |
0.00 |
5,230,767.57 |
0.00 |
0.00 |
0.00 |
5,230,767.57 |
|
622 INSTITUTO NACIONAL DE LA PROPIEDAD INDUSTRIAL |
0.00 |
4,848,560.78 |
0.00 |
0.00 |
0.00 |
4,848,560.78 |
0.00 |
0.00 |
0.00 |
4,848,560.78 |
|
650 COM. NAC. DE TELECOMUNICACIONES |
0.00 |
16,400,050.68 |
0.00 |
0.00 |
0.00 |
16,400,050.68 |
0.00 |
0.00 |
0.00 |
16,400,050.68 |
|
651 ENTE NAC. REGULADOR DEL GAS |
0.00 |
14,390,718.07 |
0.00 |
0.00 |
0.00 |
14,390,718.07 |
0.00 |
0.00 |
0.00 |
14,390,718.07 |
|
652 ENTE NAC. REGULADOR DE LA ELECTRICIDAD |
0.00 |
14,040,101.73 |
0.00 |
0.00 |
0.00 |
14,040,101.73 |
0.00 |
0.00 |
0.00 |
14,040,101.73 |
|
654 COM. NAC. DE TRANSPORTE AUTOMOTOR |
0.00 |
9,592,185.26 |
0.00 |
0.00 |
0.00 |
9,592,185.26 |
0.00 |
0.00 |
0.00 |
9,592,185.26 |
|
655 COM. NAC. DE TRANSPORTE FERROVIARIO |
4,519,371.01 |
0.00 |
0.00 |
65,769.47 |
0.00 |
4,585,140.48 |
0.00 |
0.00 |
0.00 |
4,585,140.48 |
|
656 ORG REG. SEGURIDAD DE PRESAS COMAHUE |
638,433.97 |
372,273.75 |
0.00 |
0.00 |
0.00 |
1,010,707.72 |
0.00 |
0.00 |
0.00 |
1,010,707.72 |
|
657 CENTRO REGIONAL DE AGUAS SUBTERRANEAS |
3,179,059.68 |
319,323.03 |
0.00 |
0.00 |
0.00 |
3,498,382.71 |
0.00 |
0.00 |
0.00 |
3,498,382.71 |
|
658 COMISION NACIONAL DE COMERCIO EXTERIOR |
3,169,958.72 |
0.00 |
0.00 |
0.00 |
0.00 |
3,169,958.72 |
0.00 |
0.00 |
0.00 |
3,169,958.72 |
|
659 ORG. CTRL. CONCES. RED ACCESO CIUDAD DE BS. AS. |
1,856,304.38 |
968,339.38 |
0.00 |
0.00 |
0.00 |
2,824,643.76 |
0.00 |
0.00 |
0.00 |
2,824,643.76 |
|
|
|
|
|
|
|
|
|
|
|
|
70 |
MINISTERIO DE CULTURA Y EDUCACION |
173,367,314.96 |
8,430,575.41 |
2,466,000.00 |
0.00 |
0.00 |
184,263,890.37 |
0.00 |
5,928,057.37 |
5,928,057.37 |
190,191,947.74 |
|
103 CJO. NAC. DE INVEST. CIENT. Y TECNICAS |
172,997,339.49 |
2,375,760.34 |
2,466,000.00 |
0.00 |
0.00 |
177,839,099.83 |
0.00 |
5,816,481.00 |
5,816,481.00 |
183,655,580.83 |
|
802 FONDO NACIONAL DE LAS ARTES |
0.00 |
6,054,815.07 |
0.00 |
0.00 |
0.00 |
6,054,815.07 |
0.00 |
0.00 |
0.00 |
6,054,815.07 |
|
804 COMISION NAC. DE EVALUAC. Y ACREDITACION UNIVERS. |
369,975.47 |
0.00 |
0.00 |
0.00 |
0.00 |
369,975.47 |
0.00 |
111,576.37 |
111,576.37 |
481,551.84 |
|
|
|
|
|
|
|
|
|
|
|
|
75 |
MINISTERIO DE TRABAJO Y SEGURIDAD SOCIAL |
0.00 |
1,652,511.48 |
0.00 |
3,660,423.31 |
0.00 |
5,312,934.79 |
0.00 |
0.00 |
0.00 |
5,312,934.79 |
|
851 REGISTRO NACIONAL DE LA CONSTRUCCION |
0.00 |
1,652,511.48 |
0.00 |
0.00 |
0.00 |
1,652,511.48 |
0.00 |
0.00 |
0.00 |
1,652,511.48 |
|
852 SUPERINTENDENCIA DE RIESGOS |
0.00 |
0.00 |
0.00 |
3,660,423.31 |
0.00 |
3,660,423.31 |
0.00 |
0.00 |
0.00 |
3,660,423.31 |
|
|
|
|
|
|
|
|
|
|
|
|
80 |
MINISTERIO DE SALUD Y ACCION SOCIAL |
80,110,255.48 |
244,769,600.08 |
3,532,731.45 |
37,926,576.62 |
0.00 |
366,339,163.63 |
0.00 |
105,490,000.00 |
105,490,000.00 |
471,829,163.63 |
|
900 ADMINIST. NAC.DEL SEGURO DE SALUD |
0.00 |
234,569,706.86 |
0.00 |
0.00 |
0.00 |
234,569,706.86 |
0.00 |
105,490,000.00 |
105,490,000.00 |
340,059,706.86 |
|
902 CTRO. NACIONAL REEDUCACION SOCIAL |
4,132,707.97 |
62,512.63 |
0.00 |
0.00 |
0.00 |
4,195,220.60 |
0.00 |
0.00 |
0.00 |
4,195,220.60 |
|
903 HOSPITAL. NACIONAL BALDOMERO SOMMER |
9,543,536.64 |
0.00 |
0.00 |
843,151.18 |
0.00 |
10,386,687.82 |
0.00 |
0.00 |
0.00 |
10,386,687.82 |
|
904 ADM. NAC. MEDIC.ALIM.Y TECNOL. MEDICA |
11,294,164.19 |
8,218,782.91 |
0.00 |
0.00 |
0.00 |
19,512,947.10 |
0.00 |
0.00 |
0.00 |
19,512,947.10 |
|
905 INCUCAI |
5,073,903.37 |
0.00 |
0.00 |
0.00 |
0.00 |
5,073,903.37 |
0.00 |
0.00 |
0.00 |
5,073,903.37 |
|
906 INSTITUTO MALBRAN |
10,560,158.51 |
0.00 |
0.00 |
0.00 |
0.00 |
10,560,158.51 |
0.00 |
0.00 |
0.00 |
10,560,158.51 |
|
908 HOSPITAL NAC. DR. POSADAS |
27,292,829.35 |
1,767,894.64 |
3,532,731.45 |
26,383,315.63 |
0.00 |
58,976,771.07 |
0.00 |
0.00 |
0.00 |
58,976,771.07 |
|
909 COLONIA NAC. DR. M. MONTES DE OCA |
7,379,817.87 |
0.00 |
0.00 |
9,332,165.16 |
0.00 |
16,711,983.03 |
0.00 |
0.00 |
0.00 |
16,711,983.03 |
|
910 INST. DE REHABILITACION PSICOFISICA DEL SUD |
4,833,137.58 |
150,703.04 |
0.00 |
1,367,944.65 |
0.00 |
6,351,785.27 |
0.00 |
0.00 |
0.00 |
6,351,785.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
1,489,910,345.13 |
1,179,611,500.66 |
7,737,600.60 |
243,430,218.70 |
19,731,442.60 |
2,940,421,107.69 |
92,036.50 |
211,632,389.59 |
211,724,426.09 |
3,152,145,533.78 |
|
|
|
|
|
|
|
|
|
|
|
|