ORGANISMOS DESCENTRALIZADOS |
CUADRO NRO.51 |
|
Pagina 1/2 |
EJERCICIO 1996 |
|
|
|
ESTADO DE EJECUCION PRESUPUESTARIA |
|
|
|
COMPOSICION DEL GASTO POR INSTITUCION Y NATURALEZA ECONOMICA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASE DEVENGADO |
|
|
|
|
|
|
|
|
|
|
|
-En Pesos- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GASTOS CORRIENTES |
|
|
|
|
GASTOS DE CAPITAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INSTITUCION |
|
|
|
|
|
|
|
|
|
|
|
|
|
GASTOS DE |
RENTAS DE |
PRESTAC. DE LA |
IMPUESTOS |
TRANSFERENCIAS |
TOTAL |
INVERSION |
TRANSFERENCIAS |
INVERSION |
TOTAL |
TOTAL |
|
|
CONSUMO |
LA PROPIEDAD |
SEGURIDAD SOCIAL |
DIRECTOS |
CORRIENTES |
GASTOS CORRIENTES |
REAL DIRECTA |
DE CAPITAL |
FINANCIERA |
GASTOS DE CAPITAL |
GASTOS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
01 |
PODER LEGISLATIVO DE LA NACION |
23,512,903.68 |
0.00 |
0.00 |
0.00 |
602,271.38 |
24,115,175.06 |
125,022.13 |
0.00 |
0.00 |
125,022.13 |
24,240,197.19 |
|
1 AUDITORIA GENERAL DE LA NACION |
23,512,903.68 |
0.00 |
0.00 |
0.00 |
602,271.38 |
24,115,175.06 |
125,022.13 |
0.00 |
0.00 |
125,022.13 |
24,240,197.19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
20 |
PRESIDENCIA DE LA NACION |
245,142,817.55 |
567,227.13 |
0.00 |
391,516.48 |
66,582,657.40 |
312,684,218.56 |
45,126,799.48 |
700,000.00 |
14,637,167.25 |
60,463,966.73 |
373,148,185.29 |
|
101 FUNDACION MIGUEL LILLO |
3,429,562.63 |
0.00 |
0.00 |
0.00 |
0.00 |
3,429,562.63 |
565,430.78 |
0.00 |
0.00 |
565,430.78 |
3,994,993.41 |
|
102 COMITE FEDERAL DE RADIODIFUCION |
12,045,499.87 |
0.00 |
0.00 |
0.00 |
95,409.27 |
12,140,909.14 |
1,443,122.52 |
0.00 |
0.00 |
1,443,122.52 |
13,584,031.66 |
|
104 INSTIT. NAC. ADMINIST. PUBLICA |
14,636,330.59 |
0.00 |
0.00 |
0.00 |
554,880.00 |
15,191,210.59 |
271,527.72 |
0.00 |
0.00 |
271,527.72 |
15,462,738.31 |
|
105 COMISION. NAC. ENERGIA ATOMICA |
95,611,751.60 |
0.00 |
0.00 |
317,314.19 |
2,614,035.98 |
98,543,101.77 |
16,217,864.57 |
0.00 |
696,027.80 |
16,913,892.37 |
115,456,994.14 |
|
106 COMISION NAC. ACTIV. ESPACIALES |
7,997,327.10 |
19,280.50 |
0.00 |
157.63 |
0.00 |
8,016,765.23 |
15,459,370.58 |
0.00 |
0.00 |
15,459,370.58 |
23,476,135.81 |
|
107 ADMINIST. DE PARQUES NACIONALES |
18,191,465.25 |
0.00 |
0.00 |
28,094.66 |
1,132,376.98 |
19,351,936.89 |
5,458,760.15 |
0.00 |
0.00 |
5,458,760.15 |
24,810,697.04 |
|
108 INST. NAC. CIENCIA Y TECNICA HIDR. |
10,513,952.79 |
547,946.63 |
0.00 |
8.47 |
270,019.00 |
11,331,926.89 |
1,510,618.68 |
0.00 |
0.00 |
1,510,618.68 |
12,842,545.57 |
|
109 SINDICATURA GRAL. NAC. |
20,952,222.35 |
0.00 |
0.00 |
37,384.60 |
0.00 |
20,989,606.95 |
1,339,686.04 |
0.00 |
0.00 |
1,339,686.04 |
22,329,292.99 |
|
110 INSTIT. NAC. DE ACCION MUTUAL |
1,599,689.41 |
0.00 |
0.00 |
0.00 |
0.00 |
1,599,689.41 |
1,667.09 |
0.00 |
70,000.00 |
71,667.09 |
1,671,356.50 |
|
111 CONSEJO NAC. DEL MENOR Y LA FAMILIA |
32,352,732.94 |
0.00 |
0.00 |
0.00 |
43,038,350.00 |
75,391,082.94 |
373,970.00 |
0.00 |
0.00 |
373,970.00 |
75,765,052.94 |
|
112 ENTE REGULADOR DE LA ENERGIA NUCLEAR |
14,049,796.87 |
0.00 |
0.00 |
8,556.93 |
1,591,354.80 |
15,649,708.60 |
1,488,787.11 |
0.00 |
0.00 |
1,488,787.11 |
17,138,495.71 |
|
114 INSTIT. NACIONAL DE ACCION COOPERATIVA Y MUTUAL |
2,218,004.67 |
0.00 |
0.00 |
0.00 |
712,538.33 |
2,930,543.00 |
104,381.45 |
700,000.00 |
1,399,956.00 |
2,204,337.45 |
5,134,880.45 |
|
801 INST. NACIONAL DE CINEMATOGRAFIA |
11,544,481.48 |
0.00 |
0.00 |
0.00 |
16,573,693.04 |
28,118,174.52 |
891,612.79 |
0.00 |
12,471,183.45 |
13,362,796.24 |
41,480,970.76 |
|
|
|
|
|
|
|
|
|
|
|
|
|
30 |
MINISTERIO DEL INTERIOR |
28,708,779.89 |
0.00 |
0.00 |
0.00 |
0.00 |
28,708,779.89 |
292,772.23 |
0.00 |
0.00 |
292,772.23 |
29,001,552.12 |
|
200 REGISTRO NACIONAL DE LAS PERSONAS |
28,708,779.89 |
0.00 |
0.00 |
0.00 |
0.00 |
28,708,779.89 |
292,772.23 |
0.00 |
0.00 |
292,772.23 |
29,001,552.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
45 |
MINISTERIO DE DEFENSA |
9,526,679.63 |
9,432.84 |
0.00 |
0.00 |
32,470.00 |
9,568,582.47 |
4,085,505.70 |
0.00 |
0.00 |
4,085,505.70 |
13,654,088.17 |
|
450 INSTITUTO GEOGRAFICO MILITAR |
9,526,679.63 |
9,432.84 |
0.00 |
0.00 |
32,470.00 |
9,568,582.47 |
4,085,505.70 |
0.00 |
0.00 |
4,085,505.70 |
13,654,088.17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
50 |
MINISTERIO DE ECONOMIA Y OBRAS Y SERV. PUBLICOS |
1,589,725,149.88 |
45,598,312.92 |
0.00 |
91,098.88 |
35,997,837.23 |
1,671,412,398.91 |
343,935,352.33 |
25,485,293.66 |
3,934,419.95 |
373,355,065.94 |
2,044,767,464.85 |
|
451 FABRICACIONES MILITARES |
47,221,117.28 |
532,894.92 |
0.00 |
0.00 |
2,000.00 |
47,756,012.20 |
0.00 |
0.00 |
0.00 |
0.00 |
47,756,012.20 |
|
600 SERVICIO NACIONAL DE SANIDAD ANIMAL |
74,901,622.66 |
0.00 |
0.00 |
0.00 |
3,728,203.01 |
78,629,825.67 |
36,683.07 |
0.00 |
0.00 |
36,683.07 |
78,666,508.74 |
|
602 COMISION NACIONAL DE VALORES |
5,293,370.50 |
0.00 |
0.00 |
20,145.25 |
5,000.00 |
5,318,515.75 |
4,427.80 |
0.00 |
0.00 |
4,427.80 |
5,322,943.55 |
|
603 SUPERINTEND. DE SEGUROS DE LA NAC. |
11,453,845.85 |
0.00 |
0.00 |
0.00 |
3,422,904.09 |
14,876,749.94 |
430,988.89 |
0.00 |
0.00 |
430,988.89 |
15,307,738.83 |
|
604 DIRECCION NACIONAL VIAL |
61,760,283.08 |
27,490,846.73 |
0.00 |
385.00 |
341,573.15 |
89,593,087.96 |
325,408,727.08 |
12,613,283.66 |
0.00 |
338,022,010.74 |
427,615,098.70 |
|
605 INSTITUTO NAC. ACCION COOPERATIVA |
2,757,719.97 |
0.00 |
0.00 |
0.00 |
289,080.00 |
3,046,799.97 |
9,988.34 |
0.00 |
575,000.00 |
584,988.34 |
3,631,788.31 |
|
606 INSTIT. NAC. TECNOLOGIA AGROPECUARIA |
108,093,139.01 |
2,492,667.39 |
0.00 |
17,501.02 |
3,645,336.34 |
114,248,643.76 |
2,299,100.07 |
0.00 |
0.00 |
2,299,100.07 |
116,547,743.83 |
|
607 INST. NAC. INVEST. Y DESARR. PESQUERO |
8,016,585.05 |
564,915.29 |
0.00 |
0.00 |
526,390.00 |
9,107,890.34 |
452,190.94 |
0.00 |
0.00 |
452,190.94 |
9,560,081.28 |
|
608 INST. NACIONAL TECNOLOGIA INDUSTRIAL |
20,486,012.79 |
0.00 |
0.00 |
0.00 |
1,525,337.87 |
22,011,350.66 |
1,375,938.67 |
2,737,010.00 |
0.00 |
4,112,948.67 |
26,124,299.33 |
|
609 INST. NACIONAL DE VITIVINICULTURA |
18,231,980.90 |
0.00 |
0.00 |
1,883.16 |
250,424.40 |
18,484,288.46 |
753,590.83 |
0.00 |
0.00 |
753,590.83 |
19,237,879.29 |
|
610 INST. NACIONAL PREVENCION SISMICA |
2,425,736.18 |
0.00 |
0.00 |
0.00 |
106,430.22 |
2,532,166.40 |
669,481.18 |
0.00 |
0.00 |
669,481.18 |
3,201,647.58 |
|
612 TRIBUNAL DE TASACIONES DE LA NACION |
1,822,802.63 |
0.00 |
0.00 |
0.00 |
0.00 |
1,822,802.63 |
33,930.25 |
0.00 |
0.00 |
33,930.25 |
1,856,732.88 |
|
613 CJO FED. AGUA POTABLE Y SANEAMIENTO |
5,229,580.65 |
11,062,007.29 |
0.00 |
0.00 |
395,474.00 |
16,687,061.94 |
118,984.81 |
8,925,000.00 |
3,359,419.95 |
12,403,404.76 |
29,090,466.70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ORGANISMOS DESCENTRALIZADOS |
CUADRO NRO.51 |
|
Pagina 2/2 |
EJERCICIO 1996 |
|
|
|
ESTADO DE EJECUCION PRESUPUESTARIA |
|
|
|
COMPOSICION DEL GASTO POR INSTITUCION Y NATURALEZA ECONOMICA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASE DEVENGADO |
|
|
|
|
|
|
|
|
|
|
|
-En Pesos- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GASTOS CORRIENTES |
|
|
|
|
GASTOS DE CAPITAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INSTITUCION |
|
|
|
|
|
|
|
|
|
|
|
|
|
GASTOS DE |
RENTAS DE |
PRESTAC. DE LA |
IMPUESTOS |
TRANSFERENCIAS |
TOTAL |
INVERSION |
TRANSFERENCIAS |
INVERSION |
TOTAL |
TOTAL |
|
|
CONSUMO |
LA PROPIEDAD |
SEGURIDAD SOCIAL |
DIRECTOS |
CORRIENTES |
GASTOS CORRIENTES |
REAL DIRECTA |
DE CAPITAL |
FINANCIERA |
GASTOS DE CAPITAL |
GASTOS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
614 INST. NACIONAL DE SEMILLAS |
2,690,275.09 |
0.00 |
0.00 |
0.00 |
28,000.00 |
2,718,275.09 |
171,644.99 |
0.00 |
0.00 |
171,644.99 |
2,889,920.08 |
|
615 INST NAC. SANIDAD Y CALIDAD VEGETAL |
17,652,308.17 |
150,000.00 |
0.00 |
0.00 |
2,600,756.71 |
20,403,064.88 |
1,363,791.37 |
0.00 |
0.00 |
1,363,791.37 |
21,766,856.25 |
|
616 DIRECCION GENERAL IMPOSITIVA |
876,651,195.35 |
3,304,861.30 |
0.00 |
45,358.72 |
6,453,995.77 |
886,455,411.14 |
3,797,485.28 |
1,210,000.00 |
0.00 |
5,007,485.28 |
891,462,896.42 |
|
617 ADMINISTRACION NAC. DE ADUANAS |
247,841,708.84 |
120.00 |
0.00 |
5,375.21 |
6,358,008.87 |
254,205,212.92 |
1,538,565.06 |
0.00 |
0.00 |
1,538,565.06 |
255,743,777.98 |
|
618 INST. NAC. DE TECNOLOGIA MINERA |
2,700,692.49 |
0.00 |
0.00 |
0.00 |
345,433.13 |
3,046,125.62 |
858,256.97 |
0.00 |
0.00 |
858,256.97 |
3,904,382.59 |
|
620 TRIBUNAL FISCAL DE LA NACION |
5,334,224.85 |
0.00 |
0.00 |
0.00 |
0.00 |
5,334,224.85 |
155,247.98 |
0.00 |
0.00 |
155,247.98 |
5,489,472.83 |
|
621 INSTITUTO SUPERIOR DE LOS ECONOMISTAS DE GOBIERNO |
3,703,335.69 |
0.00 |
0.00 |
0.00 |
1,100,000.00 |
4,803,335.69 |
427,431.88 |
0.00 |
0.00 |
427,431.88 |
5,230,767.57 |
|
622 INSTITUTO NACIONAL DE LA PROPIEDAD INDUSTRIAL |
3,942,330.62 |
0.00 |
0.00 |
0.00 |
527,530.92 |
4,469,861.54 |
378,699.24 |
0.00 |
0.00 |
378,699.24 |
4,848,560.78 |
|
650 COM. NAC. DE TELECOMUNICACIONES |
11,445,678.34 |
0.00 |
0.00 |
0.00 |
4,085,894.77 |
15,531,573.11 |
868,477.57 |
0.00 |
0.00 |
868,477.57 |
16,400,050.68 |
|
651 ENTE NAC. REGULADOR DEL GAS |
14,173,277.52 |
0.00 |
0.00 |
0.00 |
0.00 |
14,173,277.52 |
217,440.55 |
0.00 |
0.00 |
217,440.55 |
14,390,718.07 |
|
652 ENTE NAC. REGULADOR DE LA ELECTRICIDAD |
11,779,337.93 |
0.00 |
0.00 |
0.00 |
0.00 |
11,779,337.93 |
2,260,763.80 |
0.00 |
0.00 |
2,260,763.80 |
14,040,101.73 |
|
654 COM. NAC. DE TRANSPORTE AUTOMOTOR |
9,385,640.83 |
0.00 |
0.00 |
0.00 |
0.00 |
9,385,640.83 |
206,544.43 |
0.00 |
0.00 |
206,544.43 |
9,592,185.26 |
|
655 COM. NAC. DE TRANSPORTE FERROVIARIO |
4,508,269.90 |
0.00 |
0.00 |
0.00 |
25,763.98 |
4,534,033.88 |
51,106.60 |
0.00 |
0.00 |
51,106.60 |
4,585,140.48 |
|
656 ORG REG. SEGURIDAD DE PRESAS COMAHUE |
981,821.69 |
0.00 |
0.00 |
0.00 |
0.00 |
981,821.69 |
28,886.03 |
0.00 |
0.00 |
28,886.03 |
1,010,707.72 |
|
657 CENTRO REGIONAL DE AGUAS SUBTERRANEAS |
3,481,404.06 |
0.00 |
0.00 |
0.00 |
0.00 |
3,481,404.06 |
16,978.65 |
0.00 |
0.00 |
16,978.65 |
3,498,382.71 |
|
658 COMISION NACIONAL DE COMERCIO EXTERIOR |
3,169,508.20 |
0.00 |
0.00 |
450.52 |
0.00 |
3,169,958.72 |
0.00 |
0.00 |
0.00 |
0.00 |
3,169,958.72 |
|
659 ORG. CTRL. CONCES. RED ACCESO CUIDAD |
2,590,343.76 |
0.00 |
0.00 |
0.00 |
234,300.00 |
2,824,643.76 |
0.00 |
0.00 |
0.00 |
0.00 |
2,824,643.76 |
|
|
|
|
|
|
|
|
|
|
|
|
|
70 |
MINISTERIO DE CULTURA Y EDUCACION |
134,344,699.72 |
5,464,367.58 |
0.00 |
3,758.99 |
41,795,171.88 |
181,607,998.17 |
1,924,946.57 |
4,731,353.00 |
1,927,650.00 |
8,583,949.57 |
190,191,947.74 |
|
103 CJO. NAC. INVEST. CIENT. TECNICAS |
131,788,369.79 |
5,464,367.58 |
0.00 |
3,758.99 |
40,396,349.06 |
177,652,845.42 |
1,785,269.41 |
4,217,466.00 |
0.00 |
6,002,735.41 |
183,655,580.83 |
|
802 FONDO NACIONAL DE LAS ARTES |
2,100,969.29 |
0.00 |
0.00 |
0.00 |
1,398,822.82 |
3,499,792.11 |
113,485.96 |
513,887.00 |
1,927,650.00 |
2,555,022.96 |
6,054,815.07 |
|
804 COM. NAC. DE EVAL. Y ACREDITACION UNIVERSITARIA |
455,360.64 |
0.00 |
0.00 |
0.00 |
0.00 |
455,360.64 |
26,191.20 |
0.00 |
0.00 |
26,191.20 |
481,551.84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
75 |
MINISTERIO DE TRABAJO Y SEGURIDAD SOCIAL |
4,724,410.70 |
15.00 |
0.00 |
0.00 |
96,250.80 |
4,820,676.50 |
492,258.29 |
0.00 |
0.00 |
492,258.29 |
5,312,934.79 |
|
851 REG. NACIONAL DE LA CONSTRUCCION |
1,492,332.10 |
15.00 |
0.00 |
0.00 |
96,250.80 |
1,588,597.90 |
63,913.58 |
0.00 |
0.00 |
63,913.58 |
1,652,511.48 |
|
852 SUPERINTENDENCIA DE RIESGOS |
3,232,078.60 |
0.00 |
0.00 |
0.00 |
0.00 |
3,232,078.60 |
428,344.71 |
0.00 |
0.00 |
428,344.71 |
3,660,423.31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
80 |
MINISTERIO DE SALUD Y ACCION SOCIAL |
132,658,242.76 |
348,856.47 |
0.00 |
370.00 |
131,947,400.01 |
264,954,869.24 |
6,927,728.39 |
9,456,566.00 |
190,490,000.00 |
206,874,294.39 |
471,829,163.63 |
|
900 ADMINIST. NAC.DEL SEGURO DE SALUD |
8,637,849.11 |
348,856.47 |
0.00 |
0.00 |
130,950,845.45 |
139,937,551.03 |
175,589.83 |
9,456,566.00 |
190,490,000.00 |
200,122,155.83 |
340,059,706.86 |
|
902 CTRO. NACIONAL REEDUCACION SOCIAL |
4,179,327.60 |
0.00 |
0.00 |
0.00 |
0.00 |
4,179,327.60 |
15,893.00 |
0.00 |
0.00 |
15,893.00 |
4,195,220.60 |
|
903 HOSPITAL. NACIONAL BALDOMERO SOMMER |
10,374,514.45 |
0.00 |
0.00 |
0.00 |
0.00 |
10,374,514.45 |
12,173.37 |
0.00 |
0.00 |
12,173.37 |
10,386,687.82 |
|
904 ADM. NAC. MEDIC.ALIM.Y TECNOL. MEDICA |
15,317,393.02 |
0.00 |
0.00 |
0.00 |
996,554.56 |
16,313,947.58 |
3,198,999.52 |
0.00 |
0.00 |
3,198,999.52 |
19,512,947.10 |
|
905 INCUCAI |
4,320,876.05 |
0.00 |
0.00 |
0.00 |
0.00 |
4,320,876.05 |
753,027.32 |
0.00 |
0.00 |
753,027.32 |
5,073,903.37 |
|
906 INSTITUTO MALBRAN |
10,087,340.31 |
0.00 |
0.00 |
0.00 |
0.00 |
10,087,340.31 |
472,818.20 |
0.00 |
0.00 |
472,818.20 |
10,560,158.51 |
|
908 HOSPITAL NAC. DR. POSADAS |
56,800,522.14 |
0.00 |
0.00 |
0.00 |
0.00 |
56,800,522.14 |
2,176,248.93 |
0.00 |
0.00 |
2,176,248.93 |
58,976,771.07 |
|
909 COLONIA NAC. DR. M. MONTES DE OCA |
16,692,138.68 |
0.00 |
0.00 |
370.00 |
0.00 |
16,692,508.68 |
19,474.35 |
0.00 |
0.00 |
19,474.35 |
16,711,983.03 |
|
910 INST. DE REHABIL. PSICOFISICA DEL SUD |
6,248,281.40 |
0.00 |
0.00 |
0.00 |
0.00 |
6,248,281.40 |
103,503.87 |
0.00 |
0.00 |
103,503.87 |
6,351,785.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
2,168,343,683.81 |
51,988,211.94 |
0.00 |
486,744.35 |
277,054,058.70 |
2,497,872,698.80 |
402,910,385.12 |
40,373,212.66 |
210,989,237.20 |
654,272,834.98 |
3,152,145,533.78 |
|
|
|
|
|
|
|
|
|
|
|
|
|