ORGANISMOS DESCENTRALIZADOS |
CUADRO NRO.49 |
|
|
EJERCICIO 1996 |
|
|
|
ESTADO DE EJECUCION PRESUPUESTARIA |
|
|
|
COMPOSICION ECONOMICA DEL GASTO POR FUENTE DE FINANCIAMIENTO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASE DEVENGADO |
|
|
|
|
|
|
|
|
|
|
-En Pesos- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FUENTES INTERNAS |
|
|
|
|
FUENTES EXTERNAS |
|
|
|
CUENTA |
|
|
|
|
|
TOTAL |
|
|
TOTAL |
TOTAL DE GASTOS |
|
|
TESORO NACIONAL |
RECURSOS PROPIOS |
REC.C/AFECT.ESPEC. |
TRANSF. INTERNAS |
CREDITO INTERNO |
FUENTES INTERNAS |
TRANSF. EXTERNAS |
CREDITO EXTERNO |
FUENTES EXTERNAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.1 |
GASTOS CORRIENTES |
1,188,070,808.30 |
1,030,961,591.73 |
7,737,600.60 |
240,677,908.24 |
19,731,442.60 |
2,487,179,351.47 |
89,806.50 |
10,603,540.83 |
10,693,347.33 |
2,497,872,698.80 |
2.1.2 |
GASTOS DE CONSUMO |
1,060,119,129.08 |
843,896,044.08 |
5,271,600.60 |
237,303,827.25 |
19,198,547.68 |
2,165,789,148.69 |
89,806.50 |
2,464,728.62 |
2,554,535.12 |
2,168,343,683.81 |
2.1.2.1 |
REMUNERACIONES |
857,674,323.59 |
490,254,506.43 |
3,532,731.45 |
192,706,889.37 |
16,032,604.62 |
1,560,201,055.46 |
72,016.00 |
60,549.40 |
132,565.40 |
1,560,333,620.86 |
2.1.2.2 |
BIENES Y SERVICIOS |
202,416,024.12 |
349,800,237.52 |
1,638,869.15 |
44,596,937.88 |
3,165,943.06 |
601,618,011.73 |
17,790.50 |
2,404,179.22 |
2,421,969.72 |
604,039,981.45 |
2.1.2.3 |
IMPUESTOS INDIRECTOS |
28,781.37 |
3,841,300.13 |
100,000.00 |
|
|
3,970,081.50 |
|
|
|
3,970,081.50 |
|
|
|
|
|
|
|
|
|
|
|
|
2.1.3 |
RENTAS DE LA PROPIEDAD |
45,162,255.65 |
6,072,819.82 |
|
220,241.55 |
532,894.92 |
51,988,211.94 |
|
|
|
51,988,211.94 |
2.1.3.1 |
INTERESES |
45,103,958.19 |
4,612,226.47 |
|
|
532,894.92 |
50,249,079.58 |
|
|
|
50,249,079.58 |
2.1.3.2 |
ARRENDAMIENTO DE TIERRAS |
35,577.17 |
120.00 |
|
|
|
35,697.17 |
|
|
|
35,697.17 |
2.1.3.3 |
DERECHOS SOBRE BIENES INT. |
22,720.29 |
1,460,473.35 |
|
220,241.55 |
|
1,703,435.19 |
|
|
|
1,703,435.19 |
|
|
|
|
|
|
|
|
|
|
|
|
2.1.4 |
PRESTACIONES DE LA SEGURIDAD SOCIAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.1.5 |
IMPUESTOS DIRECTOS |
106,633.14 |
374,021.77 |
|
6,089.44 |
|
486,744.35 |
|
|
|
486,744.35 |
|
|
|
|
|
|
|
|
|
|
|
|
2.1.7 |
TRANSFERENCIAS CORRIENTES |
82,682,790.43 |
180,618,706.06 |
2,466,000.00 |
3,147,750.00 |
|
268,915,246.49 |
|
8,138,812.21 |
8,138,812.21 |
277,054,058.70 |
2.1.7.1 |
AL SECTOR PRIVADO |
78,037,044.43 |
172,484,811.28 |
2,466,000.00 |
3,147,750.00 |
|
256,135,605.71 |
|
7,968,812.21 |
7,968,812.21 |
264,104,417.92 |
2.1.7.2 |
AL SECTOR PUBLICO |
659,250.00 |
5,474,606.63 |
|
|
|
6,133,856.63 |
|
50,000.00 |
50,000.00 |
6,183,856.63 |
2.1.7.3 |
AL SECTOR EXTERNO |
3,986,496.00 |
2,659,288.15 |
|
|
|
6,645,784.15 |
|
120,000.00 |
120,000.00 |
6,765,784.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.2 |
GASTOS DE CAPITAL |
301,839,536.83 |
148,649,908.93 |
|
2,752,310.46 |
|
453,241,756.22 |
2,230.00 |
201,028,848.76 |
201,031,078.76 |
654,272,834.98 |
2.2.1 |
INVERSION REAL DIRECTA |
271,346,777.26 |
33,270,218.64 |
|
2,752,310.46 |
|
307,369,306.36 |
2,230.00 |
95,538,848.76 |
95,541,078.76 |
402,910,385.12 |
2.2.1.1 |
FORMACION BRUTA DE CAPITAL FIJO |
270,156,224.81 |
31,521,903.81 |
|
2,709,473.71 |
|
304,387,602.33 |
2,230.00 |
95,537,218.76 |
95,539,448.76 |
399,927,051.09 |
2.2.1.3 |
TIERRAS Y TERRENOS |
|
1,250,827.00 |
|
|
|
1,250,827.00 |
|
|
|
1,250,827.00 |
2.2.1.4 |
ACTIVOS INTANGIBLES |
1,190,552.45 |
497,487.83 |
|
42,836.75 |
|
1,730,877.03 |
|
1,630.00 |
1,630.00 |
1,732,507.03 |
|
|
|
|
|
|
|
|
|
|
|
|
2.2.2 |
TRANSFERENCIAS DE CAPITAL |
28,492,759.66 |
11,880,453.00 |
|
|
|
40,373,212.66 |
|
|
|
40,373,212.66 |
2.2.2.1 |
AL SECTOR PRIVADO |
11,954,476.00 |
10,670,453.00 |
|
|
|
22,624,929.00 |
|
|
|
22,624,929.00 |
2.2.2.2 |
AL SECTOR PUBLICO |
16,538,283.66 |
|
|
|
|
16,538,283.66 |
|
|
|
16,538,283.66 |
2.2.2.3 |
AL SECTOR EXTERNO |
|
1,210,000.00 |
|
|
|
1,210,000.00 |
|
|
|
1,210,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
2.2.3 |
INVERSION FINANCIERA |
1,999,999.91 |
103,499,237.29 |
|
|
|
105,499,237.20 |
|
105,490,000.00 |
105,490,000.00 |
210,989,237.20 |
2.2.3.1 |
APORTES DE CAPITAL |
|
696,027.80 |
|
|
|
696,027.80 |
|
|
|
696,027.80 |
2.2.3.2 |
CONCESION DE PREST.CORTO PLAZO |
|
1,927,650.00 |
|
|
|
1,927,650.00 |
|
|
|
1,927,650.00 |
2.2.3.6 |
CONCESION DE PREST.LARGO PLAZO |
1,999,999.91 |
100,875,559.49 |
|
|
|
102,875,559.40 |
|
105,490,000.00 |
105,490,000.00 |
208,365,559.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
1,489,910,345.13 |
1,179,611,500.66 |
7,737,600.60 |
243,430,218.70 |
19,731,442.60 |
2,940,421,107.69 |
92,036.50 |
211,632,389.59 |
211,724,426.09 |
3,152,145,533.78 |