ORGANISMOS DESCENTRALIZADOS |
CUADRO NRO.44 |
|
|
EJERCICIO 1996 |
|
|
|
ESTADO DE EJECUCION PRESUPUESTARIA |
|
|
|
COMPOSICION DEL GASTO SEGUN SU NATURALEZA ECONOMICA |
-En pesos- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
C O N C E P T O |
CREDITO |
MODIFICA- |
CREDITO |
COMPROMISO |
DEVENGADO |
PAGADO |
CREDITO |
|
|
ORIGINAL |
CIONES |
VIGENTE |
|
|
|
NO EJECUTADO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GASTOS CORRIENTES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gastos de Consumo |
2,142,306,549.00 |
135,366,537.00 |
2,277,673,086.00 |
2,207,676,613.98 |
2,168,343,683.81 |
1,934,894,547.82 |
109,329,402.19 |
|
- Remuneraciones |
1,595,270,858.00 |
16,453,619.00 |
1,611,724,477.00 |
1,588,265,837.97 |
1,560,333,620.86 |
1,404,164,092.89 |
51,390,856.14 |
|
- Bienes y Servicios |
546,919,284.00 |
117,277,262.00 |
664,196,546.00 |
615,440,176.54 |
604,039,981.45 |
526,929,777.43 |
60,156,564.55 |
|
- Impuestos Indirectos |
116,407.00 |
1,635,656.00 |
1,752,063.00 |
3,970,599.47 |
3,970,081.50 |
3,800,677.50 |
(2,218,018.50) |
|
- Otros Gastos de Operacion |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Rentas de la Propiedad |
66,551,981.00 |
(7,393,805.00) |
59,158,176.00 |
52,179,549.10 |
51,988,211.94 |
46,184,150.63 |
7,169,964.06 |
|
Prestaciones de la Seguridad Social |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Impuestos Directos |
5,562,880.00 |
(2,328,398.00) |
3,234,482.00 |
511,880.35 |
486,744.35 |
466,599.10 |
2,747,737.65 |
|
Otras Perdidas |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Transferencias Corrientes |
237,001,830.00 |
56,069,200.00 |
293,071,030.00 |
277,597,989.65 |
277,054,058.70 |
243,784,031.19 |
16,016,971.30 |
|
- Al Sector Privado |
224,915,661.00 |
53,359,277.00 |
278,274,938.00 |
264,584,842.29 |
264,104,417.92 |
232,289,473.26 |
14,170,520.08 |
|
- Al Sector Publico |
7,828,000.00 |
(287,977.00) |
7,540,023.00 |
6,207,106.63 |
6,183,856.63 |
5,614,319.48 |
1,356,166.37 |
|
- Al Sector Externo |
4,258,169.00 |
2,997,900.00 |
7,256,069.00 |
6,806,040.73 |
6,765,784.15 |
5,880,238.45 |
490,284.85 |
|
|
|
|
|
|
|
|
|
|
TOTAL GASTOS CORRIENTES |
2,451,423,240.00 |
181,713,534.00 |
2,633,136,774.00 |
2,537,966,033.08 |
2,497,872,698.80 |
2,225,329,328.74 |
135,264,075.20 |
|
|
|
|
|
|
|
|
|
GASTOS DE CAPITAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inversion Real Directa |
511,827,134.00 |
(98,185.00) |
511,728,949.00 |
440,650,615.40 |
402,910,385.12 |
371,194,913.25 |
108,818,563.88 |
|
Transferencias de Capital |
48,393,587.00 |
(616,092.00) |
47,777,495.00 |
40,411,978.00 |
40,373,212.66 |
36,384,529.43 |
7,404,282.34 |
|
- Al Sector Privado |
23,670,587.00 |
5,274,859.00 |
28,945,446.00 |
22,654,929.00 |
22,624,929.00 |
19,007,364.00 |
6,320,517.00 |
|
- Al Sector Publico |
23,513,000.00 |
(5,890,951.00) |
17,622,049.00 |
16,547,049.00 |
16,538,283.66 |
16,167,165.43 |
1,083,765.34 |
|
- Al Sector Externo |
1,210,000.00 |
0.00 |
1,210,000.00 |
1,210,000.00 |
1,210,000.00 |
1,210,000.00 |
0.00 |
|
Inversion financiera |
18,790,000.00 |
194,165,130.00 |
212,955,130.00 |
210,989,237.20 |
210,989,237.20 |
124,529,093.02 |
1,965,892.80 |
|
|
|
|
|
|
|
|
|
|
TOTAL GASTOS DE CAPITAL |
579,010,721.00 |
193,450,853.00 |
772,461,574.00 |
692,051,830.60 |
654,272,834.98 |
532,108,535.70 |
118,188,739.02 |
|
|
|
|
|
|
|
|
|
|
TOTAL DE GASTOS |
3,030,433,961.00 |
375,164,387.00 |
3,405,598,348.00 |
3,230,017,863.68 |
3,152,145,533.78 |
2,757,437,864.44 |
253,452,814.22 |
|
|
|
|
|
|
|
|
|