ADMINISTRACION CENTRAL |
CUADRO NRO. 42 |
|
|
EJERCICIO 1996 |
|
|
|
ESTADO DE EJECUCION PRESUPUESTARIA |
|
|
|
FUENTES FINANCIERAS |
|
|
|
|
|
|
|
|
|
|
|
|
-En Pesos- |
|
|
|
|
|
|
|
CONCEPTO |
CALCULADO |
MODIFICACIONES |
CALCULADO |
RECAUDADO |
|
|
INICIAL |
|
DEFINITIVO |
|
|
|
|
|
|
|
1.3 |
FUENTES FINANCIERAS |
|
|
|
|
|
|
|
|
|
|
1.3.1 |
DISMINUCION DE LA INVERSION FINANCIERA |
275,227,243.00 |
675,122,016.00 |
950,349,259.00 |
2,654,799,936.73 |
|
|
|
|
|
|
|
|
|
|
|
|
1.3.1.1 |
Venta de Acciones y Participaciones de Capital |
0.00 |
0.00 |
0.00 |
0.00 |
1.3.1.2 |
Recuperacion de Prestamos a Corto Plazo |
0.00 |
0.00 |
0.00 |
0.00 |
1.3.1.3 |
Venta de Titulos y Valores |
0.00 |
284,896,329.00 |
284,896,329.00 |
1,952,042,201.50 |
1.3.1.4 |
Disminucion Otros Activos Financieros |
275,227,243.00 |
390,225,687.00 |
665,452,930.00 |
702,757,735.23 |
1.3.1.6 |
Recuperacion de Prestamos a Largo Plazo |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
1.3.2 |
ENDEUDAMIENTO PUBLICO E INCREM. OTROS PASIVOS |
7,865,537,457.00 |
5,231,733,892.00 |
13,097,271,349.00 |
17,378,145,457.93 |
|
|
|
|
|
|
1.3.2.1 |
Colocacion de la Deuda Interna a Corto Plazo |
0.00 |
0.00 |
0.00 |
0.00 |
1.3.2.2 |
Colocacion de la Deuda Externa a Corto Plazo |
0.00 |
0.00 |
0.00 |
0.00 |
1.3.2.3 |
Obtencion de Prestamos a Corto Plazo |
0.00 |
0.00 |
0.00 |
0.00 |
1.3.2.5 |
Incremento de Otros Pasivos |
181,000,000.00 |
204,993,745.00 |
385,993,745.00 |
2,249,348,442.74 |
1.3.2.6 |
Colocacion Deuda Interna a Largo Plazo |
0.00 |
104,112,575.00 |
104,112,575.00 |
1,107,465,000.00 |
1.3.2.7 |
Colocacion Deuda Externa a Largo Plazo |
3,004,000,000.00 |
4,669,728,794.00 |
7,673,728,794.00 |
11,856,427,510.76 |
1.3.2.8 |
Obtencion de Prestamos a Largo Plazo |
4,680,537,457.00 |
252,898,778.00 |
4,933,436,235.00 |
2,164,904,504.43 |
1.3.2.9 |
Conversion de la Deuda a C.P. en a L.P. por Refinanciacion |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
1.3.3 |
INCREMENTO DEL PATRIMONIO |
0.00 |
0.00 |
0.00 |
32,444,513.24 |
|
|
|
|
|
|
1.3.3.1 |
Incremento del Capital |
0.00 |
0.00 |
0.00 |
0.00 |
1.3.3.2 |
Incremento de Reservas |
0.00 |
0.00 |
0.00 |
0.00 |
1.3.3.3 |
Incremento de Resultados Acumulados |
0.00 |
0.00 |
0.00 |
32,444,513.24 |
|
|
|
|
|
|
TOTAL FUENTES FINANCIERAS |
|
8,140,764,700.00 |
5,906,855,908.00 |
14,047,620,608.00 |
20,065,389,907.90 |
|
|
|
|
|
|