ADMINISTRACION CENTRAL |
CUADRO NRO.41 |
|
|
EJERCICIO 1996 |
|
|
|
ESTADO DE EJECUCION PRESUPUESTARIA |
|
|
|
APLICACIONES FINANCIERAS |
|
|
|
|
|
|
|
|
|
-En pesos- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONCEPTO |
CREDITO |
MODIFICACIONES |
CREDITO |
COMPROMISO |
DEVENGADO |
PAGADO |
CREDITO |
|
|
INICIAL |
|
DEFINITIVO |
|
|
|
NO EJECUTADO |
|
|
|
|
|
|
|
|
|
2.3 |
APLICACIONES FINANCIERAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.3.1 |
INVERSION FINANCIERA |
1,226,992,000.00 |
1,702,811,153.00 |
2,929,803,153.00 |
2,265,581,252.90 |
7,589,571,367.38 |
2,118,844,638.26 |
(4,659,768,214.38) |
|
|
|
|
|
|
|
|
|
2.3.1.1 |
Aportes de Capital |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2.3.1.2 |
Concesion de Prestamos a Corto Plazo |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2.3.1.3 |
Adquisicion de titulos y valores |
0.00 |
1,346,501,033.00 |
1,346,501,033.00 |
1,259,528,224.43 |
1,115,249,203.67 |
1,115,249,203.67 |
231,251,829.33 |
2.3.1.4 |
Incremento Otros Activos Financieros |
1,226,992,000.00 |
356,310,120.00 |
1,583,302,120.00 |
1,006,053,028.47 |
6,474,322,163.71 |
1,003,595,434.59 |
(4,891,020,043.71) |
2.3.1.6 |
Concesion de Prestamos a Largo Plazo |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
|
2.3.2 |
AMORTIZACION DE DEUDA Y DISM. DE OTROS PASIVOS |
6,354,058,000.00 |
262,835,545.00 |
6,616,893,545.00 |
6,297,089,003.55 |
6,265,062,392.51 |
5,925,430,775.86 |
351,831,152.49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.3.2.1 |
Amortizacion de deuda Interna a Corto Plazo |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2.3.2.2 |
Amortizacion de deuda Externa a Corto Plazo |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2.3.2.3 |
Amortizacion Prestamos a Corto Plazo |
0.00 |
57,249,038.00 |
57,249,038.00 |
57,249,038.00 |
57,249,038.00 |
57,249,038.00 |
0.00 |
2.3.2.5 |
Disminucion de Otros Pasivos |
86,639,000.00 |
67,760,012.00 |
154,399,012.00 |
147,254,587.57 |
124,095,231.58 |
69,625,775.61 |
30,303,780.42 |
2.3.2.6 |
Amortizacion Deuda Interna a Largo Plazo |
2,861,000.00 |
208,143,000.00 |
211,004,000.00 |
1,078,634.40 |
1,018,438.14 |
1,018,438.14 |
209,985,561.86 |
2.3.2.7 |
Amortizacion Deuda Externa a Largo Plazo |
3,980,932,000.00 |
45,372,000.00 |
4,026,304,000.00 |
3,964,228,033.52 |
3,957,932,636.78 |
3,674,573,088.43 |
68,371,363.22 |
2.3.2.8 |
Amortizacion de Prestamos a Largo Plazo |
2,283,626,000.00 |
(115,688,505.00) |
2,167,937,495.00 |
2,127,278,710.06 |
2,124,767,048.01 |
2,122,964,435.68 |
43,170,446.99 |
2.3.2.9 |
Conversion de la deuda a L.Plazo en a C. Plazo |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
|
TOTAL APLICACIONES FINANCIERAS |
|
7,581,050,000.00 |
1,965,646,698.00 |
9,546,696,698.00 |
8,562,670,256.45 |
13,854,633,759.89 |
8,044,275,414.12 |
(4,307,937,061.89) |
|
|
|
|
|
|
|
|
|