ADMINISTRACION CENTRAL |
CUADRO NRO. 40 |
|
|
EJERCICIO 1996 |
|
|
|
ESTADO DE EJECUCION PRESUPUESTARIA |
|
|
|
COMPOSICION DE RECURSOS SEGUN SU NATURALEZA ECONOMICA |
|
|
|
|
|
|
-En Pesos- |
|
|
|
|
|
|
|
CUENTA |
CALCULADO |
MODIFICA- |
CALCULADO |
RECAUDADO |
|
|
ORIGINAL |
CIONES |
VIGENTE |
|
|
|
|
|
|
|
1.1 |
INGRESOS CORRIENTES |
21,526,192,422.00 |
386,687,336.00 |
21,912,879,758.00 |
19,472,481,705.95 |
1.1.1 |
INGRESOS TRIBUTARIOS |
19,220,940,380.00 |
87,931,392.00 |
19,308,871,772.00 |
17,438,027,547.55 |
1.1.1.1 |
IMPUESTOS DIRECTOS |
2,854,300,000.00 |
19,000,000.00 |
2,873,300,000.00 |
2,697,526,244.18 |
1.1.1.2 |
IMPUESTOS INDIRECTOS |
16,366,640,380.00 |
68,931,392.00 |
16,435,571,772.00 |
14,740,501,303.37 |
|
|
|
|
|
|
1.1.2 |
CONTRIBUCIONES A LA SEGURIDAD SOCIAL |
76,260,000.00 |
0.00 |
76,260,000.00 |
74,402,174.07 |
|
|
|
|
|
|
1.1.3 |
INGRESOS NO TRIBUTARIOS |
1,129,351,727.00 |
140,719,107.00 |
1,270,070,834.00 |
856,115,243.38 |
1.1.3.1 |
TASAS |
318,504,431.00 |
51,645,108.00 |
370,149,539.00 |
357,869,915.03 |
1.1.3.2 |
DERECHOS |
9,713,149.00 |
2,730,000.00 |
12,443,149.00 |
12,947,322.07 |
1.1.3.3 |
OTROS NO TRIBUTARIOS |
801,134,147.00 |
86,343,999.00 |
887,478,146.00 |
485,298,006.28 |
|
|
|
|
|
|
|
|
|
|
|
|
1.1.4 |
VENTAS DE BS. Y SERVICIOS DE LAS ADM. PUB. |
74,705,195.00 |
41,673,475.00 |
116,378,670.00 |
43,198,427.93 |
|
|
|
|
|
|
1.1.5 |
INGRESOS DE OPERACION |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
1.1.6 |
RENTAS DE LA PROPIEDAD |
1,009,959,912.00 |
103,009,435.00 |
1,112,969,347.00 |
1,022,086,115.48 |
1.1.6.1 |
INTERESES |
808,905,486.00 |
103,009,435.00 |
911,914,921.00 |
245,491,938.70 |
1.1.6.2 |
DIVIDENDOS |
200,000,000.00 |
0.00 |
200,000,000.00 |
776,513,981.02 |
1.1.6.3 |
ARRENDAMIENTO DE TIERRAS Y TERRENOS |
1,054,426.00 |
0.00 |
1,054,426.00 |
80,195.76 |
1.1.6.4 |
DERECHOS SOBRE BIENES INTANGIBLES |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
1.1.7 |
TRANSFERENCIAS CORRIENTES |
14,975,208.00 |
13,353,927.00 |
28,329,135.00 |
38,652,197.54 |
1.1.7.1 |
DEL SECTOR PRIVADO |
3,581,000.00 |
86,000.00 |
3,667,000.00 |
54,166.23 |
1.1.7.2 |
DEL SECTOR PUBLICO |
4,191,076.00 |
11,560,927.00 |
15,752,003.00 |
33,649,712.75 |
1.1.7.3 |
DEL SECTOR EXTERNO |
7,203,132.00 |
1,707,000.00 |
8,910,132.00 |
4,948,318.56 |
|
|
|
|
|
|
1.2 |
RECURSOS DE CAPITAL |
620,170,546.00 |
13,000,000.00 |
633,170,546.00 |
266,120,234.66 |
1.2.1 |
RECURSOS PROPIOS DE CAPITAL |
42,360,000.00 |
13,000,000.00 |
55,360,000.00 |
23,308,799.27 |
1.2.1.1 |
VENTA DE ACTIVOS |
42,360,000.00 |
13,000,000.00 |
55,360,000.00 |
23,308,799.27 |
|
|
|
|
|
|
|
|
|
|
|
|
1.2.2 |
TRANSFERENCIAS DE CAPITAL |
9,550,546.00 |
0.00 |
9,550,546.00 |
8,619,399.82 |
1.2.2.1 |
DEL SECTOR PRIVADO |
0.00 |
0.00 |
0.00 |
0.00 |
1.2.2.2 |
DEL SECTOR PUBLICO |
9,550,546.00 |
0.00 |
9,550,546.00 |
8,619,399.82 |
1.2.2.3 |
DEL SECTOR EXTERNO |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
1.2.3 |
DISMINUCION DE LA INVERSION FINANCIERA |
568,260,000.00 |
0.00 |
568,260,000.00 |
234,192,035.57 |
1.2.3.1 |
VENTA DE ACCIONES Y PARTIC. DE CAPITAL |
538,000,000.00 |
0.00 |
538,000,000.00 |
172,744,139.58 |
1.2.3.2 |
RECUP. DE PRESTAMOS DE CORTO PLAZO |
0.00 |
0.00 |
0.00 |
7,009,376.64 |
1.2.3.6 |
RECUP. DE PRESTAMOS DE LARGO PLAZO |
30,260,000.00 |
0.00 |
30,260,000.00 |
54,438,519.35 |
|
|
|
|
|
|
|
TOTAL |
22,146,362,968.00 |
399,687,336.00 |
22,546,050,304.00 |
19,738,601,940.61 |