| ADMINISTRACION CENTRAL | CUADRO NRO.34 | ||||||||||
| EJERCICIO 1996 | |||||||||||
| ESTADO DE EJECUCION PRESUPUESTARIA | |||||||||||
| COMPOSICION ECONOMICA DEL GASTO POR FUENTE DE FINANCIAMIENTO | |||||||||||
| BASE DEVENGADO | -En Pesos- | ||||||||||
| FUENTES INTERNAS | FUENTES EXTERNAS | ||||||||||
| CUENTA | TOTAL | TOTAL | TOTAL DE GASTOS | ||||||||
| TESORO NACIONAL | RECURSOS PROPIOS | REC.C/AFECT.ESPEC. | TRANSF. INTERNAS | CREDITO INTERNO | FUENTES INTERNAS | TRANSF. EXTERNAS | CREDITO EXTERNO | FUENTES EXTERNAS | |||
| 2.1 | GASTOS CORRIENTES | 9,603,336,715.36 | 2,045,439,108.01 | 888,436,438.37 | 126,372,332.54 | 12,663,584,594.28 | 4,055,177.42 | 3,512,506,973.90 | 3,516,562,151.32 | 16,180,146,745.60 | |
| 2.1.2 | GASTOS DE CONSUMO | 5,503,653,789.84 | 882,166,875.79 | 53,146,348.45 | 6,438,967,014.08 | 426,405.76 | 129,185,759.72 | 129,612,165.48 | 6,568,579,179.56 | ||
| 2.1.2.1 | REMUNERACIONES | 4,505,188,525.17 | 548,525,106.73 | 3,522,564.73 | 5,057,236,196.63 | 35,560,150.46 | 35,560,150.46 | 5,092,796,347.09 | |||
| 2.1.2.2 | BIENES Y SERVICIOS | 993,589,557.62 | 333,639,291.06 | 49,623,783.72 | 1,376,852,632.40 | 426,405.76 | 93,605,609.26 | 94,032,015.02 | 1,470,884,647.42 | ||
| 2.1.2.3 | IMPUESTOS INDIRECTOS | 4,875,707.05 | 2,478.00 | 4,878,185.05 | 20,000.00 | 20,000.00 | 4,898,185.05 | ||||
| 2.1.3 | RENTAS DE LA PROPIEDAD | 983,021,597.29 | 363,004.40 | 126,372,332.54 | 1,109,756,934.23 | 2,847,117,216.48 | 2,847,117,216.48 | 3,956,874,150.71 | |||
| 2.1.3.1 | INTERESES | 983,012,047.78 | 126,372,332.54 | 1,109,384,380.32 | 2,847,117,216.48 | 2,847,117,216.48 | 3,956,501,596.80 | ||||
| 2.1.3.2 | ARRENDAMIENTO DE TIERRAS | 236.62 | 236.62 | 236.62 | |||||||
| 2.1.3.3 | DERECHOS SOBRE BIENES INT. | 9,312.89 | 363,004.40 | 372,317.29 | 372,317.29 | ||||||
| 2.1.4 | PRESTACIONES DE LA SEGURIDAD SOCIAL | 18,528,005.01 | 75,808,021.82 | 778,492,925.20 | 872,828,952.03 | 899,990.24 | 899,990.24 | 873,728,942.27 | |||
| 2.1.5 | IMPUESTOS DIRECTOS | 826,662.38 | 393,727.57 | 72,149.18 | 1,292,539.13 | 1,292,539.13 | |||||
| 2.1.7 | TRANSFERENCIAS CORRIENTES | 3,097,306,660.84 | 1,087,070,482.83 | 56,362,011.14 | 4,240,739,154.81 | 3,628,771.66 | 535,304,007.46 | 538,932,779.12 | 4,779,671,933.93 | ||
| 2.1.7.1 | AL SECTOR PRIVADO | 344,587,342.98 | 75,679,378.53 | 14,268,518.95 | 434,535,240.46 | 3,450,164.66 | 37,409,464.56 | 40,859,629.22 | 475,394,869.68 | ||
| 2.1.7.2 | AL SECTOR PUBLICO | 2,711,363,933.62 | 990,874,153.83 | 20,687,581.19 | 3,722,925,668.64 | 442,766,400.00 | 442,766,400.00 | 4,165,692,068.64 | |||
| 2.1.7.3 | AL SECTOR EXTERNO | 41,355,384.24 | 20,516,950.47 | 21,405,911.00 | 83,278,245.71 | 178,607.00 | 55,128,142.90 | 55,306,749.90 | 138,584,995.61 | ||
| 2.2 | GASTOS DE CAPITAL | 574,865,289.32 | 2,321,526,764.87 | 20,380,710.81 | 2,916,772,765.00 | 37,225.57 | 311,718,863.81 | 311,756,089.38 | 3,228,528,854.38 | ||
| 2.2.1 | INVERSION REAL DIRECTA | 109,335,350.32 | 56,764,764.61 | 20,380,710.81 | 186,480,825.74 | 37,225.57 | 35,172,711.79 | 35,209,937.36 | 221,690,763.10 | ||
| 2.2.1.1 | FORMACION BRUTA DE CAPITAL FIJO | 103,997,826.81 | 56,287,506.54 | 20,371,296.81 | 180,656,630.16 | 37,225.57 | 35,043,406.36 | 35,080,631.93 | 215,737,262.09 | ||
| 2.2.1.3 | TIERRAS Y TERRENOS | 5,059,874.88 | 5,059,874.88 | 5,059,874.88 | |||||||
| 2.2.1.4 | ACTIVOS INTANGIBLES | 277,648.63 | 477,258.07 | 9,414.00 | 764,320.70 | 129,305.43 | 129,305.43 | 893,626.13 | |||
| 2.2.2 | TRANSFERENCIAS DE CAPITAL | 450,852,621.00 | 2,252,420,848.26 | 2,703,273,469.26 | 254,790,221.02 | 254,790,221.02 | 2,958,063,690.28 | ||||
| 2.2.2.1 | AL SECTOR PRIVADO | 190,670,229.94 | 2,602,600.00 | 193,272,829.94 | 29,022,221.76 | 29,022,221.76 | 222,295,051.70 | ||||
| 2.2.2.2 | AL SECTOR PUBLICO | 257,779,166.08 | 2,249,818,248.26 | 2,507,597,414.34 | 225,767,999.26 | 225,767,999.26 | 2,733,365,413.60 | ||||
| 2.2.2.3 | AL SECTOR EXTERNO | 2,403,224.98 | 2,403,224.98 | 2,403,224.98 | |||||||
| 2.2.3 | INVERSION FINANCIERA | 14,677,318.00 | 12,341,152.00 | 27,018,470.00 | 21,755,931.00 | 21,755,931.00 | 48,774,401.00 | ||||
| 2.2.3.1 | APORTES DE CAPITAL | 6,915,600.00 | 6,915,600.00 | 21,755,931.00 | 21,755,931.00 | 28,671,531.00 | |||||
| 2.2.3.2 | CONCESION DE PREST.CORTO PLAZO | 4,689,718.00 | 4,689,718.00 | 4,689,718.00 | |||||||
| 2.2.3.6 | CONCESION DE PREST.LARGO PLAZO | 3,072,000.00 | 12,341,152.00 | 15,413,152.00 | 15,413,152.00 | ||||||
| TOTAL | 10,178,202,004.68 | 4,366,965,872.88 | 908,817,149.18 | 126,372,332.54 | 15,580,357,359.28 | 4,092,402.99 | 3,824,225,837.71 | 3,828,318,240.70 | 19,408,675,599.98 | ||
| ORGANISMOS DESCENTRALIZADOS | CUADRO NRO.49 | ||||||||||
| EJERCICIO 1996 | |||||||||||
| ESTADO DE EJECUCION PRESUPUESTARIA | |||||||||||
| COMPOSICION ECONOMICA DEL GASTO POR FUENTE DE FINANCIAMIENTO | |||||||||||
| BASE DEVENGADO | -En Pesos- | ||||||||||
| FUENTES INTERNAS | FUENTES EXTERNAS | ||||||||||
| CUENTA | TOTAL | TOTAL | TOTAL DE GASTOS | ||||||||
| TESORO NACIONAL | RECURSOS PROPIOS | REC.C/AFECT.ESPEC. | TRANSF. INTERNAS | CREDITO INTERNO | FUENTES INTERNAS | TRANSF. EXTERNAS | CREDITO EXTERNO | FUENTES EXTERNAS | |||
| 2.1 | GASTOS CORRIENTES | 1,188,070,808.30 | 1,030,961,591.73 | 7,737,600.60 | 240,677,908.24 | 19,731,442.60 | 2,487,179,351.47 | 89,806.50 | 10,603,540.83 | 10,693,347.33 | 2,497,872,698.80 |
| 2.1.2 | GASTOS DE CONSUMO | 1,060,119,129.08 | 843,896,044.08 | 5,271,600.60 | 237,303,827.25 | 19,198,547.68 | 2,165,789,148.69 | 89,806.50 | 2,464,728.62 | 2,554,535.12 | 2,168,343,683.81 |
| 2.1.2.1 | REMUNERACIONES | 857,674,323.59 | 490,254,506.43 | 3,532,731.45 | 192,706,889.37 | 16,032,604.62 | 1,560,201,055.46 | 72,016.00 | 60,549.40 | 132,565.40 | 1,560,333,620.86 |
| 2.1.2.2 | BIENES Y SERVICIOS | 202,416,024.12 | 349,800,237.52 | 1,638,869.15 | 44,596,937.88 | 3,165,943.06 | 601,618,011.73 | 17,790.50 | 2,404,179.22 | 2,421,969.72 | 604,039,981.45 |
| 2.1.2.3 | IMPUESTOS INDIRECTOS | 28,781.37 | 3,841,300.13 | 100,000.00 | 3,970,081.50 | 3,970,081.50 | |||||
| 2.1.3 | RENTAS DE LA PROPIEDAD | 45,162,255.65 | 6,072,819.82 | 220,241.55 | 532,894.92 | 51,988,211.94 | 51,988,211.94 | ||||
| 2.1.3.1 | INTERESES | 45,103,958.19 | 4,612,226.47 | 532,894.92 | 50,249,079.58 | 50,249,079.58 | |||||
| 2.1.3.2 | ARRENDAMIENTO DE TIERRAS | 35,577.17 | 120.00 | 35,697.17 | 35,697.17 | ||||||
| 2.1.3.3 | DERECHOS SOBRE BIENES INT. | 22,720.29 | 1,460,473.35 | 220,241.55 | 1,703,435.19 | 1,703,435.19 | |||||
| 2.1.4 | PRESTACIONES DE LA SEGURIDAD SOCIAL | ||||||||||
| 2.1.5 | IMPUESTOS DIRECTOS | 106,633.14 | 374,021.77 | 6,089.44 | 486,744.35 | 486,744.35 | |||||
| 2.1.7 | TRANSFERENCIAS CORRIENTES | 82,682,790.43 | 180,618,706.06 | 2,466,000.00 | 3,147,750.00 | 268,915,246.49 | 8,138,812.21 | 8,138,812.21 | 277,054,058.70 | ||
| 2.1.7.1 | AL SECTOR PRIVADO | 78,037,044.43 | 172,484,811.28 | 2,466,000.00 | 3,147,750.00 | 256,135,605.71 | 7,968,812.21 | 7,968,812.21 | 264,104,417.92 | ||
| 2.1.7.2 | AL SECTOR PUBLICO | 659,250.00 | 5,474,606.63 | 6,133,856.63 | 50,000.00 | 50,000.00 | 6,183,856.63 | ||||
| 2.1.7.3 | AL SECTOR EXTERNO | 3,986,496.00 | 2,659,288.15 | 6,645,784.15 | 120,000.00 | 120,000.00 | 6,765,784.15 | ||||
| 2.2 | GASTOS DE CAPITAL | 301,839,536.83 | 148,649,908.93 | 2,752,310.46 | 453,241,756.22 | 2,230.00 | 201,028,848.76 | 201,031,078.76 | 654,272,834.98 | ||
| 2.2.1 | INVERSION REAL DIRECTA | 271,346,777.26 | 33,270,218.64 | 2,752,310.46 | 307,369,306.36 | 2,230.00 | 95,538,848.76 | 95,541,078.76 | 402,910,385.12 | ||
| 2.2.1.1 | FORMACION BRUTA DE CAPITAL FIJO | 270,156,224.81 | 31,521,903.81 | 2,709,473.71 | 304,387,602.33 | 2,230.00 | 95,537,218.76 | 95,539,448.76 | 399,927,051.09 | ||
| 2.2.1.3 | TIERRAS Y TERRENOS | 1,250,827.00 | 1,250,827.00 | 1,250,827.00 | |||||||
| 2.2.1.4 | ACTIVOS INTANGIBLES | 1,190,552.45 | 497,487.83 | 42,836.75 | 1,730,877.03 | 1,630.00 | 1,630.00 | 1,732,507.03 | |||
| 2.2.2 | TRANSFERENCIAS DE CAPITAL | 28,492,759.66 | 11,880,453.00 | 40,373,212.66 | 40,373,212.66 | ||||||
| 2.2.2.1 | AL SECTOR PRIVADO | 11,954,476.00 | 10,670,453.00 | 22,624,929.00 | 22,624,929.00 | ||||||
| 2.2.2.2 | AL SECTOR PUBLICO | 16,538,283.66 | 16,538,283.66 | 16,538,283.66 | |||||||
| 2.2.2.3 | AL SECTOR EXTERNO | 1,210,000.00 | 1,210,000.00 | 1,210,000.00 | |||||||
| 2.2.3 | INVERSION FINANCIERA | 1,999,999.91 | 103,499,237.29 | 105,499,237.20 | 105,490,000.00 | 105,490,000.00 | 210,989,237.20 | ||||
| 2.2.3.1 | APORTES DE CAPITAL | 696,027.80 | 696,027.80 | 696,027.80 | |||||||
| 2.2.3.2 | CONCESION DE PREST.CORTO PLAZO | 1,927,650.00 | 1,927,650.00 | 1,927,650.00 | |||||||
| 2.2.3.6 | CONCESION DE PREST.LARGO PLAZO | 1,999,999.91 | 100,875,559.49 | 102,875,559.40 | 105,490,000.00 | 105,490,000.00 | 208,365,559.40 | ||||
| TOTAL | 1,489,910,345.13 | 1,179,611,500.66 | 7,737,600.60 | 243,430,218.70 | 19,731,442.60 | 2,940,421,107.69 | 92,036.50 | 211,632,389.59 | 211,724,426.09 | 3,152,145,533.78 | |
| INSTITUCIONES DE SEGURIDAD SOCIAL | CUADRO NRO.65 | ||||||||||
| EJERCICIO 1996 | |||||||||||
| ESTADO DE EJECUCION PRESUPUESTARIA | |||||||||||
| COMPOSICION ECONOMICA DEL GASTO POR FUENTE DE FINANCIAMIENTO | |||||||||||
| BASE DEVENGADO | -En Pesos- | ||||||||||
| FUENTES INTERNAS | FUENTES EXTERNAS | ||||||||||
| CUENTA | TOTAL | TOTAL | TOTAL DE GASTOS | ||||||||
| TESORO NACIONAL | RECURSOS PROPIOS | REC.C/AFECT.ESPEC. | TRANSF. INTERNAS | CREDITO INTERNO | FUENTES INTERNAS | TRANSF. EXTERNAS | CREDITO EXTERNO | FUENTES EXTERNAS | |||
| 2.1 | GASTOS CORRIENTES | 3,139,899,999.56 | 10,520,784,457.87 | 3,537,931,098.32 | 245,692,182.78 | 17,444,307,738.53 | 3,602,185,644.73 | 3,602,185,644.73 | 21,046,493,383.26 | ||
| 2.1.2 | GASTOS DE CONSUMO | 316,902,698.67 | 352,163,252.97 | 669,065,951.64 | 94,127,309.64 | 94,127,309.64 | 763,193,261.28 | ||||
| 2.1.2.1 | REMUNERACIONES | 173,212,143.12 | 339,166,536.01 | 512,378,679.13 | 40,000,000.00 | 40,000,000.00 | 552,378,679.13 | ||||
| 2.1.2.2 | BIENES Y SERVICIOS | 96,613,147.05 | 12,996,716.96 | 109,609,864.01 | 54,127,309.64 | 54,127,309.64 | 163,737,173.65 | ||||
| 2.1.2.3 | IMPUESTOS INDIRECTOS | 47,077,408.50 | 47,077,408.50 | 47,077,408.50 | |||||||
| 2.1.3 | RENTAS DE LA PROPIEDAD | 134,577,687.54 | 16,802,182.78 | 151,379,870.32 | 151,379,870.32 | ||||||
| 2.1.3.1 | INTERESES | 134,577,687.54 | 16,802,182.78 | 151,379,870.32 | 151,379,870.32 | ||||||
| 2.1.3.2 | ARRENDAMIENTO DE TIERRAS | ||||||||||
| 2.1.3.3 | DERECHOS SOBRE BIENES INT. | ||||||||||
| 2.1.4 | PRESTACIONES DE LA SEGURIDAD SOCIAL | 3,139,899,999.56 | 8,416,028,747.37 | 1,281,298,122.35 | 12,837,226,869.28 | 3,312,415,622.19 | 3,312,415,622.19 | 16,149,642,491.47 | |||
| 2.1.5 | IMPUESTOS DIRECTOS | 25,650.30 | 25,650.30 | 25,650.30 | |||||||
| 2.1.7 | TRANSFERENCIAS CORRIENTES | 1,653,249,673.99 | 1,904,469,723.00 | 228,890,000.00 | 3,786,609,396.99 | 195,642,712.90 | 195,642,712.90 | 3,982,252,109.89 | |||
| 2.1.7.1 | AL SECTOR PRIVADO | 1,446,666,263.55 | 1,904,469,723.00 | 228,890,000.00 | 3,580,025,986.55 | 195,642,712.90 | 195,642,712.90 | 3,775,668,699.45 | |||
| 2.1.7.2 | AL SECTOR PUBLICO | 199,916,201.44 | 199,916,201.44 | 199,916,201.44 | |||||||
| 2.1.7.3 | AL SECTOR EXTERNO | 6,667,209.00 | 6,667,209.00 | 6,667,209.00 | |||||||
| 2.2 | GASTOS DE CAPITAL | 9,393,045.11 | 9,393,045.11 | 9,393,045.11 | |||||||
| 2.2.1 | INVERSION REAL DIRECTA | 9,393,045.11 | 9,393,045.11 | 9,393,045.11 | |||||||
| 2.2.1.1 | FORMACION BRUTA DE CAPITAL FIJO | 7,545,760.54 | 7,545,760.54 | 7,545,760.54 | |||||||
| 2.2.1.3 | TIERRAS Y TERRENOS | 1,487,000.00 | 1,487,000.00 | 1,487,000.00 | |||||||
| 2.2.1.4 | ACTIVOS INTANGIBLES | 360,284.57 | 360,284.57 | 360,284.57 | |||||||
| 2.2.2 | TRANSFERENCIAS DE CAPITAL | ||||||||||
| 2.2.2.1 | AL SECTOR PRIVADO | ||||||||||
| 2.2.2.2 | AL SECTOR PUBLICO | ||||||||||
| 2.2.2.3 | AL SECTOR EXTERNO | ||||||||||
| 2.2.3 | INVERSION FINANCIERA | ||||||||||
| 2.2.3.1 | APORTES DE CAPITAL | ||||||||||
| 2.2.3.2 | CONCESION DE PREST.CORTO PLAZO | ||||||||||
| 2.2.3.6 | CONCESION DE PREST.LARGO PLAZO | ||||||||||
| TOTAL | 3,139,899,999.56 | 10,530,177,502.98 | 3,537,931,098.32 | 245,692,182.78 | 17,453,700,783.64 | 3,602,185,644.73 | 3,602,185,644.73 | 21,055,886,428.37 | |||
| ADMINISTRACION NACIONAL | CUADRO NRO.13 | ||||||||||
| EJERCICIO 1996 | |||||||||||
| ESTADO DE EJECUCION PRESUPUESTARIA | |||||||||||
| COMPOSICION ECONOMICA DEL GASTO POR FUENTE DE FINANCIAMIENTO | |||||||||||
| BASE DEVENGADO | -En Pesos- | ||||||||||
| FUENTES INTERNAS | FUENTES EXTERNAS | ||||||||||
| CUENTA | TOTAL | TOTAL | TOTAL DE GASTOS | ||||||||
| TESORO NACIONAL | RECURSOS PROPIOS | REC.C/AFECT.ESPEC. | TRANSF. INTERNAS | CREDITO INTERNO | FUENTES INTERNAS | TRANSF. EXTERNAS | CREDITO EXTERNO | FUENTES EXTERNAS | |||
| 2.1 | GASTOS CORRIENTES | 13,931,307,523.22 | 11,551,746,049.60 | 2,053,176,708.61 | 4,667,045,444.93 | 391,795,957.92 | 32,595,071,684.28 | 4,144,983.92 | 7,125,296,159.46 | 7,129,441,143.38 | 39,724,512,827.66 |
| 2.1.2 | GASTOS DE CONSUMO | 6,563,772,918.92 | 1,160,798,742.75 | 887,438,476.39 | 642,613,428.67 | 19,198,547.68 | 9,273,822,114.41 | 516,212.26 | 225,777,797.98 | 226,294,010.24 | 9,500,116,124.65 |
| 2.1.2.1 | REMUNERACIONES | 5,362,862,848.76 | 663,466,649.55 | 552,057,838.18 | 535,395,990.11 | 16,032,604.62 | 7,129,815,931.22 | 72,016.00 | 75,620,699.86 | 75,692,715.86 | 7,205,508,647.08 |
| 2.1.2.2 | BIENES Y SERVICIOS | 1,196,005,581.74 | 446,413,384.57 | 335,278,160.21 | 107,217,438.56 | 3,165,943.06 | 2,088,080,508.14 | 444,196.26 | 150,137,098.12 | 150,581,294.38 | 2,238,661,802.52 |
| 2.1.2.3 | IMPUESTOS INDIRECTOS | 4,904,488.42 | 50,918,708.63 | 102,478.00 | 55,925,675.05 | 20,000.00 | 20,000.00 | 55,945,675.05 | |||
| 2.1.3 | RENTAS DE LA PROPIEDAD | 1,028,183,852.94 | 140,650,507.36 | 583,245.95 | 143,707,410.24 | 1,313,125,016.49 | 2,847,117,216.48 | 2,847,117,216.48 | 4,160,242,232.97 | ||
| 2.1.3.1 | INTERESES | 1,028,116,005.97 | 139,189,914.01 | 143,707,410.24 | 1,311,013,330.22 | 2,847,117,216.48 | 2,847,117,216.48 | 4,158,130,546.70 | |||
| 2.1.3.2 | ARRENDAMIENTO DE TIERRAS | 35,813.79 | 120.00 | 35,933.79 | 35,933.79 | ||||||
| 2.1.3.3 | DERECHOS SOBRE BIENES INT. | 32,033.18 | 1,460,473.35 | 583,245.95 | 2,075,752.48 | 2,075,752.48 | |||||
| 2.1.4 | PRESTACIONES DE LA SEGURIDAD SOCIAL | 3,158,428,004.57 | 8,416,028,747.37 | 75,808,021.82 | 2,059,791,047.55 | 13,710,055,821.31 | 3,313,315,612.43 | 3,313,315,612.43 | 17,023,371,433.74 | ||
| 2.1.5 | IMPUESTOS DIRECTOS | 933,295.52 | 399,672.07 | 393,727.57 | 78,238.62 | 1,804,933.78 | 1,804,933.78 | ||||
| 2.1.7 | TRANSFERENCIAS CORRIENTES | 3,179,989,451.27 | 1,833,868,380.05 | 1,089,536,482.83 | 1,963,979,484.14 | 228,890,000.00 | 8,296,263,798.29 | 3,628,771.66 | 739,085,532.57 | 742,714,304.23 | 9,038,978,102.52 |
| 2.1.7.1 | AL SECTOR PRIVADO | 422,624,387.41 | 1,619,151,074.83 | 78,145,378.53 | 1,921,885,991.95 | 228,890,000.00 | 4,270,696,832.72 | 3,450,164.66 | 241,020,989.67 | 244,471,154.33 | 4,515,167,987.05 |
| 2.1.7.2 | AL SECTOR PUBLICO | 2,712,023,183.62 | 205,390,808.07 | 990,874,153.83 | 20,687,581.19 | 3,928,975,726.71 | 442,816,400.00 | 442,816,400.00 | 4,371,792,126.71 | ||
| 2.1.7.3 | AL SECTOR EXTERNO | 45,341,880.24 | 9,326,497.15 | 20,516,950.47 | 21,405,911.00 | 96,591,238.86 | 178,607.00 | 55,248,142.90 | 55,426,749.90 | 152,017,988.76 | |
| 2.2 | GASTOS DE CAPITAL | 876,704,826.15 | 158,042,954.04 | 2,321,526,764.87 | 23,133,021.27 | 3,379,407,566.33 | 39,455.57 | 512,747,712.57 | 512,787,168.14 | 3,892,194,734.47 | |
| 2.2.1 | INVERSION REAL DIRECTA | 380,682,127.58 | 42,663,263.75 | 56,764,764.61 | 23,133,021.27 | 503,243,177.21 | 39,455.57 | 130,711,560.55 | 130,751,016.12 | 633,994,193.33 | |
| 2.2.1.1 | FORMACION BRUTA DE CAPITAL FIJO | 374,154,051.62 | 39,067,664.35 | 56,287,506.54 | 23,080,770.52 | 492,589,993.03 | 39,455.57 | 130,580,625.12 | 130,620,080.69 | 623,210,073.72 | |
| 2.2.1.3 | TIERRAS Y TERRENOS | 5,059,874.88 | 2,737,827.00 | 7,797,701.88 | 7,797,701.88 | ||||||
| 2.2.1.4 | ACTIVOS INTANGIBLES | 1,468,201.08 | 857,772.40 | 477,258.07 | 52,250.75 | 2,855,482.30 | 130,935.43 | 130,935.43 | 2,986,417.73 | ||
| 2.2.2 | TRANSFERENCIAS DE CAPITAL | 479,345,380.66 | 11,880,453.00 | 2,252,420,848.26 | 2,743,646,681.92 | 254,790,221.02 | 254,790,221.02 | 2,998,436,902.94 | |||
| 2.2.2.1 | AL SECTOR PRIVADO | 202,624,705.94 | 10,670,453.00 | 2,602,600.00 | 215,897,758.94 | 29,022,221.76 | 29,022,221.76 | 244,919,980.70 | |||
| 2.2.2.2 | AL SECTOR PUBLICO | 274,317,449.74 | 2,249,818,248.26 | 2,524,135,698.00 | 225,767,999.26 | 225,767,999.26 | 2,749,903,697.26 | ||||
| 2.2.2.3 | AL SECTOR EXTERNO | 2,403,224.98 | 1,210,000.00 | 3,613,224.98 | 3,613,224.98 | ||||||
| 2.2.3 | INVERSION FINANCIERA | 16,677,317.91 | 103,499,237.29 | 12,341,152.00 | 132,517,707.20 | 127,245,931.00 | 127,245,931.00 | 259,763,638.20 | |||
| 2.2.3.1 | APORTES DE CAPITAL | 6,915,600.00 | 696,027.80 | 7,611,627.80 | 21,755,931.00 | 21,755,931.00 | 29,367,558.80 | ||||
| 2.2.3.2 | CONCESION DE PREST.CORTO PLAZO | 4,689,718.00 | 1,927,650.00 | 6,617,368.00 | 6,617,368.00 | ||||||
| 2.2.3.6 | CONCESION DE PREST.LARGO PLAZO | 5,071,999.91 | 100,875,559.49 | 12,341,152.00 | 118,288,711.40 | 105,490,000.00 | 105,490,000.00 | 223,778,711.40 | |||
| TOTAL | 14,808,012,349.37 | 11,709,789,003.64 | 4,374,703,473.48 | 4,690,178,466.20 | 391,795,957.92 | 35,974,479,250.61 | 4,184,439.49 | 7,638,043,872.03 | 7,642,228,311.52 | 43,616,707,562.13 | |