ADMINISTRACION CENTRAL |
CUADRO NRO.29 |
|
|
EJERCICIO 1996 |
|
|
|
ESTADO DE EJECUCION PRESUPUESTARIA |
|
|
|
COMPOSICION DEL GASTO SEGUN SU NATURALEZA ECONOMICA |
|
|
|
|
|
|
|
|
|
-En pesos- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
C O N C E P T O |
CREDITO |
MODIFICA- |
CREDITO |
COMPROMISO |
DEVENGADO |
PAGADO |
CREDITO |
|
|
ORIGINAL |
CIONES |
VIGENTE |
|
|
|
NO EJECUTADO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GASTOS CORRIENTES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gastos de Consumo |
6,312,421,660.00 |
504,623,826.81 |
6,817,045,486.81 |
6,652,995,834.08 |
6,568,579,179.56 |
5,943,508,344.90 |
248,466,307.25 |
|
- Remuneraciones |
5,051,684,122.00 |
116,177,638.00 |
5,167,861,760.00 |
5,135,892,115.45 |
5,092,796,347.09 |
4,625,566,837.93 |
75,065,412.91 |
|
- Bienes y Servicios |
1,260,700,186.00 |
383,550,198.81 |
1,644,250,384.81 |
1,512,197,568.78 |
1,470,884,647.42 |
1,313,255,846.54 |
173,365,737.39 |
|
- Impuestos Indirectos |
37,352.00 |
4,895,990.00 |
4,933,342.00 |
4,906,149.85 |
4,898,185.05 |
4,685,660.43 |
35,156.95 |
|
- Otros Gastos de Operacion |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Rentas de la Propiedad |
4,145,119,025.00 |
61,131,075.00 |
4,206,250,100.00 |
3,979,049,904.18 |
3,956,874,150.71 |
3,843,175,007.20 |
249,375,949.29 |
|
Prestaciones de la Seguridad Social |
1,012,134,400.00 |
(105,157,602.00) |
906,976,798.00 |
875,773,035.47 |
873,728,942.27 |
841,388,831.84 |
33,247,855.73 |
|
Impuestos Directos |
1,425,337.00 |
51,849.00 |
1,477,186.00 |
1,294,346.54 |
1,292,539.13 |
1,244,978.91 |
184,646.87 |
|
Otras Perdidas |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Transferencias Corrientes |
4,628,271,184.00 |
410,206,457.00 |
5,038,477,641.00 |
4,790,213,960.71 |
4,779,671,933.93 |
4,241,775,239.05 |
258,805,707.07 |
|
- Al Sector Privado |
752,600,120.00 |
(192,132,843.00) |
560,467,277.00 |
476,051,696.38 |
475,394,869.68 |
442,079,408.39 |
85,072,407.32 |
|
- Al Sector Publico |
3,759,985,308.00 |
566,185,766.00 |
4,326,171,074.00 |
4,175,518,569.50 |
4,165,692,068.64 |
3,669,041,476.58 |
160,479,005.36 |
|
- Al Sector Externo |
115,685,756.00 |
36,153,534.00 |
151,839,290.00 |
138,643,694.83 |
138,584,995.61 |
130,654,354.08 |
13,254,294.39 |
|
|
|
|
|
|
|
|
|
|
TOTAL GASTOS CORRIENTES |
16,099,371,606.00 |
870,855,605.81 |
16,970,227,211.81 |
16,299,327,080.98 |
16,180,146,745.60 |
14,871,092,401.90 |
790,080,466.21 |
|
|
|
|
|
|
|
|
|
GASTOS DE CAPITAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inversion Real Directa |
347,515,876.00 |
22,893,019.19 |
370,408,895.19 |
240,212,883.08 |
221,690,763.10 |
188,415,647.58 |
148,718,132.09 |
|
Transferencias de Capital |
2,751,391,278.00 |
429,182,002.00 |
3,180,573,280.00 |
2,971,745,451.97 |
2,958,063,690.28 |
2,808,205,493.52 |
222,509,589.72 |
|
- Al Sector Privado |
84,930,302.00 |
145,323,823.00 |
230,254,125.00 |
223,791,973.59 |
222,295,051.70 |
218,835,417.70 |
7,959,073.30 |
|
- Al Sector Publico |
2,666,180,976.00 |
281,734,954.00 |
2,947,915,930.00 |
2,745,550,253.40 |
2,733,365,413.60 |
2,589,090,075.84 |
214,550,516.40 |
|
- Al Sector Externo |
280,000.00 |
2,123,225.00 |
2,403,225.00 |
2,403,224.98 |
2,403,224.98 |
279,999.98 |
0.02 |
|
Inversion financiera |
39,816,926.00 |
27,641,931.00 |
67,458,857.00 |
49,422,207.18 |
48,774,401.00 |
21,335,064.00 |
18,684,456.00 |
|
|
|
|
|
|
|
|
|
|
TOTAL GASTOS DE CAPITAL |
3,138,724,080.00 |
479,716,952.19 |
3,618,441,032.19 |
3,261,380,542.23 |
3,228,528,854.38 |
3,017,956,205.10 |
389,912,177.81 |
|
|
|
|
|
|
|
|
|
|
TOTAL DE GASTOS |
19,238,095,686.00 |
1,350,572,558.00 |
20,588,668,244.00 |
19,560,707,623.21 |
19,408,675,599.98 |
17,889,048,607.00 |
1,179,992,644.02 |
|
|
|
|
|
|
|
|
|