ADMINISTRACION NACIONAL |
CUADRO NRO.25 |
|
|
EJERCICIO 1996 |
|
|
|
ESTADO DE EJECUCION PRESUPUESTARIA |
|
|
|
APLICACIONES FINANCIERAS |
|
|
|
|
|
|
|
|
|
-En pesos- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONCEPTO |
CREDITO |
MODIFICACIONES |
CREDITO |
COMPROMISO |
DEVENGADO |
PAGADO |
CREDITO |
|
|
INICIAL |
|
DEFINITIVO |
|
|
|
NO EJECUTADO |
|
|
|
|
|
|
|
|
|
2.3 |
APLICACIONES FINANCIERAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.3.1 |
INVERSION FINANCIERA |
1,293,627,630.00 |
1,865,340,523.00 |
3,158,968,153.00 |
2,503,771,599.17 |
10,195,559,830.92 |
2,351,268,801.71 |
(7,036,591,677.92) |
|
|
|
|
|
|
|
|
|
2.3.1.1 |
Aportes de Capital |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2.3.1.2 |
Concesion de Prestamos a Corto Plazo |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2.3.1.3 |
Adquisicion de titulos y valores |
0.00 |
1,346,501,033.00 |
1,346,501,033.00 |
1,259,528,224.43 |
1,115,249,203.67 |
1,115,249,203.67 |
231,251,829.33 |
2.3.1.4 |
Incremento Otros Activos Financieros |
1,293,627,630.00 |
518,839,490.00 |
1,812,467,120.00 |
1,244,243,374.74 |
9,080,310,627.25 |
1,236,019,598.04 |
(7,267,843,507.25) |
2.3.1.6 |
Concesion de Prestamos a Largo Plazo |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
|
2.3.2 |
AMORTIZACION DE DEUDA Y DISM. DE OTROS PASIVOS |
7,131,998,869.00 |
590,753,377.00 |
7,722,752,246.00 |
7,284,246,703.64 |
7,251,481,737.07 |
6,818,835,509.81 |
471,270,508.93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.3.2.1 |
Amortizacion de deuda Interna a Corto Plazo |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2.3.2.2 |
Amortizacion de deuda Externa a Corto Plazo |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2.3.2.3 |
Amortizacion Prestamos a Corto Plazo |
0.00 |
151,605,870.00 |
151,605,870.00 |
151,599,834.04 |
151,599,834.04 |
151,599,834.04 |
6,035.96 |
2.3.2.5 |
Disminucion de Otros Pasivos |
766,539,000.00 |
(378,839,988.00) |
387,699,012.00 |
266,012,967.72 |
242,853,611.73 |
188,384,155.76 |
144,845,400.27 |
2.3.2.6 |
Amortizacion Deuda Interna a Largo Plazo |
21,791,007.00 |
800,143,000.00 |
821,934,007.00 |
617,677,805.96 |
617,617,609.70 |
615,506,606.44 |
204,316,397.30 |
2.3.2.7 |
Amortizacion Deuda Externa a Largo Plazo |
3,980,932,000.00 |
45,372,000.00 |
4,026,304,000.00 |
3,964,228,033.52 |
3,957,932,636.78 |
3,674,573,088.43 |
68,371,363.22 |
2.3.2.8 |
Amortizacion de Prestamos a Largo Plazo |
2,362,736,862.00 |
(27,527,505.00) |
2,335,209,357.00 |
2,284,728,062.40 |
2,281,478,044.82 |
2,188,771,825.14 |
53,731,312.18 |
2.3.2.9 |
Conversion de la deuda a L.Plazo en a C. Plazo |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
|
TOTAL APLICACIONES FINANCIERAS |
|
8,425,626,499.00 |
2,456,093,900.00 |
10,881,720,399.00 |
9,788,018,302.81 |
17,447,041,567.99 |
9,170,104,311.52 |
(6,565,321,168.99) |
|
|
|
|
|
|
|
|
|