ADMINISTRACION NACIONAL CUADRO NRO. 22
  Pagina 1/4
EJERCICIO 1996  
   
ESTADO DE EJECUCION PRESUPUESTARIA  
   
GASTOS FIGURATIVOS  
                  -En Pesos-
                   
                   
NIVEL INSTITUCIONAL     CREDITO MODIFICACIONES CREDITO COMPROMISO DEVENGADO PAGADO CREDITO
  SERVICIO / ENTIDAD   ORIGINAL   VIGENTE       NO EJECUTADO
    CONCEPTO              
                   
ADMINISTRACION CENTRAL     4,849,260,498.00 3,184,304,913.00 8,033,565,411.00 7,971,482,801.68 7,923,882,491.04 7,692,789,000.97 109,682,919.96
                   
  301 - PRESIDENCIA DE LA NACION   140,506,064.00 (707,440.00) 139,798,624.00 130,392,200.10 128,007,108.96 113,460,305.68 11,791,515.04
  9.1.2 Contrib. Corrientes a Org. Descentralizados 111,472,833.00 202,265.00 111,675,098.00 107,580,064.86 105,601,708.07 92,739,035.81 6,073,389.93
  9.2.2 Contrib. de Capital a Org. Descentralizados 29,033,231.00 (909,705.00) 28,123,526.00 22,812,135.24 22,405,400.89 20,721,269.87 5,718,125.11
                   
  304 - SERVICIO OFICIAL DE RADIODIFUSION     804,107.00 804,107.00 597,743.19 597,743.19 574,223.19 206,363.81
  9.1.1 Contrib. Corrientes a la Adm. Central   235,218.00 235,218.00 235,218.00 235,218.00 211,698.00  
  9.3.1 Contrib. Aplicaciones Finacieras a la Adm. Central   568,889.00 568,889.00 362,525.19 362,525.19 362,525.19 206,363.81
                   
  307 - MTRIO. RELACIONES EXTERIORES, COM. INT. Y CULTO     2,399,673.00 2,399,673.00 2,399,673.00 2,399,411.00   262.00
  9.2.1 Contrib. de Capital a la Adm. Central   2,399,673.00 2,399,673.00 2,399,673.00 2,399,411.00   262.00
                   
  308 - SECRETARIA DE DEPORTES     2,923,195.00 2,923,195.00 2,186,136.00 1,849,934.00 1,849,934.00 1,073,261.00
  9.1.1 Contrib. Corrientes a la Adm. Central   504,303.00 504,303.00 336,202.00     504,303.00
  9.2.1 Contrib. de Capital a la Adm. Central   568,958.00 568,958.00       568,958.00
  9.3.1 Contrib. Aplicaciones Finacieras a la Adm. Central   1,849,934.00 1,849,934.00 1,849,934.00 1,849,934.00 1,849,934.00  
                   
  309 - SECRETARIA DE DESARROLLO SOCIAL   81,962,645.00 12,781,149.00 94,743,794.00 91,559,174.01 90,201,840.53 74,254,104.50 4,541,953.47
  9.1.1 Contrib. Corrientes a la Adm. Central 6,395,141.00 5,504,000.00 11,899,141.00 9,112,406.00 7,763,620.50 7,269,948.50 4,135,520.50
  9.1.2 Contrib. Corrientes a Org. Descentralizados 74,717,504.00 458,512.00 75,176,016.00 74,802,100.01 74,793,552.03 66,610,186.00 382,463.97
  9.2.2 Contrib. de Capital a Org. Descentralizados 850,000.00 (452,061.00) 397,939.00 373,970.00 373,970.00 373,970.00 23,969.00
  9.3.1 Contrib. Aplicaciones Finacieras a la Adm. Central   7,270,698.00 7,270,698.00 7,270,698.00 7,270,698.00    
                   
  310 - MTRIO. DE SALUD Y ACCION SOCIAL   84,354,849.00 215,234,390.00 299,589,239.00 296,287,987.72 293,663,857.36 230,288,947.52 5,925,381.64
  9.1.1 Contrib. Corrientes a la Adm. Central   3,000.00 3,000.00       3,000.00
  9.1.2 Contrib. Corrientes a Org. Descentralizados 82,704,457.00 3,102,225.00 85,806,682.00 84,702,509.25 82,433,162.85 78,626,774.09 3,373,519.15
  9.1.3 Contrib. Corrientes a Inst. de Seg. Social   167,000,000.00 167,000,000.00 167,000,000.00 167,000,000.00 150,000,000.00  
  9.2.2 Contrib. de Capital a Org. Descentralizados 1,650,392.00 1,030,351.00 2,680,743.00 2,261,414.77 1,906,630.81 1,662,173.43 774,112.19
  9.3.1 Contrib. Aplicaciones Finacieras a la Adm. Central   1,098,814.00 1,098,814.00 1,098,813.70 1,098,813.70   0.30
  9.3.3 Contrib. Aplicaciones Finacieras a Inst. de Seg. Social   43,000,000.00 43,000,000.00 41,225,250.00 41,225,250.00   1,774,750.00
                   
  317 - SEC. RECURSOS NATURALES Y AMBIENTE HUMANO   31,417,294.00 1,461,049.00 32,878,343.00 30,503,038.95 30,506,714.94 27,973,639.77 2,371,628.06
  9.1.1 Contrib. Corrientes a la Adm. Central   165,500.00 165,500.00 165,500.00 165,500.00 165,500.00  
  9.1.2 Contrib. Corrientes a Org. Descentralizados 26,167,294.00 591,042.00 26,758,336.00 25,299,612.75 25,303,289.64 23,014,132.37 1,455,046.36
  9.2.1 Contrib. de Capital a la Adm. Central   145,863.00 145,863.00 145,863.00 145,862.10 145,862.10 0.90
  9.2.2 Contrib. de Capital a Org. Descentralizados 2,000,000.00 355,600.00 2,355,600.00 2,276,596.89 2,276,596.89 2,032,678.99 79,003.11
  9.3.1 Contrib. Aplicaciones Finacieras a la Adm. Central   203,044.00 203,044.00 203,044.00 203,044.00 203,044.00  
  9.3.2 Contrib. Aplic. Financ. a Org. Descentralizados 3,250,000.00   3,250,000.00 2,412,422.31 2,412,422.31 2,412,422.31 837,577.69
                   
  322 - SECRETARIA DE TURISMO   10,455,652.00 4,627,408.00 15,083,060.00 15,083,060.00 15,083,059.00 15,083,059.00 1.00
  9.1.1 Contrib. Corrientes a la Adm. Central 10,455,652.00 687,408.00 11,143,060.00 11,143,060.00 11,143,059.00 11,143,059.00 1.00
  9.2.1 Contrib. de Capital a la Adm. Central   3,940,000.00 3,940,000.00 3,940,000.00 3,940,000.00 3,940,000.00  
                   
  324 - SECRETARIA DE LA FUNCION PUBLICA   13,515,445.00 2,007,884.00 15,523,329.00 15,484,092.69 15,483,136.20 14,009,442.52 40,192.80
  9.1.2 Contrib. Corrientes a Org. Descentralizados 13,285,039.00 1,960,752.00 15,245,791.00 15,212,564.97 15,211,608.48 13,746,768.80 34,182.52
  9.2.2 Contrib. de Capital a Org. Descentralizados 230,406.00 47,132.00 277,538.00 271,527.72 271,527.72 262,673.72 6,010.28
                   
  325 - MTRIO. DEL INTERIOR   11,291,993.00 (4,825,665.00) 6,466,328.00 3,106,661.63 3,106,661.63 3,106,661.63 3,359,666.37
  9.1.1 Contrib. Corrientes a la Adm. Central 8,756,993.00 (5,400,643.00) 3,356,350.00       3,356,350.00
  9.1.2 Contrib. Corrientes a Org. Descentralizados 2,535,000.00   2,535,000.00 2,531,683.64 2,531,683.64 2,531,683.64 3,316.36
  9.3.1 Contrib. Aplicaciones Finacieras a la Adm. Central   574,978.00 574,978.00 574,977.99 574,977.99 574,977.99 0.01
                   
  326 - POLICIA FEDERAL ARGENTINA     2,248,535.00 2,248,535.00 2,248,534.32 2,248,534.32 2,015,201.32 0.68
  9.2.1 Contrib. de Capital a la Adm. Central   2,100,000.00 2,100,000.00 2,100,000.00 2,100,000.00 1,866,667.00  
  9.3.1 Contrib. Aplicaciones Finacieras a la Adm. Central   148,535.00 148,535.00 148,534.32 148,534.32 148,534.32 0.68
                   
  330 - MTRIO. DE CULTURA Y EDUCACION   8,664,753.00 2,409,795.00 11,074,548.00 11,024,906.74 10,211,835.21 9,011,003.06 862,712.79
  9.1.1 Contrib. Corrientes a la Adm. Central 7,452,065.00 (3,646,033.00) 3,806,032.00 3,806,032.00 3,806,032.00 3,806,032.00  
  9.1.2 Contrib. Corrientes a Org. Descentralizados 1,179,888.00   1,179,888.00 1,150,681.00 353,609.47 132,777.32 826,278.53
  9.2.2 Contrib. de Capital a Org. Descentralizados 32,800.00 1,000,000.00 1,032,800.00 1,012,366.00 996,366.00 16,366.00 36,434.00
  9.3.1 Contrib. Aplicaciones Finacieras a la Adm. Central   5,055,828.00 5,055,828.00 5,055,827.74 5,055,827.74 5,055,827.74 0.26
                   
  331 - SERVICIO PENITENCIARIO FEDERAL     130,102.00 130,102.00 130,102.00 130,101.96 130,101.96 0.04
  9.3.1 Contrib. Aplicaciones Finacieras a la Adm. Central   130,102.00 130,102.00 130,102.00 130,101.96 130,101.96 0.04
                   
  332 - SECRETARIA DE JUSTICIA   19,738,562.00 20,511,672.00 40,250,234.00 40,250,234.00 40,250,232.00 30,102,778.10 2.00
  9.1.1 Contrib. Corrientes a la Adm. Central 19,738,562.00 7,403,828.00 27,142,390.00 27,142,390.00 27,142,388.00 17,129,544.10 2.00
  9.2.1 Contrib. de Capital a la Adm. Central   1,193,000.00 1,193,000.00 1,193,000.00 1,193,000.00 1,058,390.00  
  9.3.1 Contrib. Aplicaciones Finacieras a la Adm. Central   11,914,844.00 11,914,844.00 11,914,844.00 11,914,844.00 11,914,844.00  
                   
  333 - DIRECCION NACIONAL DE MIGRACIONES     8,759,579.00 8,759,579.00 8,759,579.00 4,062,584.24 1,852,586.00 4,696,994.76
  9.1.1 Contrib. Corrientes a la Adm. Central   8,759,579.00 8,759,579.00 8,759,579.00 4,062,584.24 1,852,586.00 4,696,994.76
                   
  336 - SECRETARIA DE CIENCIA Y TECNOLOGIA   194,411,706.00 (359,414.00) 194,052,292.00 185,342,582.57 184,944,783.08 163,609,471.77 9,107,508.92
  9.1.2 Contrib. Corrientes a Org. Descentralizados 179,361,706.00 (1,520,471.00) 177,841,235.00 171,916,064.11 171,529,125.30 151,736,934.48 6,312,109.70
  9.2.2 Contrib. de Capital a Org. Descentralizados 5,600,000.00 1,161,057.00 6,761,057.00 5,609,935.40 5,599,074.72 4,056,442.82 1,161,982.28
  9.3.2 Contrib. Aplic. Financ. a Org. Descentralizados 9,450,000.00   9,450,000.00 7,816,583.06 7,816,583.06 7,816,094.47 1,633,416.94
                   
  337 - SECRETARIA DE CULTURA     3,992,948.00 3,992,948.00 3,871,948.00 3,871,948.00 3,846,033.00 121,000.00
  9.1.1 Contrib. Corrientes a la Adm. Central   3,871,948.00 3,871,948.00 3,871,948.00 3,871,948.00 3,846,033.00  
  9.2.1 Contrib. de Capital a la Adm. Central   121,000.00 121,000.00       121,000.00
                   
  350 - MINISTERIO DE TRABAJO Y SEGURIDAD SOCIAL     2,135,115.00 2,135,115.00 2,135,114.20 2,135,114.20 2,135,114.20 0.80
  9.3.1 Contrib. Aplicaciones Finacieras a la Adm. Central   2,135,115.00 2,135,115.00 2,135,114.20 2,135,114.20 2,135,114.20 0.80
                   
  352 - SECRETARIA DE SEGURIDAD SOCIAL   3,139,900,000.00 2,892,012,109.00 6,031,912,109.00 6,029,900,000.00 6,027,771,273.12 6,027,771,273.12 4,140,835.88
  9.1.3 Contrib. Corrientes a Inst. de Seg. Social 3,139,900,000.00 2,890,000,000.00 6,029,900,000.00 6,029,900,000.00 6,027,771,273.12 6,027,771,273.12 2,128,726.88
  9.3.1 Contrib. Aplicaciones Finacieras a la Adm. Central   2,012,109.00 2,012,109.00       2,012,109.00
                   
                   
                   
ADMINISTRACION NACIONAL CUADRO NRO. 22
  Pagina 2/4
EJERCICIO 1996  
   
ESTADO DE EJECUCION PRESUPUESTARIA  
   
GASTOS FIGURATIVOS  
                  -En Pesos-
                   
                   
NIVEL INSTITUCIONAL     CREDITO MODIFICACIONES CREDITO COMPROMISO DEVENGADO PAGADO CREDITO
  SERVICIO / ENTIDAD   ORIGINAL   VIGENTE       NO EJECUTADO
    CONCEPTO              
                   
  356 - OBLIGACIONES A CARGO DEL TESORO   18,129,929.00 3,272,222.00 21,402,151.00 21,337,699.45 21,337,699.45 19,822,086.19 64,451.55
  9.1.2 Contrib. Corrientes a Org. Descentralizados 18,129,929.00 3,136,668.00 21,266,597.00 21,212,677.32 21,212,677.32 19,714,830.07 53,919.68
  9.2.2 Contrib. de Capital a Org. Descentralizados   135,554.00 135,554.00 125,022.13 125,022.13 107,256.12 10,531.87
                   
  357 - MTRIO. ECONOMIA Y OBRAS Y SERVICIOS PUBLICOS   1,062,594,101.00 (4,643,337.00) 1,057,950,764.00 1,035,786,671.89 1,003,773,006.93 910,189,282.87 54,177,757.07
  9.1.1 Contrib. Corrientes a la Adm. Central   1,262,455.00 1,262,455.00 1,262,455.00 962,455.00 769,964.00 300,000.00
  9.1.2 Contrib. Corrientes a Org. Descentralizados 735,267,505.00 (10,789,473.00) 724,478,032.00 707,605,498.30 694,322,683.82 617,813,179.17 30,155,348.18
  9.2.2 Contrib. de Capital a Org. Descentralizados 292,881,246.00 (2,967,964.00) 289,913,282.00 284,812,368.59 267,583,410.94 260,271,682.53 22,329,871.06
  9.3.1 Contrib. Aplicaciones Finacieras a la Adm. Central   190,645.00 190,645.00       190,645.00
  9.3.2 Contrib. Aplic. Financ. a Org. Descentralizados 34,445,350.00 7,661,000.00 42,106,350.00 42,106,350.00 40,904,457.17 31,334,457.17 1,201,892.83
                   
  372 - INST. INVESTIGACIONES CIENT. Y TECNICAS F.F.A.A.     12,859.00 12,859.00 8,670.93 8,670.93 8,670.93 4,188.07
  9.1.1 Contrib. Corrientes a la Adm. Central   4,188.00 4,188.00       4,188.00
  9.3.1 Contrib. Aplicaciones Finacieras a la Adm. Central   8,671.00 8,671.00 8,670.93 8,670.93 8,670.93 0.07
                   
  374 - CONTADURIA GENERAL DEL EJERCITO   6,869,833.00 25,688.00 6,895,521.00 6,788,539.10 6,788,539.10 6,246,378.95 106,981.90
  9.1.1 Contrib. Corrientes a la Adm. Central   25,688.00 25,688.00       25,688.00
  9.1.2 Contrib. Corrientes a Org. Descentralizados 5,249,238.00   5,249,238.00 5,176,495.69 5,176,495.69 4,653,070.54 72,742.31
  9.2.2 Contrib. de Capital a Org. Descentralizados 620,595.00   620,595.00 612,668.23 612,668.23 593,933.23 7,926.77
  9.3.2 Contrib. Aplic. Financ. a Org. Descentralizados 1,000,000.00   1,000,000.00 999,375.18 999,375.18 999,375.18 624.82
                   
  375 - CONTADURIA GENERAL GENDARMERIA NACIONAL     115,145.00 115,145.00 115,145.00 115,145.00 115,145.00  
  9.3.1 Contrib. Aplicaciones Finacieras a la Adm. Central   115,145.00 115,145.00 115,145.00 115,145.00 115,145.00  
                   
  378 - SUPERINTENDENCIA NACIONAL DE FRONTERAS   606,939.00 202,945.00 809,884.00 809,883.19 607,382.69 607,382.69 202,501.31
  9.1.1 Contrib. Corrientes a la Adm. Central 606,939.00   606,939.00 606,939.00 404,438.50 404,438.50 202,500.50
  9.3.1 Contrib. Aplicaciones Finacieras a la Adm. Central   202,945.00 202,945.00 202,944.19 202,944.19 202,944.19 0.81
                   
  379 - CONTRALORIA GENERAL NAVAL     6,226,696.00 6,226,696.00       6,226,696.00
  9.1.1 Contrib. Corrientes a la Adm. Central   4,666,696.00 4,666,696.00       4,666,696.00
  9.2.1 Contrib. de Capital a la Adm. Central   1,560,000.00 1,560,000.00       1,560,000.00
                   
  380 - PREFECTURA NAVAL ARGENTINA   2,589,000.00 32,691.00 2,621,691.00 2,621,691.00 1,974,441.00 1,974,441.00 647,250.00
  9.1.1 Contrib. Corrientes a la Adm. Central 2,589,000.00   2,589,000.00 2,589,000.00 1,941,750.00 1,941,750.00 647,250.00
  9.3.1 Contrib. Aplicaciones Finacieras a la Adm. Central   32,691.00 32,691.00 32,691.00 32,691.00 32,691.00  
                   
  381 - FUERZA AEREA ARGENTINA   22,251,733.00 10,513,813.00 32,765,546.00 32,751,733.00 32,751,733.00 32,751,733.00 13,813.00
  9.1.1 Contrib. Corrientes a la Adm. Central 22,251,733.00 13,813.00 22,265,546.00 22,251,733.00 22,251,733.00 22,251,733.00 13,813.00
  9.2.1 Contrib. de Capital a la Adm. Central   10,500,000.00 10,500,000.00 10,500,000.00 10,500,000.00 10,500,000.00  
                   
                   
ORGANISMOS DESCENTRALIZADOS     319,706,422.00 285,700,729.00 605,407,151.00 442,847,514.81 441,743,783.81 380,536,605.01 163,663,367.19
                   
  102 - COMITE FEDERAL DE RADIODIFUSION   59,408,735.00 68,800,333.00 128,209,068.00 102,377,608.80 102,377,608.80 87,902,708.80 25,831,459.20
  9.1.1 Contrib. Corrientes a la Adm. Central 59,008,735.00 39,152,909.00 98,161,644.00 98,161,644.00 98,161,644.00 84,008,735.00  
  9.1.2 Contrib. Corrientes a Org. Descentralizados   3,000,000.00 3,000,000.00 3,000,000.00 3,000,000.00 3,000,000.00  
  9.2.1 Contrib. de Capital a la Adm. Central 400,000.00 26,647,424.00 27,047,424.00 1,215,964.80 1,215,964.80 893,973.80 25,831,459.20
                   
  103 - CJO. NACIONAL DE INVESTIG. CIENT. Y TECNICAS     132,220.00 132,220.00 131,844.39 131,844.39 131,844.39 375.61
  9.3.1 Contrib. Aplicaciones Finacieras a la Adm. Central   132,220.00 132,220.00 131,844.39 131,844.39 131,844.39 375.61
                   
  105 - COMISION NACIONAL DE ENERGIA ATOMICA   739,102.00 22,950,203.00 23,689,305.00 676,128.62 676,128.62 676,128.62 23,013,176.38
  9.1.1 Contrib. Corrientes a la Adm. Central   48,181.00 48,181.00       48,181.00
  9.1.2 Contrib. Corrientes a Org. Descentralizados 739,102.00   739,102.00 676,128.62 676,128.62 676,128.62 62,973.38
  9.2.1 Contrib. de Capital a la Adm. Central   3,104,304.00 3,104,304.00       3,104,304.00
  9.3.1 Contrib. Aplicaciones Finacieras a la Adm. Central   19,797,718.00 19,797,718.00       19,797,718.00
                   
  107 - ADMINISTRACION DE PARQUES NACIONALES     150,495.00 150,495.00 105,640.00 105,640.00 104,643.00 44,855.00
  9.1.1 Contrib. Corrientes a la Adm. Central   997.00 997.00 997.00 997.00    
  9.2.1 Contrib. de Capital a la Adm. Central   149,498.00 149,498.00 104,643.00 104,643.00 104,643.00 44,855.00
                   
  109 - SINDICATURA GENERAL DE LA NACION     231,804.00 231,804.00 230,397.26 230,397.26 196,703.37 1,406.74
  9.1.1 Contrib. Corrientes a la Adm. Central   195,259.00 195,259.00 193,852.89 193,852.89 160,159.00 1,406.11
  9.3.1 Contrib. Aplicaciones Finacieras a la Adm. Central   36,545.00 36,545.00 36,544.37 36,544.37 36,544.37 0.63
                   
  110 - INST. NACIONAL DE ACCION MUTUAL   142,864.00 (25,975.00) 116,889.00 95,242.00 95,242.00 95,242.00 21,647.00
  9.1.1 Contrib. Corrientes a la Adm. Central 142,864.00 (46,845.00) 96,019.00 95,242.00 95,242.00 95,242.00 777.00
  9.2.1 Contrib. de Capital a la Adm. Central   20,870.00 20,870.00       20,870.00
                   
  111 - CJO. NACIONAL DEL MENOR Y LA FAMILIA     157,397.00 157,397.00       157,397.00
  9.3.1 Contrib. Aplicaciones Finacieras a la Adm. Central   157,397.00 157,397.00       157,397.00
                   
  112 - ENTE REGULADOR DE LA ENERGIA NUCLEAR     735,741.00 735,741.00 735,740.63 735,740.63 735,740.63 0.37
  9.1.1 Contrib. Corrientes a la Adm. Central   26,281.00 26,281.00 26,281.00 26,281.00 26,281.00  
  9.2.1 Contrib. de Capital a la Adm. Central   332,643.00 332,643.00 332,643.00 332,643.00 332,643.00  
  9.3.1 Contrib. Aplicaciones Finacieras a la Adm. Central   376,817.00 376,817.00 376,816.63 376,816.63 376,816.63 0.37
                   
  114 - INST. NAC. DE ACCION COOPERATIVA Y MUTUAL     608,268.00 608,268.00 608,268.00 608,268.00 608,268.00  
  9.1.1 Contrib. Corrientes a la Adm. Central   608,268.00 608,268.00 608,268.00 608,268.00 608,268.00  
                   
  200 - REGISTO NACIONAL DE LAS PERSONAS   11,408,679.00 904,410.00 12,313,089.00 11,896,519.54 11,896,519.54 10,665,153.10 416,569.46
  9.1.1 Contrib. Corrientes a la Adm. Central 11,408,679.00 170,798.00 11,579,477.00 11,162,908.14 11,162,908.14 9,931,541.70 416,568.86
  9.2.1 Contrib. de Capital a la Adm. Central   150,000.00 150,000.00 150,000.00 150,000.00 150,000.00  
  9.3.1 Contrib. Aplicaciones Finacieras a la Adm. Central   583,612.00 583,612.00 583,611.40 583,611.40 583,611.40 0.60
                   
  450 - INSTITUTO GEOGRAFICO MILITAR   1,734,116.00 63,915.00 1,798,031.00       1,798,031.00
  9.1.1 Contrib. Corrientes a la Adm. Central 1,734,116.00   1,734,116.00       1,734,116.00
  9.3.1 Contrib. Aplicaciones Finacieras a la Adm. Central   63,915.00 63,915.00       63,915.00
                   
  451 - DIRECCION GRAL. DE FABRICACIONES MILITARES   12,027,523.00 326.00 12,027,849.00       12,027,849.00
  9.1.1 Contrib. Corrientes a la Adm. Central 12,027,523.00 326.00 12,027,849.00       12,027,849.00
                   
  600 - SERV. NACIONAL DE SANIDAD ANIMAL   10,372,599.00 7,030,781.00 17,403,380.00 10,616,024.00 10,616,024.00 214,687.02 6,787,356.00
  9.1.1 Contrib. Corrientes a la Adm. Central 10,372,599.00 123,710.00 10,496,309.00 10,496,309.00 10,496,309.00 214,687.02  
  9.2.1 Contrib. de Capital a la Adm. Central   119,715.00 119,715.00 119,715.00 119,715.00    
  9.3.1 Contrib. Aplicaciones Finacieras a la Adm. Central   6,787,356.00 6,787,356.00       6,787,356.00
                   
                   
                   
                   
ADMINISTRACION NACIONAL CUADRO NRO. 22
  Pagina 3/4
EJERCICIO 1996  
   
ESTADO DE EJECUCION PRESUPUESTARIA  
   
GASTOS FIGURATIVOS  
                  -En Pesos-
                   
                   
NIVEL INSTITUCIONAL     CREDITO MODIFICACIONES CREDITO COMPROMISO DEVENGADO PAGADO CREDITO
  SERVICIO / ENTIDAD   ORIGINAL   VIGENTE       NO EJECUTADO
    CONCEPTO              
                   
  603 - SUPERINTENDENCIA DE SEGUROS DE LA NACION   27,936,157.00 9,468,803.00 37,404,960.00 29,276,509.50 29,276,509.50 28,998,873.25 8,128,450.50
  9.1.1 Contrib. Corrientes a la Adm. Central 27,936,157.00 130,303.00 28,066,460.00 19,938,009.50 19,938,009.50 19,709,036.25 8,128,450.50
  9.1.2 Contrib. Corrientes a Org. Descentralizados   8,006,986.00 8,006,986.00 8,006,986.00 8,006,986.00 8,006,986.00  
  9.2.2 Contrib. de Capital a Org. Descentralizados   1,331,514.00 1,331,514.00 1,331,514.00 1,331,514.00 1,282,851.00  
                   
  604 - DIRECCION NACIONAL DE VIALIDAD     175.00 175.00 175.00 175.00 175.00  
  9.3.1 Contrib. Aplicaciones Finacieras a la Adm. Central   175.00 175.00 175.00 175.00 175.00  
                   
  605 - INST. NAC. DE ACCION COOPERATIVA   2,189,870.00 (542,591.00) 1,647,279.00 1,629,223.75 1,629,223.75 1,629,223.75 18,055.25
  9.1.1 Contrib. Corrientes a la Adm. Central 2,189,870.00 (542,591.00) 1,647,279.00 1,629,223.75 1,629,223.75 1,629,223.75 18,055.25
                   
  606 - INST. NAC. DE TECNOLOGIA AGROPECUARIA   2,095,995.00 1,540,000.00 3,635,995.00       3,635,995.00
  9.1.1 Contrib. Corrientes a la Adm. Central 2,095,995.00 140,000.00 2,235,995.00       2,235,995.00
  9.1.2 Contrib. Corrientes a Org. Descentralizados   1,400,000.00 1,400,000.00       1,400,000.00
                   
  607 - INST. NAC. DE INVEST. Y DESARROLLO PESQUERO     33,562.00 33,562.00 33,562.00 33,562.00 33,561.76  
  9.3.1 Contrib. Aplicaciones Finacieras a la Adm. Central   33,562.00 33,562.00 33,562.00 33,562.00 33,561.76  
                   
  608 - INST. NACIONAL DE TECNOLOGIA INDUSTRIAL     710,326.00 710,326.00 662,468.27 662,468.27 662,468.27 47,857.73
  9.3.1 Contrib. Aplicaciones Finacieras a la Adm. Central   710,326.00 710,326.00 662,468.27 662,468.27 662,468.27 47,857.73
                   
  609 - INST. NACIONAL DE VITIVINICULTURA     1,785,756.00 1,785,756.00 210,644.00 210,644.00   1,575,112.00
  9.1.1 Contrib. Corrientes a la Adm. Central   130,644.00 130,644.00 130,644.00 130,644.00    
  9.2.1 Contrib. de Capital a la Adm. Central   80,000.00 80,000.00 80,000.00 80,000.00    
  9.3.1 Contrib. Aplicaciones Finacieras a la Adm. Central   1,575,112.00 1,575,112.00       1,575,112.00
                   
  610 - INST. NACIONAL DE PREVISION SISMICA     11,139.00 11,139.00 11,139.00 11,139.00 11,139.00  
  9.3.1 Contrib. Aplicaciones Finacieras a la Adm. Central   11,139.00 11,139.00 11,139.00 11,139.00 11,139.00  
                   
  614 - INST. NACIONAL DE SEMILLAS   141,585.00 225,130.00 366,715.00 162,835.00 162,834.00 162,834.00 203,881.00
  9.1.1 Contrib. Corrientes a la Adm. Central 141,585.00 11,000.00 152,585.00 152,585.00 152,584.00 152,584.00 1.00
  9.2.1 Contrib. de Capital a la Adm. Central   10,250.00 10,250.00 10,250.00 10,250.00 10,250.00  
  9.3.1 Contrib. Aplicaciones Finacieras a la Adm. Central   203,880.00 203,880.00       203,880.00
                   
  615 - INST. ARG. SAN. CALIDAD VEGETAL   3,072,070.00 409,815.00 3,481,885.00 3,481,884.74 3,481,884.74 3,381,884.74 0.26
  9.1.1 Contrib. Corrientes a la Adm. Central 3,072,070.00 291,624.00 3,363,694.00 3,363,694.00 3,363,694.00 3,363,694.00  
  9.1.2 Contrib. Corrientes a Org. Descentralizados   100,000.00 100,000.00 100,000.00 100,000.00    
  9.3.1 Contrib. Aplicaciones Finacieras a la Adm. Central   18,191.00 18,191.00 18,190.74 18,190.74 18,190.74 0.26
                   
  616 - DIRECCION GENERAL IMPOSITIVA     25,354,805.00 25,354,805.00 14,535,762.00 14,535,762.00 14,535,762.00 10,819,043.00
  9.1.1 Contrib. Corrientes a la Adm. Central   11,535,762.00 11,535,762.00 11,535,762.00 11,535,762.00 11,535,762.00  
  9.2.1 Contrib. de Capital a la Adm. Central   3,000,000.00 3,000,000.00 3,000,000.00 3,000,000.00 3,000,000.00  
  9.3.1 Contrib. Aplicaciones Finacieras a la Adm. Central   10,819,043.00 10,819,043.00       10,819,043.00
                   
  617 - ADMINISTRACION NACIONAL DE ADUANAS   119,883,000.00 47,848,973.00 167,731,973.00 167,731,973.00 167,731,973.00 152,731,973.00  
  9.1.1 Contrib. Corrientes a la Adm. Central 119,883,000.00 2,785,684.00 122,668,684.00 122,668,684.00 122,668,684.00 122,668,684.00  
  9.1.2 Contrib. Corrientes a Org. Descentralizados   15,000,000.00 15,000,000.00 15,000,000.00 15,000,000.00    
  9.3.1 Contrib. Aplicaciones Finacieras a la Adm. Central   30,063,289.00 30,063,289.00 30,063,289.00 30,063,289.00 30,063,289.00  
                   
  622 - INST. NAC. DE LA PROPIEDAD INDUSTRIAL     5,300,000.00 5,300,000.00 5,300,000.00 5,300,000.00    
  9.1.1 Contrib. Corrientes a la Adm. Central   2,423,084.00 2,423,084.00 2,423,084.00 2,423,084.00    
  9.1.2 Contrib. Corrientes a Org. Descentralizados   2,626,000.00 2,626,000.00 2,626,000.00 2,626,000.00    
  9.2.1 Contrib. de Capital a la Adm. Central   250,916.00 250,916.00 250,916.00 250,916.00    
                   
  650 - COMISION NACIONAL DE TELECOMUNICACIONES   31,775,878.00 40,652,584.00 72,428,462.00 43,975,878.00 43,975,878.00 43,975,878.00 28,452,584.00
  9.1.1 Contrib. Corrientes a la Adm. Central 31,775,878.00 12,200,000.00 43,975,878.00 43,975,878.00 43,975,878.00 43,975,878.00  
  9.3.1 Contrib. Aplicaciones Finacieras a la Adm. Central   28,452,584.00 28,452,584.00       28,452,584.00
                   
  651 - ENTE NACIONAL REGULADOR DEL GAS     4,537,990.00 4,537,990.00       4,537,990.00
  9.1.1 Contrib. Corrientes a la Adm. Central   353,979.00 353,979.00       353,979.00
  9.2.1 Contrib. de Capital a la Adm. Central   15,000.00 15,000.00       15,000.00
  9.3.1 Contrib. Aplicaciones Finacieras a la Adm. Central   4,169,011.00 4,169,011.00       4,169,011.00
                   
  652 - ENTE NACIONAL REGULADOR DE LA ELECTRICIDAD     2,507,930.00 2,507,930.00 1,253,730.00 150,000.00   2,357,930.00
  9.1.1 Contrib. Corrientes a la Adm. Central   1,253,730.00 1,253,730.00 1,253,730.00 150,000.00   1,103,730.00
  9.3.1 Contrib. Aplicaciones Finacieras a la Adm. Central   1,254,200.00 1,254,200.00       1,254,200.00
                   
  654 - COMISION NACIONAL DE TRANSPORTE AUTOMOTOR   13,586,107.00 1,745,091.00 15,331,198.00 649,294.66 649,294.66 649,294.66 14,681,903.34
  9.1.1 Contrib. Corrientes a la Adm. Central 12,707,687.00 595,657.00 13,303,344.00 244,294.66 244,294.66 244,294.66 13,059,049.34
  9.1.2 Contrib. Corrientes a Org. Descentralizados 238,420.00 (160,000.00) 78,420.00 85,000.00 85,000.00 85,000.00 (6,580.00)
  9.2.1 Contrib. de Capital a la Adm. Central   300,000.00 300,000.00       300,000.00
  9.2.2 Contrib. de Capital a Org. Descentralizados 640,000.00   640,000.00 320,000.00 320,000.00 320,000.00 320,000.00
  9.3.1 Contrib. Aplicaciones Finacieras a la Adm. Central   1,009,434.00 1,009,434.00       1,009,434.00
                   
  656 - ORG. REG. DE SEGURIDAD DE PRESAS COMAHUE     220,234.00 220,234.00 220,233.65 220,233.65 220,233.65 0.35
  9.1.1 Contrib. Corrientes a la Adm. Central   337.00 337.00 337.00 337.00 337.00  
  9.3.1 Contrib. Aplicaciones Finacieras a la Adm. Central   219,897.00 219,897.00 219,896.65 219,896.65 219,896.65 0.35
                   
  657 - CENTRO REGIONAL DE AGUAS SUBTERRANEAS   366,030.00 366,030.00       366,030.00
  9.3.1 Contrib. Aplicaciones Finacieras a la Adm. Central   366,030.00 366,030.00       366,030.00
                   
  801 - INSTITUTO NACIONAL DE CINEMATOGRAFIA   10,675,844.00 700,000.00 11,375,844.00 700,000.00 700,000.00 700,000.00 10,675,844.00
  9.1.1 Contrib. Corrientes a la Adm. Central 10,675,844.00   10,675,844.00       10,675,844.00
  9.2.1 Contrib. de Capital a la Adm. Central   700,000.00 700,000.00 700,000.00 700,000.00 700,000.00  
                   
  802 - FONDO NACIONAL DE LAS ARTES   52,559.00 775,824.00 828,383.00 52,559.00 52,559.00 52,559.00 775,824.00
  9.1.1 Contrib. Corrientes a la Adm. Central 52,559.00 1,593.00 54,152.00 52,559.00 52,559.00 52,559.00 1,593.00
  9.2.1 Contrib. de Capital a la Adm. Central   95,000.00 95,000.00       95,000.00
  9.3.1 Contrib. Aplicaciones Finacieras a la Adm. Central   679,231.00 679,231.00       679,231.00
                   
  851 - REGISTRO NACIONAL DE LA CONSTRUCCION   1,881,315.00 3,747,819.00 5,629,134.00 5,627,611.00 5,627,611.00 5,627,611.00 1,523.00
  9.1.1 Contrib. Corrientes a la Adm. Central 1,881,315.00 3,553,219.00 5,434,534.00 5,433,011.00 5,433,011.00 5,433,011.00 1,523.00
  9.2.1 Contrib. de Capital a la Adm. Central   194,600.00 194,600.00 194,600.00 194,600.00 194,600.00  
                   
  900 - ADMINISTRACION NACIONAL DEL SEGURO DE SALUD   10,582,424.00 34,132,679.00 44,715,103.00 39,815,103.00 39,815,103.00 25,815,103.00 4,900,000.00
  9.1.1 Contrib. Corrientes a la Adm. Central 5,682,424.00 20,310,494.00 25,992,918.00 25,992,918.00 25,992,918.00 13,214,106.00  
  9.1.2 Contrib. Corrientes a Org. Descentralizados 4,900,000.00 5,850,000.00 10,750,000.00 5,850,000.00 5,850,000.00 5,850,000.00 4,900,000.00
  9.2.1 Contrib. de Capital a la Adm. Central   7,972,185.00 7,972,185.00 7,972,185.00 7,972,185.00 6,750,997.00  
                   
                   
                   
                   
                   
ADMINISTRACION NACIONAL CUADRO NRO. 22
  Pagina 4/4
EJERCICIO 1996  
   
ESTADO DE EJECUCION PRESUPUESTARIA  
   
GASTOS FIGURATIVOS  
                  -En Pesos-
                   
                   
NIVEL INSTITUCIONAL     CREDITO MODIFICACIONES CREDITO COMPROMISO DEVENGADO PAGADO CREDITO
  SERVICIO / ENTIDAD   ORIGINAL   VIGENTE       NO EJECUTADO
    CONCEPTO              
                   
  904 - ADM. NAC. DE MEDICAMENTOS Y TECNICA MEDICA     2,342,133.00 2,342,133.00 16,912.00 16,912.00 16,912.00 2,325,221.00
  9.1.1 Contrib. Corrientes a la Adm. Central   16,912.00 16,912.00 16,912.00 16,912.00 16,912.00  
  9.3.1 Contrib. Aplicaciones Finacieras a la Adm. Central   2,325,221.00 2,325,221.00       2,325,221.00
                   
  910 - INST. REHABILITACION PSICO. DEL SUD     86,604.00 86,604.00 26,604.00 26,604.00   60,000.00
  9.1.1 Contrib. Corrientes a la Adm. Central   60,000.00 60,000.00       60,000.00
  9.3.1 Contrib. Aplicaciones Finacieras a la Adm. Central   26,604.00 26,604.00 26,604.00 26,604.00    
                   
INSTITUCIONES DE SEGURIDAD SOCIAL     5,515,162,530.00 (668,359,418.00) 4,846,803,112.00 4,754,947,820.99 4,754,947,820.99 4,432,933,169.57 91,855,291.01
                   
  250 - CAJA DE RET., PENS. Y JUBILAC. DE LA POL. FED.     13,694.00 13,694.00       13,694.00
  9.1.1 Contrib. Corrientes a la Adm. Central   13,694.00 13,694.00       13,694.00
                   
  850 - ADMINISTRACION NACIONAL DE SEGURIDAD SOCIAL   5,437,162,530.00 (621,673,112.00) 4,815,489,418.00 4,754,947,820.99 4,754,947,820.99 4,432,933,169.57 60,541,597.01
  9.1.1 Contrib. Corrientes a la Adm. Central 911,803,751.00 (87,981,427.00) 823,822,324.00 843,279,201.65 843,279,201.65 742,294,942.47 (19,456,877.65)
  9.1.2 Contrib. Corrientes a Org. Descentralizados 175,800,000.00 7,000,000.00 182,800,000.00 175,800,000.00 175,800,000.00 175,800,000.00 7,000,000.00
  9.1.3 Contrib. Corrientes a Inst. de Seg. Social 3,669,618,999.00 (94,091,685.00) 3,575,527,314.00 3,510,646,162.97 3,510,646,162.97 3,289,615,770.73 64,881,151.03
  9.2.1 Contrib. de Capital a la Adm. Central 39,780.00   39,780.00 39,780.00 39,780.00 39,780.00  
  9.3.3 Contrib. Aplicaciones Finacieras a Inst. de Seg. Social 679,900,000.00 (446,600,000.00) 233,300,000.00 225,182,676.37 225,182,676.37 225,182,676.37 8,117,323.63
                   
  911 - PAMI   78,000,000.00 (46,700,000.00) 31,300,000.00       31,300,000.00
  9.1.1 Contrib. Corrientes a la Adm. Central 78,000,000.00 (46,700,000.00) 31,300,000.00       31,300,000.00
                   
TOTAL ADMINISTRACION PUBLICA NACIONAL     10,684,129,450.00 2,801,646,224.00 13,485,775,674.00 13,169,278,137.48 13,120,574,095.84 12,506,258,775.55 365,201,578.16

Última actualización 25/01/99
Por Contaduria Gral. de la Nacion