ADMINISTRACION NACIONAL |
CUADRO NRO. 22 |
|
Pagina 1/4 |
EJERCICIO 1996 |
|
|
|
ESTADO DE EJECUCION PRESUPUESTARIA |
|
|
|
GASTOS FIGURATIVOS |
|
|
|
|
|
|
|
|
|
|
-En Pesos- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NIVEL INSTITUCIONAL |
|
|
CREDITO |
MODIFICACIONES |
CREDITO |
COMPROMISO |
DEVENGADO |
PAGADO |
CREDITO |
|
SERVICIO / ENTIDAD |
|
ORIGINAL |
|
VIGENTE |
|
|
|
NO EJECUTADO |
|
|
CONCEPTO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ADMINISTRACION CENTRAL |
|
|
4,849,260,498.00 |
3,184,304,913.00 |
8,033,565,411.00 |
7,971,482,801.68 |
7,923,882,491.04 |
7,692,789,000.97 |
109,682,919.96 |
|
|
|
|
|
|
|
|
|
|
|
301 - PRESIDENCIA DE LA NACION |
|
140,506,064.00 |
(707,440.00) |
139,798,624.00 |
130,392,200.10 |
128,007,108.96 |
113,460,305.68 |
11,791,515.04 |
|
9.1.2 |
Contrib. Corrientes a Org. Descentralizados |
111,472,833.00 |
202,265.00 |
111,675,098.00 |
107,580,064.86 |
105,601,708.07 |
92,739,035.81 |
6,073,389.93 |
|
9.2.2 |
Contrib. de Capital a Org. Descentralizados |
29,033,231.00 |
(909,705.00) |
28,123,526.00 |
22,812,135.24 |
22,405,400.89 |
20,721,269.87 |
5,718,125.11 |
|
|
|
|
|
|
|
|
|
|
|
304 - SERVICIO OFICIAL DE RADIODIFUSION |
|
|
804,107.00 |
804,107.00 |
597,743.19 |
597,743.19 |
574,223.19 |
206,363.81 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
|
235,218.00 |
235,218.00 |
235,218.00 |
235,218.00 |
211,698.00 |
|
|
9.3.1 |
Contrib. Aplicaciones Finacieras a la Adm. Central |
|
568,889.00 |
568,889.00 |
362,525.19 |
362,525.19 |
362,525.19 |
206,363.81 |
|
|
|
|
|
|
|
|
|
|
|
307 - MTRIO. RELACIONES EXTERIORES, COM. INT. Y CULTO |
|
|
2,399,673.00 |
2,399,673.00 |
2,399,673.00 |
2,399,411.00 |
|
262.00 |
|
9.2.1 |
Contrib. de Capital a la Adm. Central |
|
2,399,673.00 |
2,399,673.00 |
2,399,673.00 |
2,399,411.00 |
|
262.00 |
|
|
|
|
|
|
|
|
|
|
|
308 - SECRETARIA DE DEPORTES |
|
|
2,923,195.00 |
2,923,195.00 |
2,186,136.00 |
1,849,934.00 |
1,849,934.00 |
1,073,261.00 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
|
504,303.00 |
504,303.00 |
336,202.00 |
|
|
504,303.00 |
|
9.2.1 |
Contrib. de Capital a la Adm. Central |
|
568,958.00 |
568,958.00 |
|
|
|
568,958.00 |
|
9.3.1 |
Contrib. Aplicaciones Finacieras a la Adm. Central |
|
1,849,934.00 |
1,849,934.00 |
1,849,934.00 |
1,849,934.00 |
1,849,934.00 |
|
|
|
|
|
|
|
|
|
|
|
|
309 - SECRETARIA DE DESARROLLO SOCIAL |
|
81,962,645.00 |
12,781,149.00 |
94,743,794.00 |
91,559,174.01 |
90,201,840.53 |
74,254,104.50 |
4,541,953.47 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
6,395,141.00 |
5,504,000.00 |
11,899,141.00 |
9,112,406.00 |
7,763,620.50 |
7,269,948.50 |
4,135,520.50 |
|
9.1.2 |
Contrib. Corrientes a Org. Descentralizados |
74,717,504.00 |
458,512.00 |
75,176,016.00 |
74,802,100.01 |
74,793,552.03 |
66,610,186.00 |
382,463.97 |
|
9.2.2 |
Contrib. de Capital a Org. Descentralizados |
850,000.00 |
(452,061.00) |
397,939.00 |
373,970.00 |
373,970.00 |
373,970.00 |
23,969.00 |
|
9.3.1 |
Contrib. Aplicaciones Finacieras a la Adm. Central |
|
7,270,698.00 |
7,270,698.00 |
7,270,698.00 |
7,270,698.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
310 - MTRIO. DE SALUD Y ACCION SOCIAL |
|
84,354,849.00 |
215,234,390.00 |
299,589,239.00 |
296,287,987.72 |
293,663,857.36 |
230,288,947.52 |
5,925,381.64 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
|
3,000.00 |
3,000.00 |
|
|
|
3,000.00 |
|
9.1.2 |
Contrib. Corrientes a Org. Descentralizados |
82,704,457.00 |
3,102,225.00 |
85,806,682.00 |
84,702,509.25 |
82,433,162.85 |
78,626,774.09 |
3,373,519.15 |
|
9.1.3 |
Contrib. Corrientes a Inst. de Seg. Social |
|
167,000,000.00 |
167,000,000.00 |
167,000,000.00 |
167,000,000.00 |
150,000,000.00 |
|
|
9.2.2 |
Contrib. de Capital a Org. Descentralizados |
1,650,392.00 |
1,030,351.00 |
2,680,743.00 |
2,261,414.77 |
1,906,630.81 |
1,662,173.43 |
774,112.19 |
|
9.3.1 |
Contrib. Aplicaciones Finacieras a la Adm. Central |
|
1,098,814.00 |
1,098,814.00 |
1,098,813.70 |
1,098,813.70 |
|
0.30 |
|
9.3.3 |
Contrib. Aplicaciones Finacieras a Inst. de Seg. Social |
|
43,000,000.00 |
43,000,000.00 |
41,225,250.00 |
41,225,250.00 |
|
1,774,750.00 |
|
|
|
|
|
|
|
|
|
|
|
317 - SEC. RECURSOS NATURALES Y AMBIENTE HUMANO |
|
31,417,294.00 |
1,461,049.00 |
32,878,343.00 |
30,503,038.95 |
30,506,714.94 |
27,973,639.77 |
2,371,628.06 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
|
165,500.00 |
165,500.00 |
165,500.00 |
165,500.00 |
165,500.00 |
|
|
9.1.2 |
Contrib. Corrientes a Org. Descentralizados |
26,167,294.00 |
591,042.00 |
26,758,336.00 |
25,299,612.75 |
25,303,289.64 |
23,014,132.37 |
1,455,046.36 |
|
9.2.1 |
Contrib. de Capital a la Adm. Central |
|
145,863.00 |
145,863.00 |
145,863.00 |
145,862.10 |
145,862.10 |
0.90 |
|
9.2.2 |
Contrib. de Capital a Org. Descentralizados |
2,000,000.00 |
355,600.00 |
2,355,600.00 |
2,276,596.89 |
2,276,596.89 |
2,032,678.99 |
79,003.11 |
|
9.3.1 |
Contrib. Aplicaciones Finacieras a la Adm. Central |
|
203,044.00 |
203,044.00 |
203,044.00 |
203,044.00 |
203,044.00 |
|
|
9.3.2 |
Contrib. Aplic. Financ. a Org. Descentralizados |
3,250,000.00 |
|
3,250,000.00 |
2,412,422.31 |
2,412,422.31 |
2,412,422.31 |
837,577.69 |
|
|
|
|
|
|
|
|
|
|
|
322 - SECRETARIA DE TURISMO |
|
10,455,652.00 |
4,627,408.00 |
15,083,060.00 |
15,083,060.00 |
15,083,059.00 |
15,083,059.00 |
1.00 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
10,455,652.00 |
687,408.00 |
11,143,060.00 |
11,143,060.00 |
11,143,059.00 |
11,143,059.00 |
1.00 |
|
9.2.1 |
Contrib. de Capital a la Adm. Central |
|
3,940,000.00 |
3,940,000.00 |
3,940,000.00 |
3,940,000.00 |
3,940,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
324 - SECRETARIA DE LA FUNCION PUBLICA |
|
13,515,445.00 |
2,007,884.00 |
15,523,329.00 |
15,484,092.69 |
15,483,136.20 |
14,009,442.52 |
40,192.80 |
|
9.1.2 |
Contrib. Corrientes a Org. Descentralizados |
13,285,039.00 |
1,960,752.00 |
15,245,791.00 |
15,212,564.97 |
15,211,608.48 |
13,746,768.80 |
34,182.52 |
|
9.2.2 |
Contrib. de Capital a Org. Descentralizados |
230,406.00 |
47,132.00 |
277,538.00 |
271,527.72 |
271,527.72 |
262,673.72 |
6,010.28 |
|
|
|
|
|
|
|
|
|
|
|
325 - MTRIO. DEL INTERIOR |
|
11,291,993.00 |
(4,825,665.00) |
6,466,328.00 |
3,106,661.63 |
3,106,661.63 |
3,106,661.63 |
3,359,666.37 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
8,756,993.00 |
(5,400,643.00) |
3,356,350.00 |
|
|
|
3,356,350.00 |
|
9.1.2 |
Contrib. Corrientes a Org. Descentralizados |
2,535,000.00 |
|
2,535,000.00 |
2,531,683.64 |
2,531,683.64 |
2,531,683.64 |
3,316.36 |
|
9.3.1 |
Contrib. Aplicaciones Finacieras a la Adm. Central |
|
574,978.00 |
574,978.00 |
574,977.99 |
574,977.99 |
574,977.99 |
0.01 |
|
|
|
|
|
|
|
|
|
|
|
326 - POLICIA FEDERAL ARGENTINA |
|
|
2,248,535.00 |
2,248,535.00 |
2,248,534.32 |
2,248,534.32 |
2,015,201.32 |
0.68 |
|
9.2.1 |
Contrib. de Capital a la Adm. Central |
|
2,100,000.00 |
2,100,000.00 |
2,100,000.00 |
2,100,000.00 |
1,866,667.00 |
|
|
9.3.1 |
Contrib. Aplicaciones Finacieras a la Adm. Central |
|
148,535.00 |
148,535.00 |
148,534.32 |
148,534.32 |
148,534.32 |
0.68 |
|
|
|
|
|
|
|
|
|
|
|
330 - MTRIO. DE CULTURA Y EDUCACION |
|
8,664,753.00 |
2,409,795.00 |
11,074,548.00 |
11,024,906.74 |
10,211,835.21 |
9,011,003.06 |
862,712.79 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
7,452,065.00 |
(3,646,033.00) |
3,806,032.00 |
3,806,032.00 |
3,806,032.00 |
3,806,032.00 |
|
|
9.1.2 |
Contrib. Corrientes a Org. Descentralizados |
1,179,888.00 |
|
1,179,888.00 |
1,150,681.00 |
353,609.47 |
132,777.32 |
826,278.53 |
|
9.2.2 |
Contrib. de Capital a Org. Descentralizados |
32,800.00 |
1,000,000.00 |
1,032,800.00 |
1,012,366.00 |
996,366.00 |
16,366.00 |
36,434.00 |
|
9.3.1 |
Contrib. Aplicaciones Finacieras a la Adm. Central |
|
5,055,828.00 |
5,055,828.00 |
5,055,827.74 |
5,055,827.74 |
5,055,827.74 |
0.26 |
|
|
|
|
|
|
|
|
|
|
|
331 - SERVICIO PENITENCIARIO FEDERAL |
|
|
130,102.00 |
130,102.00 |
130,102.00 |
130,101.96 |
130,101.96 |
0.04 |
|
9.3.1 |
Contrib. Aplicaciones Finacieras a la Adm. Central |
|
130,102.00 |
130,102.00 |
130,102.00 |
130,101.96 |
130,101.96 |
0.04 |
|
|
|
|
|
|
|
|
|
|
|
332 - SECRETARIA DE JUSTICIA |
|
19,738,562.00 |
20,511,672.00 |
40,250,234.00 |
40,250,234.00 |
40,250,232.00 |
30,102,778.10 |
2.00 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
19,738,562.00 |
7,403,828.00 |
27,142,390.00 |
27,142,390.00 |
27,142,388.00 |
17,129,544.10 |
2.00 |
|
9.2.1 |
Contrib. de Capital a la Adm. Central |
|
1,193,000.00 |
1,193,000.00 |
1,193,000.00 |
1,193,000.00 |
1,058,390.00 |
|
|
9.3.1 |
Contrib. Aplicaciones Finacieras a la Adm. Central |
|
11,914,844.00 |
11,914,844.00 |
11,914,844.00 |
11,914,844.00 |
11,914,844.00 |
|
|
|
|
|
|
|
|
|
|
|
|
333 - DIRECCION NACIONAL DE MIGRACIONES |
|
|
8,759,579.00 |
8,759,579.00 |
8,759,579.00 |
4,062,584.24 |
1,852,586.00 |
4,696,994.76 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
|
8,759,579.00 |
8,759,579.00 |
8,759,579.00 |
4,062,584.24 |
1,852,586.00 |
4,696,994.76 |
|
|
|
|
|
|
|
|
|
|
|
336 - SECRETARIA DE CIENCIA Y TECNOLOGIA |
|
194,411,706.00 |
(359,414.00) |
194,052,292.00 |
185,342,582.57 |
184,944,783.08 |
163,609,471.77 |
9,107,508.92 |
|
9.1.2 |
Contrib. Corrientes a Org. Descentralizados |
179,361,706.00 |
(1,520,471.00) |
177,841,235.00 |
171,916,064.11 |
171,529,125.30 |
151,736,934.48 |
6,312,109.70 |
|
9.2.2 |
Contrib. de Capital a Org. Descentralizados |
5,600,000.00 |
1,161,057.00 |
6,761,057.00 |
5,609,935.40 |
5,599,074.72 |
4,056,442.82 |
1,161,982.28 |
|
9.3.2 |
Contrib. Aplic. Financ. a Org. Descentralizados |
9,450,000.00 |
|
9,450,000.00 |
7,816,583.06 |
7,816,583.06 |
7,816,094.47 |
1,633,416.94 |
|
|
|
|
|
|
|
|
|
|
|
337 - SECRETARIA DE CULTURA |
|
|
3,992,948.00 |
3,992,948.00 |
3,871,948.00 |
3,871,948.00 |
3,846,033.00 |
121,000.00 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
|
3,871,948.00 |
3,871,948.00 |
3,871,948.00 |
3,871,948.00 |
3,846,033.00 |
|
|
9.2.1 |
Contrib. de Capital a la Adm. Central |
|
121,000.00 |
121,000.00 |
|
|
|
121,000.00 |
|
|
|
|
|
|
|
|
|
|
|
350 - MINISTERIO DE TRABAJO Y SEGURIDAD SOCIAL |
|
|
2,135,115.00 |
2,135,115.00 |
2,135,114.20 |
2,135,114.20 |
2,135,114.20 |
0.80 |
|
9.3.1 |
Contrib. Aplicaciones Finacieras a la Adm. Central |
|
2,135,115.00 |
2,135,115.00 |
2,135,114.20 |
2,135,114.20 |
2,135,114.20 |
0.80 |
|
|
|
|
|
|
|
|
|
|
|
352 - SECRETARIA DE SEGURIDAD SOCIAL |
|
3,139,900,000.00 |
2,892,012,109.00 |
6,031,912,109.00 |
6,029,900,000.00 |
6,027,771,273.12 |
6,027,771,273.12 |
4,140,835.88 |
|
9.1.3 |
Contrib. Corrientes a Inst. de Seg. Social |
3,139,900,000.00 |
2,890,000,000.00 |
6,029,900,000.00 |
6,029,900,000.00 |
6,027,771,273.12 |
6,027,771,273.12 |
2,128,726.88 |
|
9.3.1 |
Contrib. Aplicaciones Finacieras a la Adm. Central |
|
2,012,109.00 |
2,012,109.00 |
|
|
|
2,012,109.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ADMINISTRACION NACIONAL |
CUADRO NRO. 22 |
|
Pagina 2/4 |
EJERCICIO 1996 |
|
|
|
ESTADO DE EJECUCION PRESUPUESTARIA |
|
|
|
GASTOS FIGURATIVOS |
|
|
|
|
|
|
|
|
|
|
-En Pesos- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NIVEL INSTITUCIONAL |
|
|
CREDITO |
MODIFICACIONES |
CREDITO |
COMPROMISO |
DEVENGADO |
PAGADO |
CREDITO |
|
SERVICIO / ENTIDAD |
|
ORIGINAL |
|
VIGENTE |
|
|
|
NO EJECUTADO |
|
|
CONCEPTO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
356 - OBLIGACIONES A CARGO DEL TESORO |
|
18,129,929.00 |
3,272,222.00 |
21,402,151.00 |
21,337,699.45 |
21,337,699.45 |
19,822,086.19 |
64,451.55 |
|
9.1.2 |
Contrib. Corrientes a Org. Descentralizados |
18,129,929.00 |
3,136,668.00 |
21,266,597.00 |
21,212,677.32 |
21,212,677.32 |
19,714,830.07 |
53,919.68 |
|
9.2.2 |
Contrib. de Capital a Org. Descentralizados |
|
135,554.00 |
135,554.00 |
125,022.13 |
125,022.13 |
107,256.12 |
10,531.87 |
|
|
|
|
|
|
|
|
|
|
|
357 - MTRIO. ECONOMIA Y OBRAS Y SERVICIOS PUBLICOS |
|
1,062,594,101.00 |
(4,643,337.00) |
1,057,950,764.00 |
1,035,786,671.89 |
1,003,773,006.93 |
910,189,282.87 |
54,177,757.07 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
|
1,262,455.00 |
1,262,455.00 |
1,262,455.00 |
962,455.00 |
769,964.00 |
300,000.00 |
|
9.1.2 |
Contrib. Corrientes a Org. Descentralizados |
735,267,505.00 |
(10,789,473.00) |
724,478,032.00 |
707,605,498.30 |
694,322,683.82 |
617,813,179.17 |
30,155,348.18 |
|
9.2.2 |
Contrib. de Capital a Org. Descentralizados |
292,881,246.00 |
(2,967,964.00) |
289,913,282.00 |
284,812,368.59 |
267,583,410.94 |
260,271,682.53 |
22,329,871.06 |
|
9.3.1 |
Contrib. Aplicaciones Finacieras a la Adm. Central |
|
190,645.00 |
190,645.00 |
|
|
|
190,645.00 |
|
9.3.2 |
Contrib. Aplic. Financ. a Org. Descentralizados |
34,445,350.00 |
7,661,000.00 |
42,106,350.00 |
42,106,350.00 |
40,904,457.17 |
31,334,457.17 |
1,201,892.83 |
|
|
|
|
|
|
|
|
|
|
|
372 - INST. INVESTIGACIONES CIENT. Y TECNICAS F.F.A.A. |
|
|
12,859.00 |
12,859.00 |
8,670.93 |
8,670.93 |
8,670.93 |
4,188.07 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
|
4,188.00 |
4,188.00 |
|
|
|
4,188.00 |
|
9.3.1 |
Contrib. Aplicaciones Finacieras a la Adm. Central |
|
8,671.00 |
8,671.00 |
8,670.93 |
8,670.93 |
8,670.93 |
0.07 |
|
|
|
|
|
|
|
|
|
|
|
374 - CONTADURIA GENERAL DEL EJERCITO |
|
6,869,833.00 |
25,688.00 |
6,895,521.00 |
6,788,539.10 |
6,788,539.10 |
6,246,378.95 |
106,981.90 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
|
25,688.00 |
25,688.00 |
|
|
|
25,688.00 |
|
9.1.2 |
Contrib. Corrientes a Org. Descentralizados |
5,249,238.00 |
|
5,249,238.00 |
5,176,495.69 |
5,176,495.69 |
4,653,070.54 |
72,742.31 |
|
9.2.2 |
Contrib. de Capital a Org. Descentralizados |
620,595.00 |
|
620,595.00 |
612,668.23 |
612,668.23 |
593,933.23 |
7,926.77 |
|
9.3.2 |
Contrib. Aplic. Financ. a Org. Descentralizados |
1,000,000.00 |
|
1,000,000.00 |
999,375.18 |
999,375.18 |
999,375.18 |
624.82 |
|
|
|
|
|
|
|
|
|
|
|
375 - CONTADURIA GENERAL GENDARMERIA NACIONAL |
|
|
115,145.00 |
115,145.00 |
115,145.00 |
115,145.00 |
115,145.00 |
|
|
9.3.1 |
Contrib. Aplicaciones Finacieras a la Adm. Central |
|
115,145.00 |
115,145.00 |
115,145.00 |
115,145.00 |
115,145.00 |
|
|
|
|
|
|
|
|
|
|
|
|
378 - SUPERINTENDENCIA NACIONAL DE FRONTERAS |
|
606,939.00 |
202,945.00 |
809,884.00 |
809,883.19 |
607,382.69 |
607,382.69 |
202,501.31 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
606,939.00 |
|
606,939.00 |
606,939.00 |
404,438.50 |
404,438.50 |
202,500.50 |
|
9.3.1 |
Contrib. Aplicaciones Finacieras a la Adm. Central |
|
202,945.00 |
202,945.00 |
202,944.19 |
202,944.19 |
202,944.19 |
0.81 |
|
|
|
|
|
|
|
|
|
|
|
379 - CONTRALORIA GENERAL NAVAL |
|
|
6,226,696.00 |
6,226,696.00 |
|
|
|
6,226,696.00 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
|
4,666,696.00 |
4,666,696.00 |
|
|
|
4,666,696.00 |
|
9.2.1 |
Contrib. de Capital a la Adm. Central |
|
1,560,000.00 |
1,560,000.00 |
|
|
|
1,560,000.00 |
|
|
|
|
|
|
|
|
|
|
|
380 - PREFECTURA NAVAL ARGENTINA |
|
2,589,000.00 |
32,691.00 |
2,621,691.00 |
2,621,691.00 |
1,974,441.00 |
1,974,441.00 |
647,250.00 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
2,589,000.00 |
|
2,589,000.00 |
2,589,000.00 |
1,941,750.00 |
1,941,750.00 |
647,250.00 |
|
9.3.1 |
Contrib. Aplicaciones Finacieras a la Adm. Central |
|
32,691.00 |
32,691.00 |
32,691.00 |
32,691.00 |
32,691.00 |
|
|
|
|
|
|
|
|
|
|
|
|
381 - FUERZA AEREA ARGENTINA |
|
22,251,733.00 |
10,513,813.00 |
32,765,546.00 |
32,751,733.00 |
32,751,733.00 |
32,751,733.00 |
13,813.00 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
22,251,733.00 |
13,813.00 |
22,265,546.00 |
22,251,733.00 |
22,251,733.00 |
22,251,733.00 |
13,813.00 |
|
9.2.1 |
Contrib. de Capital a la Adm. Central |
|
10,500,000.00 |
10,500,000.00 |
10,500,000.00 |
10,500,000.00 |
10,500,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ORGANISMOS DESCENTRALIZADOS |
|
|
319,706,422.00 |
285,700,729.00 |
605,407,151.00 |
442,847,514.81 |
441,743,783.81 |
380,536,605.01 |
163,663,367.19 |
|
|
|
|
|
|
|
|
|
|
|
102 - COMITE FEDERAL DE RADIODIFUSION |
|
59,408,735.00 |
68,800,333.00 |
128,209,068.00 |
102,377,608.80 |
102,377,608.80 |
87,902,708.80 |
25,831,459.20 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
59,008,735.00 |
39,152,909.00 |
98,161,644.00 |
98,161,644.00 |
98,161,644.00 |
84,008,735.00 |
|
|
9.1.2 |
Contrib. Corrientes a Org. Descentralizados |
|
3,000,000.00 |
3,000,000.00 |
3,000,000.00 |
3,000,000.00 |
3,000,000.00 |
|
|
9.2.1 |
Contrib. de Capital a la Adm. Central |
400,000.00 |
26,647,424.00 |
27,047,424.00 |
1,215,964.80 |
1,215,964.80 |
893,973.80 |
25,831,459.20 |
|
|
|
|
|
|
|
|
|
|
|
103 - CJO. NACIONAL DE INVESTIG. CIENT. Y TECNICAS |
|
|
132,220.00 |
132,220.00 |
131,844.39 |
131,844.39 |
131,844.39 |
375.61 |
|
9.3.1 |
Contrib. Aplicaciones Finacieras a la Adm. Central |
|
132,220.00 |
132,220.00 |
131,844.39 |
131,844.39 |
131,844.39 |
375.61 |
|
|
|
|
|
|
|
|
|
|
|
105 - COMISION NACIONAL DE ENERGIA ATOMICA |
|
739,102.00 |
22,950,203.00 |
23,689,305.00 |
676,128.62 |
676,128.62 |
676,128.62 |
23,013,176.38 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
|
48,181.00 |
48,181.00 |
|
|
|
48,181.00 |
|
9.1.2 |
Contrib. Corrientes a Org. Descentralizados |
739,102.00 |
|
739,102.00 |
676,128.62 |
676,128.62 |
676,128.62 |
62,973.38 |
|
9.2.1 |
Contrib. de Capital a la Adm. Central |
|
3,104,304.00 |
3,104,304.00 |
|
|
|
3,104,304.00 |
|
9.3.1 |
Contrib. Aplicaciones Finacieras a la Adm. Central |
|
19,797,718.00 |
19,797,718.00 |
|
|
|
19,797,718.00 |
|
|
|
|
|
|
|
|
|
|
|
107 - ADMINISTRACION DE PARQUES NACIONALES |
|
|
150,495.00 |
150,495.00 |
105,640.00 |
105,640.00 |
104,643.00 |
44,855.00 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
|
997.00 |
997.00 |
997.00 |
997.00 |
|
|
|
9.2.1 |
Contrib. de Capital a la Adm. Central |
|
149,498.00 |
149,498.00 |
104,643.00 |
104,643.00 |
104,643.00 |
44,855.00 |
|
|
|
|
|
|
|
|
|
|
|
109 - SINDICATURA GENERAL DE LA NACION |
|
|
231,804.00 |
231,804.00 |
230,397.26 |
230,397.26 |
196,703.37 |
1,406.74 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
|
195,259.00 |
195,259.00 |
193,852.89 |
193,852.89 |
160,159.00 |
1,406.11 |
|
9.3.1 |
Contrib. Aplicaciones Finacieras a la Adm. Central |
|
36,545.00 |
36,545.00 |
36,544.37 |
36,544.37 |
36,544.37 |
0.63 |
|
|
|
|
|
|
|
|
|
|
|
110 - INST. NACIONAL DE ACCION MUTUAL |
|
142,864.00 |
(25,975.00) |
116,889.00 |
95,242.00 |
95,242.00 |
95,242.00 |
21,647.00 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
142,864.00 |
(46,845.00) |
96,019.00 |
95,242.00 |
95,242.00 |
95,242.00 |
777.00 |
|
9.2.1 |
Contrib. de Capital a la Adm. Central |
|
20,870.00 |
20,870.00 |
|
|
|
20,870.00 |
|
|
|
|
|
|
|
|
|
|
|
111 - CJO. NACIONAL DEL MENOR Y LA FAMILIA |
|
|
157,397.00 |
157,397.00 |
|
|
|
157,397.00 |
|
9.3.1 |
Contrib. Aplicaciones Finacieras a la Adm. Central |
|
157,397.00 |
157,397.00 |
|
|
|
157,397.00 |
|
|
|
|
|
|
|
|
|
|
|
112 - ENTE REGULADOR DE LA ENERGIA NUCLEAR |
|
|
735,741.00 |
735,741.00 |
735,740.63 |
735,740.63 |
735,740.63 |
0.37 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
|
26,281.00 |
26,281.00 |
26,281.00 |
26,281.00 |
26,281.00 |
|
|
9.2.1 |
Contrib. de Capital a la Adm. Central |
|
332,643.00 |
332,643.00 |
332,643.00 |
332,643.00 |
332,643.00 |
|
|
9.3.1 |
Contrib. Aplicaciones Finacieras a la Adm. Central |
|
376,817.00 |
376,817.00 |
376,816.63 |
376,816.63 |
376,816.63 |
0.37 |
|
|
|
|
|
|
|
|
|
|
|
114 - INST. NAC. DE ACCION COOPERATIVA Y MUTUAL |
|
|
608,268.00 |
608,268.00 |
608,268.00 |
608,268.00 |
608,268.00 |
|
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
|
608,268.00 |
608,268.00 |
608,268.00 |
608,268.00 |
608,268.00 |
|
|
|
|
|
|
|
|
|
|
|
|
200 - REGISTO NACIONAL DE LAS PERSONAS |
|
11,408,679.00 |
904,410.00 |
12,313,089.00 |
11,896,519.54 |
11,896,519.54 |
10,665,153.10 |
416,569.46 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
11,408,679.00 |
170,798.00 |
11,579,477.00 |
11,162,908.14 |
11,162,908.14 |
9,931,541.70 |
416,568.86 |
|
9.2.1 |
Contrib. de Capital a la Adm. Central |
|
150,000.00 |
150,000.00 |
150,000.00 |
150,000.00 |
150,000.00 |
|
|
9.3.1 |
Contrib. Aplicaciones Finacieras a la Adm. Central |
|
583,612.00 |
583,612.00 |
583,611.40 |
583,611.40 |
583,611.40 |
0.60 |
|
|
|
|
|
|
|
|
|
|
|
450 - INSTITUTO GEOGRAFICO MILITAR |
|
1,734,116.00 |
63,915.00 |
1,798,031.00 |
|
|
|
1,798,031.00 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
1,734,116.00 |
|
1,734,116.00 |
|
|
|
1,734,116.00 |
|
9.3.1 |
Contrib. Aplicaciones Finacieras a la Adm. Central |
|
63,915.00 |
63,915.00 |
|
|
|
63,915.00 |
|
|
|
|
|
|
|
|
|
|
|
451 - DIRECCION GRAL. DE FABRICACIONES MILITARES |
|
12,027,523.00 |
326.00 |
12,027,849.00 |
|
|
|
12,027,849.00 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
12,027,523.00 |
326.00 |
12,027,849.00 |
|
|
|
12,027,849.00 |
|
|
|
|
|
|
|
|
|
|
|
600 - SERV. NACIONAL DE SANIDAD ANIMAL |
|
10,372,599.00 |
7,030,781.00 |
17,403,380.00 |
10,616,024.00 |
10,616,024.00 |
214,687.02 |
6,787,356.00 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
10,372,599.00 |
123,710.00 |
10,496,309.00 |
10,496,309.00 |
10,496,309.00 |
214,687.02 |
|
|
9.2.1 |
Contrib. de Capital a la Adm. Central |
|
119,715.00 |
119,715.00 |
119,715.00 |
119,715.00 |
|
|
|
9.3.1 |
Contrib. Aplicaciones Finacieras a la Adm. Central |
|
6,787,356.00 |
6,787,356.00 |
|
|
|
6,787,356.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ADMINISTRACION NACIONAL |
CUADRO NRO. 22 |
|
Pagina 3/4 |
EJERCICIO 1996 |
|
|
|
ESTADO DE EJECUCION PRESUPUESTARIA |
|
|
|
GASTOS FIGURATIVOS |
|
|
|
|
|
|
|
|
|
|
-En Pesos- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NIVEL INSTITUCIONAL |
|
|
CREDITO |
MODIFICACIONES |
CREDITO |
COMPROMISO |
DEVENGADO |
PAGADO |
CREDITO |
|
SERVICIO / ENTIDAD |
|
ORIGINAL |
|
VIGENTE |
|
|
|
NO EJECUTADO |
|
|
CONCEPTO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
603 - SUPERINTENDENCIA DE SEGUROS DE LA NACION |
|
27,936,157.00 |
9,468,803.00 |
37,404,960.00 |
29,276,509.50 |
29,276,509.50 |
28,998,873.25 |
8,128,450.50 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
27,936,157.00 |
130,303.00 |
28,066,460.00 |
19,938,009.50 |
19,938,009.50 |
19,709,036.25 |
8,128,450.50 |
|
9.1.2 |
Contrib. Corrientes a Org. Descentralizados |
|
8,006,986.00 |
8,006,986.00 |
8,006,986.00 |
8,006,986.00 |
8,006,986.00 |
|
|
9.2.2 |
Contrib. de Capital a Org. Descentralizados |
|
1,331,514.00 |
1,331,514.00 |
1,331,514.00 |
1,331,514.00 |
1,282,851.00 |
|
|
|
|
|
|
|
|
|
|
|
|
604 - DIRECCION NACIONAL DE VIALIDAD |
|
|
175.00 |
175.00 |
175.00 |
175.00 |
175.00 |
|
|
9.3.1 |
Contrib. Aplicaciones Finacieras a la Adm. Central |
|
175.00 |
175.00 |
175.00 |
175.00 |
175.00 |
|
|
|
|
|
|
|
|
|
|
|
|
605 - INST. NAC. DE ACCION COOPERATIVA |
|
2,189,870.00 |
(542,591.00) |
1,647,279.00 |
1,629,223.75 |
1,629,223.75 |
1,629,223.75 |
18,055.25 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
2,189,870.00 |
(542,591.00) |
1,647,279.00 |
1,629,223.75 |
1,629,223.75 |
1,629,223.75 |
18,055.25 |
|
|
|
|
|
|
|
|
|
|
|
606 - INST. NAC. DE TECNOLOGIA AGROPECUARIA |
|
2,095,995.00 |
1,540,000.00 |
3,635,995.00 |
|
|
|
3,635,995.00 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
2,095,995.00 |
140,000.00 |
2,235,995.00 |
|
|
|
2,235,995.00 |
|
9.1.2 |
Contrib. Corrientes a Org. Descentralizados |
|
1,400,000.00 |
1,400,000.00 |
|
|
|
1,400,000.00 |
|
|
|
|
|
|
|
|
|
|
|
607 - INST. NAC. DE INVEST. Y DESARROLLO PESQUERO |
|
|
33,562.00 |
33,562.00 |
33,562.00 |
33,562.00 |
33,561.76 |
|
|
9.3.1 |
Contrib. Aplicaciones Finacieras a la Adm. Central |
|
33,562.00 |
33,562.00 |
33,562.00 |
33,562.00 |
33,561.76 |
|
|
|
|
|
|
|
|
|
|
|
|
608 - INST. NACIONAL DE TECNOLOGIA INDUSTRIAL |
|
|
710,326.00 |
710,326.00 |
662,468.27 |
662,468.27 |
662,468.27 |
47,857.73 |
|
9.3.1 |
Contrib. Aplicaciones Finacieras a la Adm. Central |
|
710,326.00 |
710,326.00 |
662,468.27 |
662,468.27 |
662,468.27 |
47,857.73 |
|
|
|
|
|
|
|
|
|
|
|
609 - INST. NACIONAL DE VITIVINICULTURA |
|
|
1,785,756.00 |
1,785,756.00 |
210,644.00 |
210,644.00 |
|
1,575,112.00 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
|
130,644.00 |
130,644.00 |
130,644.00 |
130,644.00 |
|
|
|
9.2.1 |
Contrib. de Capital a la Adm. Central |
|
80,000.00 |
80,000.00 |
80,000.00 |
80,000.00 |
|
|
|
9.3.1 |
Contrib. Aplicaciones Finacieras a la Adm. Central |
|
1,575,112.00 |
1,575,112.00 |
|
|
|
1,575,112.00 |
|
|
|
|
|
|
|
|
|
|
|
610 - INST. NACIONAL DE PREVISION SISMICA |
|
|
11,139.00 |
11,139.00 |
11,139.00 |
11,139.00 |
11,139.00 |
|
|
9.3.1 |
Contrib. Aplicaciones Finacieras a la Adm. Central |
|
11,139.00 |
11,139.00 |
11,139.00 |
11,139.00 |
11,139.00 |
|
|
|
|
|
|
|
|
|
|
|
|
614 - INST. NACIONAL DE SEMILLAS |
|
141,585.00 |
225,130.00 |
366,715.00 |
162,835.00 |
162,834.00 |
162,834.00 |
203,881.00 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
141,585.00 |
11,000.00 |
152,585.00 |
152,585.00 |
152,584.00 |
152,584.00 |
1.00 |
|
9.2.1 |
Contrib. de Capital a la Adm. Central |
|
10,250.00 |
10,250.00 |
10,250.00 |
10,250.00 |
10,250.00 |
|
|
9.3.1 |
Contrib. Aplicaciones Finacieras a la Adm. Central |
|
203,880.00 |
203,880.00 |
|
|
|
203,880.00 |
|
|
|
|
|
|
|
|
|
|
|
615 - INST. ARG. SAN. CALIDAD VEGETAL |
|
3,072,070.00 |
409,815.00 |
3,481,885.00 |
3,481,884.74 |
3,481,884.74 |
3,381,884.74 |
0.26 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
3,072,070.00 |
291,624.00 |
3,363,694.00 |
3,363,694.00 |
3,363,694.00 |
3,363,694.00 |
|
|
9.1.2 |
Contrib. Corrientes a Org. Descentralizados |
|
100,000.00 |
100,000.00 |
100,000.00 |
100,000.00 |
|
|
|
9.3.1 |
Contrib. Aplicaciones Finacieras a la Adm. Central |
|
18,191.00 |
18,191.00 |
18,190.74 |
18,190.74 |
18,190.74 |
0.26 |
|
|
|
|
|
|
|
|
|
|
|
616 - DIRECCION GENERAL IMPOSITIVA |
|
|
25,354,805.00 |
25,354,805.00 |
14,535,762.00 |
14,535,762.00 |
14,535,762.00 |
10,819,043.00 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
|
11,535,762.00 |
11,535,762.00 |
11,535,762.00 |
11,535,762.00 |
11,535,762.00 |
|
|
9.2.1 |
Contrib. de Capital a la Adm. Central |
|
3,000,000.00 |
3,000,000.00 |
3,000,000.00 |
3,000,000.00 |
3,000,000.00 |
|
|
9.3.1 |
Contrib. Aplicaciones Finacieras a la Adm. Central |
|
10,819,043.00 |
10,819,043.00 |
|
|
|
10,819,043.00 |
|
|
|
|
|
|
|
|
|
|
|
617 - ADMINISTRACION NACIONAL DE ADUANAS |
|
119,883,000.00 |
47,848,973.00 |
167,731,973.00 |
167,731,973.00 |
167,731,973.00 |
152,731,973.00 |
|
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
119,883,000.00 |
2,785,684.00 |
122,668,684.00 |
122,668,684.00 |
122,668,684.00 |
122,668,684.00 |
|
|
9.1.2 |
Contrib. Corrientes a Org. Descentralizados |
|
15,000,000.00 |
15,000,000.00 |
15,000,000.00 |
15,000,000.00 |
|
|
|
9.3.1 |
Contrib. Aplicaciones Finacieras a la Adm. Central |
|
30,063,289.00 |
30,063,289.00 |
30,063,289.00 |
30,063,289.00 |
30,063,289.00 |
|
|
|
|
|
|
|
|
|
|
|
|
622 - INST. NAC. DE LA PROPIEDAD INDUSTRIAL |
|
|
5,300,000.00 |
5,300,000.00 |
5,300,000.00 |
5,300,000.00 |
|
|
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
|
2,423,084.00 |
2,423,084.00 |
2,423,084.00 |
2,423,084.00 |
|
|
|
9.1.2 |
Contrib. Corrientes a Org. Descentralizados |
|
2,626,000.00 |
2,626,000.00 |
2,626,000.00 |
2,626,000.00 |
|
|
|
9.2.1 |
Contrib. de Capital a la Adm. Central |
|
250,916.00 |
250,916.00 |
250,916.00 |
250,916.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
650 - COMISION NACIONAL DE TELECOMUNICACIONES |
|
31,775,878.00 |
40,652,584.00 |
72,428,462.00 |
43,975,878.00 |
43,975,878.00 |
43,975,878.00 |
28,452,584.00 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
31,775,878.00 |
12,200,000.00 |
43,975,878.00 |
43,975,878.00 |
43,975,878.00 |
43,975,878.00 |
|
|
9.3.1 |
Contrib. Aplicaciones Finacieras a la Adm. Central |
|
28,452,584.00 |
28,452,584.00 |
|
|
|
28,452,584.00 |
|
|
|
|
|
|
|
|
|
|
|
651 - ENTE NACIONAL REGULADOR DEL GAS |
|
|
4,537,990.00 |
4,537,990.00 |
|
|
|
4,537,990.00 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
|
353,979.00 |
353,979.00 |
|
|
|
353,979.00 |
|
9.2.1 |
Contrib. de Capital a la Adm. Central |
|
15,000.00 |
15,000.00 |
|
|
|
15,000.00 |
|
9.3.1 |
Contrib. Aplicaciones Finacieras a la Adm. Central |
|
4,169,011.00 |
4,169,011.00 |
|
|
|
4,169,011.00 |
|
|
|
|
|
|
|
|
|
|
|
652 - ENTE NACIONAL REGULADOR DE LA ELECTRICIDAD |
|
|
2,507,930.00 |
2,507,930.00 |
1,253,730.00 |
150,000.00 |
|
2,357,930.00 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
|
1,253,730.00 |
1,253,730.00 |
1,253,730.00 |
150,000.00 |
|
1,103,730.00 |
|
9.3.1 |
Contrib. Aplicaciones Finacieras a la Adm. Central |
|
1,254,200.00 |
1,254,200.00 |
|
|
|
1,254,200.00 |
|
|
|
|
|
|
|
|
|
|
|
654 - COMISION NACIONAL DE TRANSPORTE AUTOMOTOR |
|
13,586,107.00 |
1,745,091.00 |
15,331,198.00 |
649,294.66 |
649,294.66 |
649,294.66 |
14,681,903.34 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
12,707,687.00 |
595,657.00 |
13,303,344.00 |
244,294.66 |
244,294.66 |
244,294.66 |
13,059,049.34 |
|
9.1.2 |
Contrib. Corrientes a Org. Descentralizados |
238,420.00 |
(160,000.00) |
78,420.00 |
85,000.00 |
85,000.00 |
85,000.00 |
(6,580.00) |
|
9.2.1 |
Contrib. de Capital a la Adm. Central |
|
300,000.00 |
300,000.00 |
|
|
|
300,000.00 |
|
9.2.2 |
Contrib. de Capital a Org. Descentralizados |
640,000.00 |
|
640,000.00 |
320,000.00 |
320,000.00 |
320,000.00 |
320,000.00 |
|
9.3.1 |
Contrib. Aplicaciones Finacieras a la Adm. Central |
|
1,009,434.00 |
1,009,434.00 |
|
|
|
1,009,434.00 |
|
|
|
|
|
|
|
|
|
|
|
656 - ORG. REG. DE SEGURIDAD DE PRESAS COMAHUE |
|
|
220,234.00 |
220,234.00 |
220,233.65 |
220,233.65 |
220,233.65 |
0.35 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
|
337.00 |
337.00 |
337.00 |
337.00 |
337.00 |
|
|
9.3.1 |
Contrib. Aplicaciones Finacieras a la Adm. Central |
|
219,897.00 |
219,897.00 |
219,896.65 |
219,896.65 |
219,896.65 |
0.35 |
|
|
|
|
|
|
|
|
|
|
|
657 - |
CENTRO REGIONAL DE AGUAS SUBTERRANEAS |
|
366,030.00 |
366,030.00 |
|
|
|
366,030.00 |
|
9.3.1 |
Contrib. Aplicaciones Finacieras a la Adm. Central |
|
366,030.00 |
366,030.00 |
|
|
|
366,030.00 |
|
|
|
|
|
|
|
|
|
|
|
801 - INSTITUTO NACIONAL DE CINEMATOGRAFIA |
|
10,675,844.00 |
700,000.00 |
11,375,844.00 |
700,000.00 |
700,000.00 |
700,000.00 |
10,675,844.00 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
10,675,844.00 |
|
10,675,844.00 |
|
|
|
10,675,844.00 |
|
9.2.1 |
Contrib. de Capital a la Adm. Central |
|
700,000.00 |
700,000.00 |
700,000.00 |
700,000.00 |
700,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
802 - FONDO NACIONAL DE LAS ARTES |
|
52,559.00 |
775,824.00 |
828,383.00 |
52,559.00 |
52,559.00 |
52,559.00 |
775,824.00 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
52,559.00 |
1,593.00 |
54,152.00 |
52,559.00 |
52,559.00 |
52,559.00 |
1,593.00 |
|
9.2.1 |
Contrib. de Capital a la Adm. Central |
|
95,000.00 |
95,000.00 |
|
|
|
95,000.00 |
|
9.3.1 |
Contrib. Aplicaciones Finacieras a la Adm. Central |
|
679,231.00 |
679,231.00 |
|
|
|
679,231.00 |
|
|
|
|
|
|
|
|
|
|
|
851 - REGISTRO NACIONAL DE LA CONSTRUCCION |
|
1,881,315.00 |
3,747,819.00 |
5,629,134.00 |
5,627,611.00 |
5,627,611.00 |
5,627,611.00 |
1,523.00 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
1,881,315.00 |
3,553,219.00 |
5,434,534.00 |
5,433,011.00 |
5,433,011.00 |
5,433,011.00 |
1,523.00 |
|
9.2.1 |
Contrib. de Capital a la Adm. Central |
|
194,600.00 |
194,600.00 |
194,600.00 |
194,600.00 |
194,600.00 |
|
|
|
|
|
|
|
|
|
|
|
|
900 - ADMINISTRACION NACIONAL DEL SEGURO DE SALUD |
|
10,582,424.00 |
34,132,679.00 |
44,715,103.00 |
39,815,103.00 |
39,815,103.00 |
25,815,103.00 |
4,900,000.00 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
5,682,424.00 |
20,310,494.00 |
25,992,918.00 |
25,992,918.00 |
25,992,918.00 |
13,214,106.00 |
|
|
9.1.2 |
Contrib. Corrientes a Org. Descentralizados |
4,900,000.00 |
5,850,000.00 |
10,750,000.00 |
5,850,000.00 |
5,850,000.00 |
5,850,000.00 |
4,900,000.00 |
|
9.2.1 |
Contrib. de Capital a la Adm. Central |
|
7,972,185.00 |
7,972,185.00 |
7,972,185.00 |
7,972,185.00 |
6,750,997.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ADMINISTRACION NACIONAL |
CUADRO NRO. 22 |
|
Pagina 4/4 |
EJERCICIO 1996 |
|
|
|
ESTADO DE EJECUCION PRESUPUESTARIA |
|
|
|
GASTOS FIGURATIVOS |
|
|
|
|
|
|
|
|
|
|
-En Pesos- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NIVEL INSTITUCIONAL |
|
|
CREDITO |
MODIFICACIONES |
CREDITO |
COMPROMISO |
DEVENGADO |
PAGADO |
CREDITO |
|
SERVICIO / ENTIDAD |
|
ORIGINAL |
|
VIGENTE |
|
|
|
NO EJECUTADO |
|
|
CONCEPTO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
904 - ADM. NAC. DE MEDICAMENTOS Y TECNICA MEDICA |
|
|
2,342,133.00 |
2,342,133.00 |
16,912.00 |
16,912.00 |
16,912.00 |
2,325,221.00 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
|
16,912.00 |
16,912.00 |
16,912.00 |
16,912.00 |
16,912.00 |
|
|
9.3.1 |
Contrib. Aplicaciones Finacieras a la Adm. Central |
|
2,325,221.00 |
2,325,221.00 |
|
|
|
2,325,221.00 |
|
|
|
|
|
|
|
|
|
|
|
910 - INST. REHABILITACION PSICO. DEL SUD |
|
|
86,604.00 |
86,604.00 |
26,604.00 |
26,604.00 |
|
60,000.00 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
|
60,000.00 |
60,000.00 |
|
|
|
60,000.00 |
|
9.3.1 |
Contrib. Aplicaciones Finacieras a la Adm. Central |
|
26,604.00 |
26,604.00 |
26,604.00 |
26,604.00 |
|
|
|
|
|
|
|
|
|
|
|
|
INSTITUCIONES DE SEGURIDAD SOCIAL |
|
|
5,515,162,530.00 |
(668,359,418.00) |
4,846,803,112.00 |
4,754,947,820.99 |
4,754,947,820.99 |
4,432,933,169.57 |
91,855,291.01 |
|
|
|
|
|
|
|
|
|
|
|
250 - CAJA DE RET., PENS. Y JUBILAC. DE LA POL. FED. |
|
|
13,694.00 |
13,694.00 |
|
|
|
13,694.00 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
|
13,694.00 |
13,694.00 |
|
|
|
13,694.00 |
|
|
|
|
|
|
|
|
|
|
|
850 - ADMINISTRACION NACIONAL DE SEGURIDAD SOCIAL |
|
5,437,162,530.00 |
(621,673,112.00) |
4,815,489,418.00 |
4,754,947,820.99 |
4,754,947,820.99 |
4,432,933,169.57 |
60,541,597.01 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
911,803,751.00 |
(87,981,427.00) |
823,822,324.00 |
843,279,201.65 |
843,279,201.65 |
742,294,942.47 |
(19,456,877.65) |
|
9.1.2 |
Contrib. Corrientes a Org. Descentralizados |
175,800,000.00 |
7,000,000.00 |
182,800,000.00 |
175,800,000.00 |
175,800,000.00 |
175,800,000.00 |
7,000,000.00 |
|
9.1.3 |
Contrib. Corrientes a Inst. de Seg. Social |
3,669,618,999.00 |
(94,091,685.00) |
3,575,527,314.00 |
3,510,646,162.97 |
3,510,646,162.97 |
3,289,615,770.73 |
64,881,151.03 |
|
9.2.1 |
Contrib. de Capital a la Adm. Central |
39,780.00 |
|
39,780.00 |
39,780.00 |
39,780.00 |
39,780.00 |
|
|
9.3.3 |
Contrib. Aplicaciones Finacieras a Inst. de Seg. Social |
679,900,000.00 |
(446,600,000.00) |
233,300,000.00 |
225,182,676.37 |
225,182,676.37 |
225,182,676.37 |
8,117,323.63 |
|
|
|
|
|
|
|
|
|
|
|
911 - PAMI |
|
78,000,000.00 |
(46,700,000.00) |
31,300,000.00 |
|
|
|
31,300,000.00 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
78,000,000.00 |
(46,700,000.00) |
31,300,000.00 |
|
|
|
31,300,000.00 |
|
|
|
|
|
|
|
|
|
|
TOTAL ADMINISTRACION PUBLICA NACIONAL |
|
|
10,684,129,450.00 |
2,801,646,224.00 |
13,485,775,674.00 |
13,169,278,137.48 |
13,120,574,095.84 |
12,506,258,775.55 |
365,201,578.16 |