ADMINISTRACION NACIONAL |
CUADRO NRO. 19 |
|
|
EJERCICIO 1996 |
|
|
|
ESTADO DE EJECUCION PRESUPUESTARIA |
|
|
|
COMPOSICION DE RECURSOS SEGUN SU NATURALEZA ECONOMICA |
|
|
|
|
|
|
-En Pesos- |
|
|
|
|
|
|
|
CUENTA |
CALCULADO |
MODIFICA- |
CALCULADO |
RECAUDADO |
|
|
ORIGINAL |
CIONES |
VIGENTE |
|
|
|
|
|
|
|
1.1 |
INGRESOS CORRIENTES |
40,167,263,889.00 |
(1,595,230,975.00) |
38,572,032,914.00 |
35,482,000,403.76 |
1.1.1 |
INGRESOS TRIBUTARIOS |
24,623,040,380.00 |
(390,580,608.00) |
24,232,459,772.00 |
22,239,463,708.22 |
1.1.1.1 |
IMPUESTOS DIRECTOS |
5,481,900,000.00 |
(640,600,000.00) |
4,841,300,000.00 |
4,526,519,460.31 |
1.1.1.2 |
IMPUESTOS INDIRECTOS |
19,141,140,380.00 |
250,019,392.00 |
19,391,159,772.00 |
17,712,944,247.91 |
|
|
|
|
|
|
1.1.2 |
CONTRIBUCIONES A LA SEGURIDAD SOCIAL |
12,740,952,997.00 |
(1,661,300,000.00) |
11,079,652,997.00 |
10,629,702,844.56 |
|
|
|
|
|
|
1.1.3 |
INGRESOS NO TRIBUTARIOS |
1,512,027,121.00 |
249,927,714.00 |
1,761,954,835.00 |
1,302,811,414.40 |
1.1.3.1 |
TASAS |
567,264,061.00 |
79,727,074.00 |
646,991,135.00 |
659,566,404.47 |
1.1.3.2 |
DERECHOS |
65,979,232.00 |
18,623,095.00 |
84,602,327.00 |
69,088,623.77 |
1.1.3.3 |
OTROS NO TRIBUTARIOS |
878,783,828.00 |
151,577,545.00 |
1,030,361,373.00 |
574,156,386.16 |
|
|
|
|
|
|
|
|
|
|
|
|
1.1.4 |
VENTAS DE BS. Y SERVICIOS DE LAS ADM. PUB. |
199,849,665.00 |
48,641,042.00 |
248,490,707.00 |
146,405,946.36 |
|
|
|
|
|
|
1.1.5 |
INGRESOS DE OPERACION |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
1.1.6 |
RENTAS DE LA PROPIEDAD |
1,042,618,518.00 |
144,437,950.00 |
1,187,056,468.00 |
1,088,111,551.09 |
1.1.6.1 |
INTERESES |
841,564,092.00 |
144,409,435.00 |
985,973,527.00 |
311,464,906.56 |
1.1.6.2 |
DIVIDENDOS |
200,000,000.00 |
0.00 |
200,000,000.00 |
776,513,981.02 |
1.1.6.3 |
ARRENDAMIENTO DE TIERRAS Y TERRENOS |
1,054,426.00 |
28,515.00 |
1,082,941.00 |
132,663.51 |
1.1.6.4 |
DERECHOS SOBRE BIENES INTANGIBLES |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
1.1.7 |
TRANSFERENCIAS CORRIENTES |
48,775,208.00 |
13,642,927.00 |
62,418,135.00 |
75,504,939.13 |
1.1.7.1 |
DEL SECTOR PRIVADO |
3,581,000.00 |
86,000.00 |
3,667,000.00 |
54,166.23 |
1.1.7.2 |
DEL SECTOR PUBLICO |
37,991,076.00 |
11,560,927.00 |
49,552,003.00 |
70,302,248.20 |
1.1.7.3 |
DEL SECTOR EXTERNO |
7,203,132.00 |
1,996,000.00 |
9,199,132.00 |
5,148,524.70 |
|
|
|
|
|
|
1.2 |
RECURSOS DE CAPITAL |
904,832,111.00 |
(83,710,000.00) |
821,122,111.00 |
400,013,272.21 |
1.2.1 |
RECURSOS PROPIOS DE CAPITAL |
54,217,000.00 |
3,000,000.00 |
57,217,000.00 |
24,341,982.79 |
1.2.1.1 |
VENTA DE ACTIVOS |
54,217,000.00 |
3,000,000.00 |
57,217,000.00 |
24,341,982.79 |
|
|
|
|
|
|
|
|
|
|
|
|
1.2.2 |
TRANSFERENCIAS DE CAPITAL |
9,550,546.00 |
790,000.00 |
10,340,546.00 |
8,619,399.82 |
1.2.2.1 |
DEL SECTOR PRIVADO |
0.00 |
0.00 |
0.00 |
0.00 |
1.2.2.2 |
DEL SECTOR PUBLICO |
9,550,546.00 |
790,000.00 |
10,340,546.00 |
8,619,399.82 |
1.2.2.3 |
DEL SECTOR EXTERNO |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
1.2.3 |
DISMINUCION DE LA INVERSION FINANCIERA |
841,064,565.00 |
(87,500,000.00) |
753,564,565.00 |
367,051,889.60 |
1.2.3.1 |
VENTA DE ACCIONES Y PARTIC. DE CAPITAL |
772,000,000.00 |
(90,400,000.00) |
681,600,000.00 |
271,579,693.39 |
1.2.3.2 |
RECUP. DE PRESTAMOS DE CORTO PLAZO |
6,460,000.00 |
0.00 |
6,460,000.00 |
8,936,454.19 |
1.2.3.6 |
RECUP. DE PRESTAMOS DE LARGO PLAZO |
62,604,565.00 |
2,900,000.00 |
65,504,565.00 |
86,535,742.02 |
|
|
|
|
|
|
|
TOTAL |
41,072,096,000.00 |
(1,678,940,975.00) |
39,393,155,025.00 |
35,882,013,675.97 |