ADMINISTRACION NACIONAL |
CUADRO NRO. 18 |
|
|
EJERCICIO 1996 |
|
|
|
COMPOSICION DE LOS RECURSOS POR RUBRO |
|
|
|
|
|
|
|
|
|
|
-En Pesos- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CALCULADO |
MODIFICACIONES |
CALCULADO |
RECAUDADO |
|
RUBRO |
ORIGINAL |
|
VIGENTE |
|
|
|
|
|
|
|
|
|
|
|
|
|
I |
INGRESOS TRIBUTARIOS |
24,623,040,380.00 |
(390,580,608.00) |
24,232,459,772.00 |
22,239,463,708.22 |
|
|
|
|
|
|
|
- Ganancias |
4,314,700,000.00 |
(600,000.00) |
4,314,100,000.00 |
3,863,314,896.37 |
|
- Capitales |
7,300,000.00 |
0.00 |
7,300,000.00 |
5,384,718.85 |
|
- Valor Agregado |
7,972,700,000.00 |
(77,577,000.00) |
7,895,123,000.00 |
7,802,283,401.03 |
|
- Internos Unificados |
741,700,000.00 |
0.00 |
741,700,000.00 |
116,271,578.05 |
|
- Aranceles Importaciones |
2,238,400,000.00 |
0.00 |
2,238,400,000.00 |
1,801,412,586.90 |
|
- Aranceles Exportaciones |
26,000,000.00 |
0.00 |
26,000,000.00 |
27,414,127.14 |
|
- Estadisticas |
345,900,000.00 |
4,882,392.00 |
350,782,392.00 |
399,913,535.93 |
|
- Transferencias de Divisas |
0.00 |
0.00 |
0.00 |
275,358.28 |
|
- Otros Tributarios |
8,976,340,380.00 |
(317,286,000.00) |
8,659,054,380.00 |
8,223,193,505.67 |
|
|
|
|
|
|
II |
INGRESOS NO TRIBUTARIOS |
1,512,027,121.00 |
249,927,714.00 |
1,761,954,835.00 |
1,302,811,414.40 |
|
|
|
|
|
|
|
- Tasas |
567,264,061.00 |
79,727,074.00 |
646,991,135.00 |
659,566,404.47 |
|
- Derechos |
65,979,232.00 |
18,623,095.00 |
84,602,327.00 |
69,088,623.77 |
|
- Primas |
9,500,000.00 |
500,000.00 |
10,000,000.00 |
19,507,219.84 |
|
- Regalias |
0.00 |
0.00 |
0.00 |
804,602.50 |
|
- Alquileres |
2,573,599.00 |
0.00 |
2,573,599.00 |
2,127,932.09 |
|
- Multas |
20,690,298.00 |
32,443,500.00 |
53,133,798.00 |
73,875,020.78 |
|
- Otros |
846,019,931.00 |
118,634,045.00 |
964,653,976.00 |
477,841,610.95 |
|
|
|
|
|
|
III |
CONTRIBUCIONES |
12,740,952,997.00 |
(1,661,300,000.00) |
11,079,652,997.00 |
10,629,702,844.56 |
|
|
|
|
|
|
|
- A la Seguridad Social |
9,967,252,997.00 |
(1,232,500,000.00) |
8,734,752,997.00 |
8,531,222,512.53 |
|
- Otras |
2,773,700,000.00 |
(428,800,000.00) |
2,344,900,000.00 |
2,098,480,332.03 |
|
|
|
|
|
|
IV |
VENTA BS. Y SS. DE ADMINISTRACIONES PUBLICAS |
199,849,665.00 |
48,641,042.00 |
248,490,707.00 |
146,405,946.36 |
|
|
|
|
|
|
V |
INGRESOS DE OPERACION |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
VI |
RENTAS DE LA PROPIEDAD |
1,042,618,518.00 |
144,437,950.00 |
1,187,056,468.00 |
1,088,111,551.09 |
|
|
|
|
|
|
|
- Intereses |
841,564,092.00 |
144,409,435.00 |
985,973,527.00 |
311,464,906.56 |
|
. Internos |
33,128,606.00 |
41,400,000.00 |
74,528,606.00 |
37,614,691.05 |
|
. Externos |
808,435,486.00 |
103,009,435.00 |
911,444,921.00 |
273,850,215.51 |
|
- Otras Rentas |
201,054,426.00 |
28,515.00 |
201,082,941.00 |
776,646,644.53 |
|
|
|
|
|
|
VII |
TRANSFERENCIAS CORRIENTES |
48,775,208.00 |
13,642,927.00 |
62,418,135.00 |
75,504,939.13 |
|
|
|
|
|
|
|
. Del Sector Privado |
3,581,000.00 |
86,000.00 |
3,667,000.00 |
54,166.23 |
|
. Del Sector Publico |
37,991,076.00 |
11,560,927.00 |
49,552,003.00 |
70,302,248.20 |
|
. Del Sector Externo |
7,203,132.00 |
1,996,000.00 |
9,199,132.00 |
5,148,524.70 |
|
|
|
|
|
|
VIII |
RECURSOS DE CAPITAL |
904,832,111.00 |
(83,710,000.00) |
821,122,111.00 |
400,013,272.21 |
|
|
|
|
|
|
|
- Recursos Propios De Capital |
54,217,000.00 |
3,000,000.00 |
57,217,000.00 |
24,341,982.79 |
|
- Transferencias de Capital |
9,550,546.00 |
790,000.00 |
10,340,546.00 |
8,619,399.82 |
|
. Del Sector Privado |
0.00 |
0.00 |
0.00 |
0.00 |
|
. Del Sector Publico |
9,550,546.00 |
790,000.00 |
10,340,546.00 |
8,619,399.82 |
|
. Del Sector Externo |
0.00 |
0.00 |
0.00 |
0.00 |
|
- Venta de Acciones y Participacion de Capital |
772,000,000.00 |
(90,400,000.00) |
681,600,000.00 |
271,579,693.39 |
|
- Recuperacion de Prestamos |
69,064,565.00 |
2,900,000.00 |
71,964,565.00 |
95,472,196.21 |
|
. A Corto Plazo |
6,460,000.00 |
0.00 |
6,460,000.00 |
8,936,454.19 |
|
. A Largo Plazo |
62,604,565.00 |
2,900,000.00 |
65,504,565.00 |
86,535,742.02 |
|
|
|
|
|
|
IX |
TOTAL |
41,072,096,000.00 |
(1,678,940,975.00) |
39,393,155,025.00 |
35,882,013,675.97 |
|
|
|
|
|
|