ADMINISTRACION NACIONAL |
CUADRO NRO.13 |
|
|
EJERCICIO 1996 |
|
|
|
ESTADO DE EJECUCION PRESUPUESTARIA |
|
|
|
COMPOSICION ECONOMICA DEL GASTO POR FUENTE DE FINANCIAMIENTO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASE DEVENGADO |
|
|
|
|
|
|
|
|
|
|
-En Pesos- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FUENTES INTERNAS |
|
|
|
|
FUENTES EXTERNAS |
|
|
|
CUENTA |
|
|
|
|
|
TOTAL |
|
|
TOTAL |
TOTAL DE GASTOS |
|
|
TESORO NACIONAL |
RECURSOS PROPIOS |
REC.C/AFECT.ESPEC. |
TRANSF. INTERNAS |
CREDITO INTERNO |
FUENTES INTERNAS |
TRANSF. EXTERNAS |
CREDITO EXTERNO |
FUENTES EXTERNAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.1 |
GASTOS CORRIENTES |
13,931,307,523.22 |
11,551,746,049.60 |
2,053,176,708.61 |
4,667,045,444.93 |
391,795,957.92 |
32,595,071,684.28 |
4,144,983.92 |
7,125,296,159.46 |
7,129,441,143.38 |
39,724,512,827.66 |
2.1.2 |
GASTOS DE CONSUMO |
6,563,772,918.92 |
1,160,798,742.75 |
887,438,476.39 |
642,613,428.67 |
19,198,547.68 |
9,273,822,114.41 |
516,212.26 |
225,777,797.98 |
226,294,010.24 |
9,500,116,124.65 |
2.1.2.1 |
REMUNERACIONES |
5,362,862,848.76 |
663,466,649.55 |
552,057,838.18 |
535,395,990.11 |
16,032,604.62 |
7,129,815,931.22 |
72,016.00 |
75,620,699.86 |
75,692,715.86 |
7,205,508,647.08 |
2.1.2.2 |
BIENES Y SERVICIOS |
1,196,005,581.74 |
446,413,384.57 |
335,278,160.21 |
107,217,438.56 |
3,165,943.06 |
2,088,080,508.14 |
444,196.26 |
150,137,098.12 |
150,581,294.38 |
2,238,661,802.52 |
2.1.2.3 |
IMPUESTOS INDIRECTOS |
4,904,488.42 |
50,918,708.63 |
102,478.00 |
|
|
55,925,675.05 |
|
20,000.00 |
20,000.00 |
55,945,675.05 |
|
|
|
|
|
|
|
|
|
|
|
|
2.1.3 |
RENTAS DE LA PROPIEDAD |
1,028,183,852.94 |
140,650,507.36 |
|
583,245.95 |
143,707,410.24 |
1,313,125,016.49 |
|
2,847,117,216.48 |
2,847,117,216.48 |
4,160,242,232.97 |
2.1.3.1 |
INTERESES |
1,028,116,005.97 |
139,189,914.01 |
|
|
143,707,410.24 |
1,311,013,330.22 |
|
2,847,117,216.48 |
2,847,117,216.48 |
4,158,130,546.70 |
2.1.3.2 |
ARRENDAMIENTO DE TIERRAS |
35,813.79 |
120.00 |
|
|
|
35,933.79 |
|
|
|
35,933.79 |
2.1.3.3 |
DERECHOS SOBRE BIENES INT. |
32,033.18 |
1,460,473.35 |
|
583,245.95 |
|
2,075,752.48 |
|
|
|
2,075,752.48 |
|
|
|
|
|
|
|
|
|
|
|
|
2.1.4 |
PRESTACIONES DE LA SEGURIDAD SOCIAL |
3,158,428,004.57 |
8,416,028,747.37 |
75,808,021.82 |
2,059,791,047.55 |
|
13,710,055,821.31 |
|
3,313,315,612.43 |
3,313,315,612.43 |
17,023,371,433.74 |
|
|
|
|
|
|
|
|
|
|
|
|
2.1.5 |
IMPUESTOS DIRECTOS |
933,295.52 |
399,672.07 |
393,727.57 |
78,238.62 |
|
1,804,933.78 |
|
|
|
1,804,933.78 |
|
|
|
|
|
|
|
|
|
|
|
|
2.1.7 |
TRANSFERENCIAS CORRIENTES |
3,179,989,451.27 |
1,833,868,380.05 |
1,089,536,482.83 |
1,963,979,484.14 |
228,890,000.00 |
8,296,263,798.29 |
3,628,771.66 |
739,085,532.57 |
742,714,304.23 |
9,038,978,102.52 |
2.1.7.1 |
AL SECTOR PRIVADO |
422,624,387.41 |
1,619,151,074.83 |
78,145,378.53 |
1,921,885,991.95 |
228,890,000.00 |
4,270,696,832.72 |
3,450,164.66 |
241,020,989.67 |
244,471,154.33 |
4,515,167,987.05 |
2.1.7.2 |
AL SECTOR PUBLICO |
2,712,023,183.62 |
205,390,808.07 |
990,874,153.83 |
20,687,581.19 |
|
3,928,975,726.71 |
|
442,816,400.00 |
442,816,400.00 |
4,371,792,126.71 |
2.1.7.3 |
AL SECTOR EXTERNO |
45,341,880.24 |
9,326,497.15 |
20,516,950.47 |
21,405,911.00 |
|
96,591,238.86 |
178,607.00 |
55,248,142.90 |
55,426,749.90 |
152,017,988.76 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.2 |
GASTOS DE CAPITAL |
876,704,826.15 |
158,042,954.04 |
2,321,526,764.87 |
23,133,021.27 |
|
3,379,407,566.33 |
39,455.57 |
512,747,712.57 |
512,787,168.14 |
3,892,194,734.47 |
2.2.1 |
INVERSION REAL DIRECTA |
380,682,127.58 |
42,663,263.75 |
56,764,764.61 |
23,133,021.27 |
|
503,243,177.21 |
39,455.57 |
130,711,560.55 |
130,751,016.12 |
633,994,193.33 |
2.2.1.1 |
FORMACION BRUTA DE CAPITAL FIJO |
374,154,051.62 |
39,067,664.35 |
56,287,506.54 |
23,080,770.52 |
|
492,589,993.03 |
39,455.57 |
130,580,625.12 |
130,620,080.69 |
623,210,073.72 |
2.2.1.3 |
TIERRAS Y TERRENOS |
5,059,874.88 |
2,737,827.00 |
|
|
|
7,797,701.88 |
|
|
|
7,797,701.88 |
2.2.1.4 |
ACTIVOS INTANGIBLES |
1,468,201.08 |
857,772.40 |
477,258.07 |
52,250.75 |
|
2,855,482.30 |
|
130,935.43 |
130,935.43 |
2,986,417.73 |
|
|
|
|
|
|
|
|
|
|
|
|
2.2.2 |
TRANSFERENCIAS DE CAPITAL |
479,345,380.66 |
11,880,453.00 |
2,252,420,848.26 |
|
|
2,743,646,681.92 |
|
254,790,221.02 |
254,790,221.02 |
2,998,436,902.94 |
2.2.2.1 |
AL SECTOR PRIVADO |
202,624,705.94 |
10,670,453.00 |
2,602,600.00 |
|
|
215,897,758.94 |
|
29,022,221.76 |
29,022,221.76 |
244,919,980.70 |
2.2.2.2 |
AL SECTOR PUBLICO |
274,317,449.74 |
|
2,249,818,248.26 |
|
|
2,524,135,698.00 |
|
225,767,999.26 |
225,767,999.26 |
2,749,903,697.26 |
2.2.2.3 |
AL SECTOR EXTERNO |
2,403,224.98 |
1,210,000.00 |
|
|
|
3,613,224.98 |
|
|
|
3,613,224.98 |
|
|
|
|
|
|
|
|
|
|
|
|
2.2.3 |
INVERSION FINANCIERA |
16,677,317.91 |
103,499,237.29 |
12,341,152.00 |
|
|
132,517,707.20 |
|
127,245,931.00 |
127,245,931.00 |
259,763,638.20 |
2.2.3.1 |
APORTES DE CAPITAL |
6,915,600.00 |
696,027.80 |
|
|
|
7,611,627.80 |
|
21,755,931.00 |
21,755,931.00 |
29,367,558.80 |
2.2.3.2 |
CONCESION DE PREST.CORTO PLAZO |
4,689,718.00 |
1,927,650.00 |
|
|
|
6,617,368.00 |
|
|
|
6,617,368.00 |
2.2.3.6 |
CONCESION DE PREST.LARGO PLAZO |
5,071,999.91 |
100,875,559.49 |
12,341,152.00 |
|
|
118,288,711.40 |
|
105,490,000.00 |
105,490,000.00 |
223,778,711.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
14,808,012,349.37 |
11,709,789,003.64 |
4,374,703,473.48 |
4,690,178,466.20 |
391,795,957.92 |
35,974,479,250.61 |
4,184,439.49 |
7,638,043,872.03 |
7,642,228,311.52 |
43,616,707,562.13 |