ADMINISTRACION NACIONAL |
|
|
CUADRO NRO. 6 |
EJERCICIO 1996 |
Pagina 1/7 |
|
|
ESTADO DE EJECUCION PRESUPUESTARIA |
|
|
|
COMPOSICION DEL GASTO POR INSTITUCION, NIVEL INSTITUCIONAL Y PROGRAMA |
|
|
|
|
|
|
|
|
|
|
|
-En Pesos- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INSTITUCION |
|
|
|
CREDITO |
MODIFICACIONES |
CREDITO |
COMPROMISO |
DEVENGADO |
PAGADO |
CREDITO |
NIVEL INSTITUCIONAL |
|
|
|
ORIGINAL |
|
VIGENTE |
|
|
|
NO EJECUTADO |
PROGRAMA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1- PODER LEGISLATIVO DE LA NACION |
|
|
|
437,704,022.00 |
51,237,946.00 |
488,941,968.00 |
461,376,422.67 |
460,581,410.88 |
414,961,734.94 |
28,360,557.12 |
1-Administración Central |
|
|
|
418,374,093.00 |
46,250,882.00 |
464,624,975.00 |
437,136,225.48 |
436,341,213.69 |
392,073,185.39 |
28,283,761.31 |
|
312 |
16 |
Formación y Sanción de Leyes Nacionales |
139,824,748.00 |
11,008,833.00 |
150,833,581.00 |
148,800,925.95 |
148,222,765.88 |
134,171,810.05 |
2,610,815.12 |
|
313 |
17 |
Formación y Sanción Legislativa |
201,848,824.00 |
29,976,184.00 |
231,825,008.00 |
207,393,820.91 |
207,393,820.91 |
187,343,641.03 |
24,431,187.09 |
|
314 |
18 |
Asistencia Bibliografica |
29,052,932.00 |
1,923,051.00 |
30,975,983.00 |
30,858,296.73 |
30,833,657.95 |
26,500,281.82 |
142,325.05 |
|
315 |
19 |
Impresiones y Publicaciones Parlamentarias |
20,347,735.00 |
1,000,000.00 |
21,347,735.00 |
20,664,026.70 |
20,584,187.30 |
17,555,393.01 |
763,547.70 |
|
316 |
20 |
Asistencia Social Integral al Personal del Congreso |
18,145,404.00 |
2,257,059.00 |
20,402,463.00 |
20,239,840.80 |
20,239,840.80 |
18,605,553.58 |
162,622.20 |
|
319 |
21 |
Defensa de los derechos de los ciudadanos |
9,154,450.00 |
85,755.00 |
9,240,205.00 |
9,179,314.39 |
9,066,940.85 |
7,896,505.90 |
173,264.15 |
2-Organismos Descentralizados |
|
|
|
19,329,929.00 |
4,987,064.00 |
24,316,993.00 |
24,240,197.19 |
24,240,197.19 |
22,888,549.55 |
76,795.81 |
|
1 |
16 |
Control Externo del Sector Publico Nacional |
19,329,929.00 |
4,987,064.00 |
24,316,993.00 |
24,240,197.19 |
24,240,197.19 |
22,888,549.55 |
76,795.81 |
|
|
|
|
|
|
|
|
|
|
|
5-PODER JUDICIAL DE LA NACION |
|
|
|
552,014,991.00 |
24,414,223.00 |
576,429,214.00 |
566,061,296.86 |
566,061,296.86 |
529,519,691.15 |
10,367,917.14 |
1-Administración Central |
|
|
|
552,014,991.00 |
24,414,223.00 |
576,429,214.00 |
566,061,296.86 |
566,061,296.86 |
529,519,691.15 |
10,367,917.14 |
|
320 |
3 |
Actividad Comun a los Programas de Justicia (16, 17, y 20) |
18,410,365.00 |
361,600.00 |
18,771,965.00 |
18,621,944.41 |
18,621,944.41 |
18,059,827.87 |
150,020.59 |
|
320 |
16 |
Administración de Justicia en Ultima Instancia |
72,377,739.00 |
3,307,791.00 |
75,685,530.00 |
75,375,366.74 |
75,375,366.74 |
72,329,016.66 |
310,163.26 |
|
320 |
17 |
Administración de Justicia en 1era y 2da Instancia |
408,434,741.00 |
17,457,832.00 |
425,892,573.00 |
417,793,143.31 |
417,793,143.31 |
388,162,364.83 |
8,099,429.69 |
|
320 |
19 |
Creación y Remodelación de la Infraestructura Edilicia |
8,000,000.00 |
(3,400,000.00) |
4,600,000.00 |
2,992,815.34 |
2,992,815.34 |
2,784,122.31 |
1,607,184.66 |
|
320 |
20 |
Administración de la Justicia Penal Oral |
44,792,146.00 |
6,687,000.00 |
51,479,146.00 |
51,278,027.06 |
51,278,027.06 |
48,184,359.48 |
201,118.94 |
|
|
|
|
|
|
|
|
|
|
|
10-MINISTERIO PUBLICO |
|
|
|
102,422,947.00 |
3,072,336.00 |
105,495,283.00 |
100,733,719.22 |
100,128,756.63 |
84,717,676.03 |
5,366,526.37 |
|
360 |
16 |
Representación Jurídica del Estado |
102,422,947.00 |
3,072,336.00 |
105,495,283.00 |
100,733,719.22 |
100,128,756.63 |
84,717,676.03 |
5,366,526.37 |
|
|
|
|
|
|
|
|
|
|
|
20-PRESIDENCIA DE LA NACION |
|
|
|
1,696,703,086.00 |
175,464,224.00 |
1,872,167,310.00 |
1,700,982,715.26 |
1,687,022,005.07 |
1,559,713,596.46 |
185,145,304.93 |
1-Administración Central |
|
|
|
1,330,231,759.00 |
126,850,431.00 |
1,457,082,190.00 |
1,326,367,125.29 |
1,313,873,819.78 |
1,224,533,463.28 |
143,208,370.22 |
|
301 |
1 |
Actividades Centrales |
62,857,598.00 |
29,694,487.00 |
92,552,085.00 |
89,235,822.78 |
87,242,347.26 |
72,746,280.47 |
5,309,737.74 |
|
301 |
18 |
Lucha contra el hambre y la pobreza |
2,896,934.00 |
327,734.00 |
3,224,668.00 |
2,898,642.02 |
2,889,800.02 |
2,572,343.39 |
334,867.98 |
|
301 |
19 |
Prensa y Difusión de Actos de Gobierno |
9,812,769.00 |
43,536,324.00 |
53,349,093.00 |
52,663,940.99 |
50,765,412.31 |
35,215,000.85 |
2,583,680.69 |
|
301 |
20 |
Asistencia Legal y Tecnica de Actos de Gobierno |
6,445,385.00 |
(11,503.00) |
6,433,882.00 |
6,282,833.53 |
5,585,599.18 |
5,160,556.16 |
848,282.82 |
|
302 |
16 |
Información e Inteligencia |
188,991,799.00 |
59,865,253.00 |
248,857,052.00 |
248,651,260.40 |
248,582,026.56 |
228,709,686.56 |
275,025.44 |
|
303 |
16 |
Prevención de la Drogadicción y Lucha contra el Narcotrafico |
19,972,488.00 |
(1,447,254.00) |
18,525,234.00 |
17,965,953.55 |
17,944,597.29 |
16,120,643.86 |
580,636.71 |
|
304 |
17 |
Transmisión Radiofonica Informativa y Cultural |
21,171,969.00 |
41,030,521.00 |
62,202,490.00 |
34,871,444.67 |
34,343,984.48 |
32,001,830.76 |
27,858,505.52 |
|
308 |
1 |
Actividades Comunes |
5,511,777.00 |
220,738.00 |
5,732,515.00 |
5,641,014.66 |
5,404,525.66 |
4,971,909.44 |
327,989.34 |
|
308 |
16 |
Fomento del Deporte Social y la Recreacion |
8,493,536.00 |
(525,833.00) |
7,967,703.00 |
6,496,373.75 |
5,869,289.79 |
5,266,161.52 |
2,098,413.21 |
|
308 |
17 |
Desarrollo del Deporte de Alto Rendimiento |
12,016,193.00 |
(867,958.00) |
11,148,235.00 |
8,575,455.48 |
8,481,202.95 |
8,033,416.33 |
2,667,032.05 |
|
309 |
1 |
Actividades Centrales |
3,561,619.00 |
4,273,996.00 |
7,835,615.00 |
6,797,233.44 |
6,787,965.51 |
5,753,289.84 |
1,047,649.49 |
|
309 |
2 |
Actividades Comunes a Programas de Vivienda |
947,954.00 |
(58,392.00) |
889,562.00 |
765,846.29 |
749,938.29 |
722,379.73 |
139,623.71 |
|
309 |
3 |
Actividades Comunes a Programas de la Tercera Edad |
662,070.00 |
(58,392.00) |
603,678.00 |
504,727.85 |
502,870.85 |
462,870.00 |
100,807.15 |
|
309 |
4 |
Actividades Comunes a Programas 19 y 20 |
1,168,176.00 |
(58,392.00) |
1,109,784.00 |
1,013,153.08 |
1,010,636.08 |
922,385.83 |
99,147.92 |
|
309 |
16 |
Relevamiento Poblacional Indigena |
10,945,390.00 |
|
10,945,390.00 |
1,530,692.30 |
1,530,692.30 |
1,530,692.30 |
9,414,697.70 |
|
309 |
17 |
Implementación de las Politicas Habitacionales |
30,000,000.00 |
|
30,000,000.00 |
23,381,863.36 |
23,381,863.36 |
22,936,627.82 |
6,618,136.64 |
|
309 |
18 |
Protección a la Vejez |
32,000,000.00 |
|
32,000,000.00 |
31,240,620.81 |
30,689,749.10 |
29,447,155.65 |
1,310,250.90 |
|
309 |
19 |
Desarrollo de Unidades Economicas Solidarias |
802,500.00 |
|
802,500.00 |
568,412.45 |
568,412.45 |
325,750.00 |
234,087.55 |
|
309 |
20 |
Atención de Emergencias Sociales |
18,199,999.00 |
|
18,199,999.00 |
18,017,495.43 |
17,892,050.43 |
17,717,219.49 |
307,948.57 |
|
309 |
21 |
Desarrollo Urbano e Inversiones Sociales en Municipios |
8,403,162.00 |
(80,000.00) |
8,323,162.00 |
7,980,913.65 |
7,965,095.65 |
7,578,456.06 |
358,066.35 |
|
309 |
22 |
Fortalecimiento de Comedores Escolares e Infantiles |
34,999,999.00 |
|
34,999,999.00 |
34,588,355.07 |
33,298,185.49 |
29,264,265.86 |
1,701,813.51 |
|
309 |
23 |
Atención de Pensiones no Contributivas |
690,203,538.00 |
(108,898,785.00) |
581,304,753.00 |
521,633,977.11 |
521,517,010.34 |
520,671,877.06 |
59,787,742.66 |
|
309 |
99 |
Contribuciones a O.D. y Transferencias Varias |
48,998,268.00 |
(5,223,458.00) |
43,774,810.00 |
42,920,490.19 |
42,766,928.12 |
41,080,849.00 |
1,007,881.88 |
|
317 |
1 |
Actividades Centrales |
11,484,771.00 |
9,570,358.00 |
21,055,129.00 |
17,143,365.90 |
16,847,295.90 |
13,735,137.57 |
4,207,833.10 |
|
317 |
16 |
Promoción y Protección de los Recursos Naturales |
3,849,575.00 |
4,445,885.00 |
8,295,460.00 |
7,315,300.62 |
7,098,874.26 |
5,493,063.17 |
1,196,585.74 |
|
317 |
17 |
Desarrollo Ambiental |
3,111,321.00 |
9,428,122.00 |
12,539,443.00 |
11,753,933.52 |
11,607,471.94 |
4,782,207.80 |
931,971.06 |
|
318 |
1 |
Actividades Centrales |
2,374,472.00 |
2,077,316.00 |
4,451,788.00 |
4,447,366.78 |
4,312,543.44 |
4,140,899.81 |
139,244.56 |
|
318 |
16 |
Seguridad Interior |
4,744,749.00 |
(97,680.00) |
4,647,069.00 |
4,632,493.98 |
4,399,309.89 |
4,264,819.85 |
247,759.11 |
|
318 |
17 |
Protección a la Comunidad |
4,215,843.00 |
(233,594.00) |
3,982,249.00 |
3,951,022.93 |
3,781,457.40 |
3,689,432.95 |
200,791.60 |
|
322 |
16 |
Desarrollo y Promoción del Turismo |
42,599,348.00 |
(2,577,408.00) |
40,021,940.00 |
39,206,271.68 |
38,228,145.32 |
35,806,302.99 |
1,793,794.68 |
|
322 |
17 |
Prestaciones Turisticas |
9,000,000.00 |
|
9,000,000.00 |
9,000,000.00 |
8,999,995.36 |
8,999,995.36 |
4.64 |
|
322 |
18 |
Postulación Olimpiadas Buenos Aires 2004 |
3,056,000.00 |
550,000.00 |
3,606,000.00 |
3,556,000.00 |
3,556,000.00 |
3,456,000.00 |
50,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ADMINISTRACION NACIONAL |
|
|
CUADRO NRO. 6 |
EJERCICIO 1996 |
Pagina 2/7 |
|
|
ESTADO DE EJECUCION PRESUPUESTARIA |
|
|
|
COMPOSICION DEL GASTO POR INSTITUCION, NIVEL INSTITUCIONAL Y PROGRAMA |
|
|
|
|
|
|
|
|
|
|
|
-En Pesos- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INSTITUCION |
|
|
|
CREDITO |
MODIFICACIONES |
CREDITO |
COMPROMISO |
DEVENGADO |
PAGADO |
CREDITO |
NIVEL INSTITUCIONAL |
|
|
|
ORIGINAL |
|
VIGENTE |
|
|
|
NO EJECUTADO |
PROGRAMA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
324 |
16 |
Modernización de la Administración Publica |
24,857,165.00 |
(1,511,866.00) |
23,345,299.00 |
21,589,156.92 |
21,569,156.92 |
19,236,885.62 |
1,776,142.08 |
|
324 |
17 |
Politicas Publicas de la Mujer |
1,875,392.00 |
(911,168.00) |
964,224.00 |
957,888.90 |
950,888.90 |
950,888.90 |
13,335.10 |
|
337 |
25 |
Servicios de la Biblioteca Nacional |
|
8,390,173.00 |
8,390,173.00 |
5,014,909.36 |
4,416,888.01 |
3,999,752.50 |
3,973,284.99 |
|
337 |
38 |
Acción Cultural |
|
36,001,207.00 |
36,001,207.00 |
33,572,891.84 |
32,335,608.97 |
26,766,428.78 |
3,665,598.03 |
2-Organismos Descentralizados |
|
|
|
366,471,327.00 |
48,613,793.00 |
415,085,120.00 |
374,615,589.97 |
373,148,185.29 |
335,180,133.18 |
41,936,934.71 |
|
101 |
16 |
Investigación de la Flora, Fauna del NO Argentino |
4,063,293.00 |
(22,114.00) |
4,041,179.00 |
3,995,697.21 |
3,994,993.41 |
3,555,745.36 |
46,185.59 |
|
102 |
27 |
Control del Servicio de Radiodifusion |
11,291,265.00 |
3,010,863.00 |
14,302,128.00 |
13,584,031.66 |
13,584,031.66 |
11,453,585.05 |
718,096.34 |
|
104 |
16 |
Capacitación de los Recursos Humanos |
13,515,945.00 |
2,007,884.00 |
15,523,829.00 |
15,463,694.80 |
15,462,738.31 |
13,985,744.63 |
61,090.69 |
|
105 |
16 |
Investigacion, Desarrollo y Producción Nuclear |
127,917,383.00 |
10,365,515.00 |
138,282,898.00 |
115,456,994.14 |
115,456,994.14 |
106,798,462.91 |
22,825,903.86 |
|
106 |
16 |
Desarrollo de las Actividades Espaciales |
26,288,056.00 |
(1,133,390.00) |
25,154,666.00 |
23,476,135.81 |
23,476,135.81 |
21,039,743.43 |
1,678,530.19 |
|
107 |
17 |
Conservación y Administración de Areas Protegidas |
24,088,332.00 |
4,029,547.00 |
28,117,879.00 |
25,642,439.92 |
24,810,697.04 |
20,232,057.81 |
3,307,181.96 |
|
108 |
16 |
Desarrollo de la Ciencia y Tecnica de los Recursos Hidricos |
15,686,798.00 |
(444,400.00) |
15,242,398.00 |
12,842,545.57 |
12,842,545.57 |
11,930,027.01 |
2,399,852.43 |
|
109 |
16 |
Control Interno del Poder Ejecutivo Nacional |
23,185,428.00 |
4,306,098.00 |
27,491,526.00 |
22,329,292.99 |
22,329,292.99 |
19,933,842.31 |
5,162,233.01 |
|
110 |
16 |
Asistencia a la Actividad Mutual |
2,841,457.00 |
(1,170,079.00) |
1,671,378.00 |
1,671,356.50 |
1,671,356.50 |
1,669,959.93 |
21.50 |
|
111 |
16 |
Protección del Menor y la Familia |
76,210,504.00 |
1,006,451.00 |
77,216,955.00 |
76,152,565.08 |
75,765,052.94 |
66,291,482.91 |
1,451,902.06 |
|
112 |
16 |
Regulación de las Actividades Nucleares |
17,283,858.00 |
661,233.00 |
17,945,091.00 |
17,138,495.71 |
17,138,495.71 |
14,898,779.71 |
806,595.29 |
|
114 |
16 |
Asistencia a la Actividad Cooperativa Mutual |
|
7,516,185.00 |
7,516,185.00 |
5,176,916.58 |
5,134,880.45 |
2,626,274.04 |
2,381,304.55 |
|
801 |
16 |
Fomento y Regulación de la Actividad Cinematográfica |
24,099,008.00 |
18,480,000.00 |
42,579,008.00 |
41,685,424.00 |
41,480,970.76 |
40,764,428.08 |
1,098,037.24 |
|
|
|
|
|
|
|
|
|
|
|
25-JEFATURA DE GABINETE DE MINISTROS |
|
|
|
19,669,109.00 |
6,476,769.00 |
26,145,878.00 |
24,869,939.95 |
23,093,341.19 |
20,288,867.22 |
3,052,536.81 |
1-Administración Central |
|
|
|
19,669,109.00 |
6,476,769.00 |
26,145,878.00 |
24,869,939.95 |
23,093,341.19 |
20,288,867.22 |
3,052,536.81 |
|
305 |
16 |
Conducción de la Administración General del Pais |
19,669,109.00 |
6,476,769.00 |
26,145,878.00 |
24,869,939.95 |
23,093,341.19 |
20,288,867.22 |
3,052,536.81 |
|
|
|
|
|
|
|
|
|
|
|
30-MINISTERIO DEL INTERIOR |
|
|
|
1,715,199,377.00 |
68,280,360.00 |
1,783,479,737.00 |
1,717,440,198.90 |
1,700,755,026.84 |
1,600,592,130.03 |
82,724,710.16 |
1-Administración Central |
|
|
|
1,152,499,935.00 |
64,614,852.00 |
1,217,114,787.00 |
1,171,037,250.35 |
1,154,619,233.35 |
1,077,828,492.25 |
62,495,553.65 |
|
325 |
1 |
Actividades Centrales |
22,548,141.00 |
27,445,858.00 |
49,993,999.00 |
49,615,709.30 |
49,377,549.02 |
46,460,389.55 |
616,449.98 |
|
325 |
16 |
Fomento e Impulso al Desarrollo del Sistema Democratico |
28,994,586.00 |
5,242,814.00 |
34,237,400.00 |
34,144,629.13 |
33,819,206.58 |
32,272,361.65 |
418,193.42 |
|
325 |
17 |
Cooperacion, Asist. Tecnica y Capacitación para Municipios |
3,503,901.00 |
(16,269.00) |
3,487,632.00 |
3,481,596.56 |
3,471,796.56 |
3,266,727.82 |
15,835.44 |
|
325 |
18 |
Ejecución de Politicas Poblacionales y Politica Migratoria |
21,808,900.00 |
(15,467,133.00) |
6,341,767.00 |
6,322,110.89 |
6,292,524.09 |
5,857,153.71 |
49,242.91 |
|
325 |
19 |
Asistencia para la Reforma Economica Financiera Provincial |
12,654,647.00 |
(5,059,833.00) |
7,594,814.00 |
4,594,336.18 |
4,561,017.47 |
3,942,886.67 |
3,033,796.53 |
|
325 |
23 |
Pago de Pasividades a Politicas de Ex Territorios Nacionales |
84,548,877.00 |
(57,331,405.00) |
27,217,472.00 |
27,197,387.30 |
26,527,683.79 |
24,630,043.64 |
689,788.21 |
|
325 |
26 |
Conservación y Custodia de los Documentos de la Nacion |
2,748,070.00 |
111,312.00 |
2,859,382.00 |
2,816,082.83 |
2,802,630.98 |
2,704,705.71 |
56,751.02 |
|
325 |
44 |
Ex Superintendencia Nacional de Fronteras |
|
1,412,919.00 |
1,412,919.00 |
1,149,821.42 |
1,149,821.42 |
92,934.51 |
263,097.58 |
|
325 |
99 |
Contribución a O.D. y Transferencias Varias |
350,948,000.00 |
58,066,750.00 |
409,014,750.00 |
371,533,987.00 |
371,533,987.00 |
364,618,687.00 |
37,480,763.00 |
|
326 |
3 |
Actividades Comunes a Programas 21 y 22 |
67,486,435.00 |
1,037,527.00 |
68,523,962.00 |
68,451,996.93 |
67,868,377.01 |
62,179,897.28 |
655,584.99 |
|
326 |
21 |
Seguridad de Personas y Bienes |
527,208,513.00 |
27,711,342.00 |
554,919,855.00 |
550,996,239.12 |
536,746,836.76 |
486,962,684.73 |
18,173,018.24 |
|
326 |
22 |
Asistencia Medica Sanitaria a la Policia Federal Argentina |
29,769,865.00 |
(198,000.00) |
29,571,865.00 |
29,537,389.79 |
29,520,725.66 |
27,112,783.93 |
51,139.34 |
|
326 |
98 |
Transferencias a Interpol |
280,000.00 |
|
280,000.00 |
279,999.98 |
279,999.98 |
279,999.98 |
0.02 |
|
333 |
28 |
Control de Ingresos, Egresos y Perm. de Pers. en el Territ. Nac. |
|
21,658,970.00 |
21,658,970.00 |
20,915,963.92 |
20,667,077.03 |
17,447,236.07 |
991,892.97 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ADMINISTRACION NACIONAL |
|
|
CUADRO NRO. 6 |
EJERCICIO 1996 |
Pagina 3/7 |
|
|
ESTADO DE EJECUCION PRESUPUESTARIA |
|
|
|
COMPOSICION DEL GASTO POR INSTITUCION, NIVEL INSTITUCIONAL Y PROGRAMA |
|
|
|
|
|
|
|
|
|
|
|
-En Pesos- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INSTITUCION |
|
|
|
CREDITO |
MODIFICACIONES |
CREDITO |
COMPROMISO |
DEVENGADO |
PAGADO |
CREDITO |
NIVEL INSTITUCIONAL |
|
|
|
ORIGINAL |
|
VIGENTE |
|
|
|
NO EJECUTADO |
PROGRAMA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2-Organismos Descentralizados |
|
|
|
25,744,321.00 |
4,679,202.00 |
30,423,523.00 |
29,035,170.64 |
29,001,552.12 |
25,988,821.63 |
1,421,970.88 |
|
200 |
16 |
Identificación y Registro del Potencial Humano Nacional |
25,744,321.00 |
4,679,202.00 |
30,423,523.00 |
29,035,170.64 |
29,001,552.12 |
25,988,821.63 |
1,421,970.88 |
3-Instituciones de Seguridad Social |
|
|
|
536,955,121.00 |
(1,013,694.00) |
535,941,427.00 |
517,367,777.91 |
517,134,241.37 |
496,774,816.15 |
18,807,185.63 |
|
250 |
16 |
Administración de Beneficios Previsionales |
536,955,121.00 |
(1,013,694.00) |
535,941,427.00 |
517,367,777.91 |
517,134,241.37 |
496,774,816.15 |
18,807,185.63 |
|
|
|
|
|
|
|
|
|
|
|
35-MINISTERIO DE RELACIONES EXTERIORES, COM. INTERNAC. Y CULTO |
|
|
|
279,538,117.00 |
28,575,149.00 |
308,113,266.00 |
295,528,740.72 |
292,788,999.21 |
277,570,881.86 |
15,324,266.79 |
1-Administración Central |
|
|
|
279,538,117.00 |
28,575,149.00 |
308,113,266.00 |
295,528,740.72 |
292,788,999.21 |
277,570,881.86 |
15,324,266.79 |
|
307 |
1 |
Actividades Centrales |
1,511,043.00 |
(908,459.00) |
602,584.00 |
596,582.00 |
586,714.35 |
521,981.07 |
15,869.65 |
|
307 |
16 |
Politica Exterior |
257,424,035.00 |
29,493,608.00 |
286,917,643.00 |
274,426,185.47 |
273,610,502.61 |
259,344,784.54 |
13,307,140.39 |
|
307 |
17 |
Sostenimiento del Culto Catolico |
8,211,039.00 |
(10,000.00) |
8,201,039.00 |
8,121,920.00 |
8,121,920.00 |
7,458,784.00 |
79,119.00 |
|
307 |
18 |
Fuerzas de Paz |
12,392,000.00 |
|
12,392,000.00 |
12,384,053.25 |
10,469,862.25 |
10,245,332.25 |
1,922,137.75 |
|
|
|
|
|
|
|
|
|
|
|
40-MINISTERIO DE JUSTICIA |
|
|
|
263,937,176.00 |
14,574,605.00 |
278,511,781.00 |
270,715,330.89 |
262,081,969.20 |
242,128,208.73 |
16,429,811.80 |
1-Administración Central |
|
|
|
263,937,176.00 |
14,574,605.00 |
278,511,781.00 |
270,715,330.89 |
262,081,969.20 |
242,128,208.73 |
16,429,811.80 |
|
331 |
4 |
Actividades Comunes a los programas 16,17 y 25. |
22,792,212.00 |
303,035.00 |
23,095,247.00 |
22,933,439.84 |
21,044,524.51 |
17,562,791.40 |
2,050,722.49 |
|
331 |
16 |
Seguridad y Rehabilitación del Interno |
108,235,546.00 |
8,276,575.00 |
116,512,121.00 |
116,196,729.34 |
112,947,104.86 |
102,230,175.88 |
3,565,016.14 |
|
331 |
17 |
Pagos a Retirados y Pensionados. |
72,253,119.00 |
(1,145,457.00) |
71,107,662.00 |
71,085,022.00 |
70,925,786.14 |
70,855,845.33 |
181,875.86 |
|
331 |
24 |
Coop. Técnica y Financiera para la Laborterapia de Internos |
150,043.00 |
|
150,043.00 |
125,683.00 |
7,326.00 |
7,326.00 |
142,717.00 |
|
331 |
25 |
Formación y Capacitacion |
6,124,202.00 |
|
6,124,202.00 |
6,118,715.66 |
5,594,630.72 |
5,187,842.09 |
529,571.28 |
|
332 |
1 |
Actividades Centrales |
12,655,218.00 |
4,157,006.00 |
16,812,224.00 |
13,668,737.74 |
13,044,303.68 |
11,912,150.26 |
3,767,920.32 |
|
332 |
3 |
Actividades Comunes a los Programas 19, 22 y 28 |
801,982.00 |
22,339.00 |
824,321.00 |
824,321.00 |
537,695.28 |
484,892.03 |
286,625.72 |
|
332 |
18 |
Construcciones Carcelarias |
11,241,668.00 |
(800,000.00) |
10,441,668.00 |
9,120,371.33 |
8,440,996.65 |
7,675,704.93 |
2,000,671.35 |
|
332 |
19 |
Regulación y Control Registral |
7,615,969.00 |
560,078.00 |
8,176,047.00 |
7,455,969.00 |
7,326,906.69 |
6,641,117.97 |
849,140.31 |
|
332 |
20 |
Normatización Politica y Asistencia Juridica y Penitenciaria |
5,805,077.00 |
1,301,848.00 |
7,106,925.00 |
5,798,723.39 |
5,458,317.82 |
5,096,835.48 |
1,648,607.18 |
|
332 |
21 |
Defensa y Representación Juridica y Notarial del Estado |
5,094,596.00 |
(234,600.00) |
4,859,996.00 |
4,859,983.15 |
4,697,540.50 |
3,711,392.49 |
162,455.50 |
|
332 |
22 |
Control de Sociedades |
3,790,138.00 |
(190,000.00) |
3,600,138.00 |
3,592,246.95 |
3,558,994.71 |
3,283,532.56 |
41,143.29 |
|
332 |
28 |
Identificación de Automotores |
7,377,406.00 |
2,323,781.00 |
9,701,187.00 |
8,935,388.49 |
8,497,841.64 |
7,478,602.31 |
1,203,345.36 |
|
|
|
|
|
|
|
|
|
|
|
45-MINISTERIO DE DEFENSA |
|
|
|
4,559,642,161.00 |
52,435,575.00 |
4,612,077,736.00 |
4,542,352,598.22 |
4,515,260,546.39 |
4,059,365,198.34 |
96,817,189.61 |
1-Administración Central |
|
|
|
3,360,825,109.00 |
49,359,575.00 |
3,410,184,684.00 |
3,342,335,608.19 |
3,323,839,300.80 |
2,994,826,320.00 |
86,345,383.20 |
|
370 |
1 |
Actividades Centrales |
331,360,981.00 |
(198,473,649.00) |
132,887,332.00 |
127,744,954.46 |
124,813,390.45 |
117,213,276.54 |
8,073,941.55 |
|
370 |
19 |
Desarrollo del Plan Antartico |
11,634,682.00 |
|
11,634,682.00 |
11,271,134.64 |
11,037,426.21 |
9,366,882.99 |
597,255.79 |
|
370 |
99 |
Tranferencias Varias |
7,373,000.00 |
4,038,659.00 |
11,411,659.00 |
3,394,441.75 |
3,394,109.75 |
382,098.42 |
8,017,549.25 |
|
371 |
16 |
Planeamiento Militar Conjunto |
3,283,889.00 |
2,522,326.00 |
5,806,215.00 |
5,741,372.75 |
5,733,842.03 |
4,729,405.57 |
72,372.97 |
|
372 |
17 |
Desarrollo Tecnologico para la Defensa |
17,302,595.00 |
546,739.00 |
17,849,334.00 |
16,144,070.88 |
15,645,040.52 |
13,720,194.18 |
2,204,293.48 |
|
374 |
16 |
Capacidad Operacional del Estado Mayor General del Ejercito |
700,660,715.00 |
75,486,792.00 |
776,147,507.00 |
769,877,182.30 |
768,766,377.05 |
665,715,798.56 |
7,381,129.95 |
|
374 |
17 |
Formación y Capacitación del Estado Mayor del Ejercito |
155,406,761.00 |
(3,086.00) |
155,403,675.00 |
155,214,186.12 |
154,858,428.43 |
146,725,912.64 |
545,246.57 |
|
374 |
18 |
Asistencia Sanitaria del Estado Mayor del Ejercito |
73,773,972.00 |
(3,600.00) |
73,770,372.00 |
71,721,211.42 |
71,650,950.55 |
66,899,765.11 |
2,119,421.45 |
|
375 |
40 |
Capacidad Operacional de la Gendarmeria Nacional |
293,661,702.00 |
18,757,872.00 |
312,419,574.00 |
308,457,363.92 |
306,103,038.57 |
288,817,612.06 |
6,316,535.43 |
|
375 |
41 |
Formación y Capacitación de la Gendarmeria Nacional |
34,796,145.00 |
(217,000.00) |
34,579,145.00 |
34,563,031.44 |
34,557,288.82 |
27,114,622.00 |
21,856.18 |
|
375 |
42 |
Asistencia Sanitaria de la Gendarmeria Nacional |
15,743,305.00 |
(44,500.00) |
15,698,805.00 |
15,668,576.00 |
15,657,023.49 |
15,081,074.03 |
41,781.51 |
|
375 |
43 |
Pasividades de la Gendarmeria Nacional |
164,599,993.00 |
|
164,599,993.00 |
164,599,993.00 |
164,378,521.94 |
146,608,519.49 |
221,471.06 |
|
378 |
18 |
Control y Administración Pasos de Fronteras |
2,454,331.00 |
(578,349.00) |
1,875,982.00 |
1,875,710.85 |
1,875,710.85 |
1,875,710.85 |
271.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ADMINISTRACION NACIONAL |
|
|
CUADRO NRO. 6 |
EJERCICIO 1996 |
Pagina 4/7 |
|
|
ESTADO DE EJECUCION PRESUPUESTARIA |
|
|
|
COMPOSICION DEL GASTO POR INSTITUCION, NIVEL INSTITUCIONAL Y PROGRAMA |
|
|
|
|
|
|
|
|
|
|
|
-En Pesos- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INSTITUCION |
|
|
|
CREDITO |
MODIFICACIONES |
CREDITO |
COMPROMISO |
DEVENGADO |
PAGADO |
CREDITO |
NIVEL INSTITUCIONAL |
|
|
|
ORIGINAL |
|
VIGENTE |
|
|
|
NO EJECUTADO |
PROGRAMA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
379 |
16 |
Capacidad Operacional de la Armada |
520,072,213.00 |
48,576,058.00 |
568,648,271.00 |
567,698,375.69 |
566,927,668.93 |
520,587,232.89 |
1,720,602.07 |
|
379 |
17 |
Sanidad Naval de la Armada |
29,622,213.00 |
(299,936.00) |
29,322,277.00 |
29,313,228.84 |
29,308,307.30 |
26,246,849.61 |
13,969.70 |
|
379 |
18 |
Formación y Capacitación Naval |
34,065,489.00 |
(835,480.00) |
33,230,009.00 |
33,015,325.83 |
33,014,397.67 |
26,126,834.19 |
215,611.33 |
|
380 |
28 |
Capacidad Operacional de la Prefectura Naval Argentina |
264,932,769.00 |
15,011,880.00 |
279,944,649.00 |
277,681,042.61 |
277,405,595.41 |
254,234,326.03 |
2,539,053.59 |
|
380 |
29 |
Formación y Capacitación de la Prefectura Naval Argentina |
5,317,707.00 |
|
5,317,707.00 |
5,292,451.19 |
5,285,616.37 |
4,865,039.13 |
32,090.63 |
|
380 |
30 |
Asistencia Sanitaria de la Prefectura Naval Argentina |
3,910,460.00 |
|
3,910,460.00 |
3,907,868.00 |
3,868,499.93 |
3,393,066.91 |
41,960.07 |
|
380 |
31 |
Pago de Pasividades |
100,400,000.00 |
|
100,400,000.00 |
100,400,000.00 |
99,387,991.99 |
88,565,310.35 |
1,012,008.01 |
|
381 |
16 |
Capacidad Operacional de la Fuerza Aerea |
482,422,832.00 |
43,186,936.00 |
525,609,768.00 |
500,130,760.91 |
496,861,835.93 |
440,886,000.61 |
28,747,932.07 |
|
381 |
17 |
Transporte Aereo de Fomento 1 |
2,964,591.00 |
|
2,964,591.00 |
2,912,565.28 |
2,827,254.28 |
2,578,568.84 |
137,336.72 |
|
381 |
18 |
Apoyo a la Actividad Aerea Nacional |
63,434,654.00 |
41,690,987.00 |
105,125,641.00 |
94,122,583.59 |
89,335,736.56 |
84,304,986.63 |
15,789,904.44 |
|
381 |
19 |
Asistencia Sanitaria de la Fuerza Aerea |
18,587,710.00 |
|
18,587,710.00 |
18,568,480.32 |
18,228,593.68 |
17,148,746.95 |
359,116.32 |
|
381 |
20 |
Capacitación y Formación de la Fuerza Aerea |
23,042,400.00 |
(3,074.00) |
23,039,326.00 |
23,019,696.40 |
22,916,654.09 |
21,638,485.42 |
122,671.91 |
2-Organismos Descentralizados |
|
|
|
11,092,319.00 |
3,076,000.00 |
14,168,319.00 |
13,654,088.17 |
13,654,088.17 |
13,103,638.02 |
514,230.83 |
|
450 |
16 |
Elaboración y Actualización de Cartografia Basica Nacional |
11,092,319.00 |
3,076,000.00 |
14,168,319.00 |
13,654,088.17 |
13,654,088.17 |
13,103,638.02 |
514,230.83 |
3-Instituciones de Seguridad Social |
|
|
|
1,187,724,733.00 |
|
1,187,724,733.00 |
1,186,362,901.86 |
1,177,767,157.42 |
1,051,435,240.32 |
9,957,575.58 |
|
470 |
16 |
Prestaciones de Previsión Social |
1,187,724,733.00 |
|
1,187,724,733.00 |
1,186,362,901.86 |
1,177,767,157.42 |
1,051,435,240.32 |
9,957,575.58 |
|
|
|
|
|
|
|
|
|
|
|
50-MINISTERIO DE ECONOMIA Y OBRAS Y SERVICIOS PUBLICOS |
|
|
|
3,197,476,589.00 |
103,194,211.00 |
3,300,670,800.00 |
3,080,893,172.24 |
2,976,468,680.06 |
2,627,028,024.25 |
324,202,119.94 |
1-Administración Central |
|
|
|
1,045,978,611.00 |
31,520,137.00 |
1,077,498,748.00 |
965,587,991.89 |
931,701,215.21 |
793,070,736.56 |
145,797,532.79 |
|
306 |
21 |
Regulación de los Servicios Postales |
5,158,697.00 |
|
5,158,697.00 |
4,864,581.39 |
4,507,035.42 |
3,990,598.58 |
651,661.58 |
|
321 |
19 |
Servicio Estadistico |
30,437,874.00 |
11,487,263.00 |
41,925,137.00 |
38,555,814.05 |
38,043,527.33 |
33,366,745.65 |
3,881,609.67 |
|
321 |
20 |
Censo nacional economico 1994 |
1,167,813.00 |
(147,701.00) |
1,020,112.00 |
981,361.44 |
862,105.29 |
715,084.73 |
158,006.71 |
|
357 |
1 |
Actividades Centrales |
62,136,402.00 |
28,796,502.00 |
90,932,904.00 |
82,859,545.19 |
79,443,450.49 |
69,443,627.01 |
11,489,453.51 |
|
357 |
7 |
Actividades Comunes a los Programas de Obras Publicas |
4,747,688.00 |
(1,616,612.00) |
3,131,076.00 |
2,661,678.56 |
2,436,920.56 |
2,399,555.75 |
694,155.44 |
|
357 |
17 |
Definición de Politicas de Inversiones,Comercio |
20,478,907.00 |
12,534,630.00 |
33,013,537.00 |
28,859,441.44 |
28,599,937.67 |
24,546,465.15 |
4,413,599.33 |
|
357 |
18 |
Programación Economica |
17,751,967.00 |
8,765,402.00 |
26,517,369.00 |
14,155,855.99 |
13,797,230.37 |
11,501,747.29 |
12,720,138.63 |
|
357 |
22 |
Finanzas, Bancos y Seguros |
4,684,711.00 |
1,891,528.00 |
6,576,239.00 |
3,416,090.24 |
3,378,965.99 |
2,949,711.53 |
3,197,273.01 |
|
357 |
25 |
Ejecución de Proyectos de Obras de Arquitectura |
32,620,613.00 |
(5,732,785.00) |
26,887,828.00 |
21,410,975.13 |
18,771,798.03 |
16,994,848.53 |
8,116,029.97 |
|
357 |
26 |
Administración Financiera |
27,600,235.00 |
5,069,980.00 |
32,670,215.00 |
27,595,231.84 |
26,018,106.87 |
22,154,194.12 |
6,652,108.13 |
|
357 |
27 |
Administración Fiscal |
2,740,294.00 |
239,823.00 |
2,980,117.00 |
2,232,568.36 |
2,140,342.81 |
1,883,623.42 |
839,774.19 |
|
357 |
32 |
Formulación y Ejecución de la Politica Geologico-Minera |
17,399,976.00 |
5,937,661.00 |
23,337,637.00 |
14,514,336.45 |
14,243,647.31 |
11,303,453.34 |
9,093,989.69 |
|
357 |
36 |
Formulación de Politicas del Sector Primario |
249,710,746.00 |
(902,370.00) |
248,808,376.00 |
232,762,155.66 |
232,132,355.74 |
206,402,074.02 |
16,676,020.26 |
|
357 |
37 |
Plan Campo Unido de Desarrollo Social Agropecuario |
9,985,000.00 |
(293,205.00) |
9,691,795.00 |
9,691,790.00 |
9,691,790.00 |
9,691,790.00 |
5.00 |
|
357 |
38 |
Programa Federal de Reconversión Productiva |
15,515,000.00 |
|
15,515,000.00 |
15,514,920.00 |
15,514,920.00 |
15,514,920.00 |
80.00 |
|
357 |
46 |
Formulación y Ejecución de la Politica de Recursos Hidricos |
126,861,431.00 |
(48,701,238.00) |
78,160,193.00 |
64,342,735.88 |
47,267,466.78 |
39,842,000.51 |
30,892,726.22 |
|
357 |
50 |
Form., Ejecuc. y Ctrl Politicas de Comunic, Serv. Sociales y Obras Publicas |
70,463,235.00 |
(2,156,449.00) |
68,306,786.00 |
56,946,288.78 |
53,835,144.31 |
47,942,977.79 |
14,471,641.69 |
|
357 |
55 |
Formulación e Implementación de Politicas de Transporte |
10,974,723.00 |
1,836,849.00 |
12,811,572.00 |
10,565,268.17 |
9,301,548.46 |
7,814,950.62 |
3,510,023.54 |
|
357 |
56 |
Formulación y Aplicación de Politicas para la Industria |
11,976,580.00 |
483,001.00 |
12,459,581.00 |
10,945,149.40 |
10,717,184.64 |
8,095,389.38 |
1,742,396.36 |
|
357 |
76 |
Formulación y Ejecución de la Politica Energetica |
247,409,494.00 |
13,899,184.00 |
261,308,678.00 |
250,303,129.95 |
250,261,653.99 |
186,940,945.22 |
11,047,024.01 |
|
357 |
91 |
Conducción de Politicas de Transporte Fluvial y Maritimo |
76,157,225.00 |
128,674.00 |
76,285,899.00 |
72,409,073.97 |
70,736,083.15 |
69,576,033.92 |
5,549,815.85 |
2-Organismos Descentralizados |
|
|
|
2,151,497,978.00 |
67,053,891.00 |
2,223,172,052.00 |
2,115,305,180.35 |
2,044,767,464.85 |
1,833,957,287.69 |
178,404,587.15 |
|
451 |
16 |
Producción y Comercialización de Bienes y Servicios |
44,544,477.00 |
4,620,183.00 |
49,164,660.00 |
47,861,462.93 |
47,756,012.20 |
43,691,836.89 |
1,408,647.80 |
|
600 |
1 |
Actividades Centrales |
17,606,236.00 |
6,702,208.00 |
24,308,444.00 |
20,859,477.61 |
20,848,957.82 |
16,249,987.77 |
3,459,486.18 |
|
600 |
36 |
Luchas Sanitarias |
18,508,144.00 |
8,951,483.00 |
27,459,627.00 |
24,065,975.92 |
24,065,975.92 |
22,175,482.22 |
3,393,651.08 |
|
600 |
37 |
Control de Alimentos |
24,044,345.00 |
2,358,569.00 |
26,402,914.00 |
26,342,914.00 |
26,342,914.00 |
23,871,672.71 |
60,000.00 |
|
600 |
38 |
Control de Comercializacion |
3,930,676.00 |
3,536,315.00 |
7,466,991.00 |
7,408,661.00 |
7,408,661.00 |
5,580,776.45 |
58,330.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ADMINISTRACION NACIONAL |
|
|
CUADRO NRO. 6 |
EJERCICIO 1996 |
Pagina 5/7 |
|
|
ESTADO DE EJECUCION PRESUPUESTARIA |
|
|
|
COMPOSICION DEL GASTO POR INSTITUCION, NIVEL INSTITUCIONAL Y PROGRAMA |
|
|
|
|
|
|
|
|
|
|
|
-En Pesos- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INSTITUCION |
|
|
|
CREDITO |
MODIFICACIONES |
CREDITO |
COMPROMISO |
DEVENGADO |
PAGADO |
CREDITO |
NIVEL INSTITUCIONAL |
|
|
|
ORIGINAL |
|
VIGENTE |
|
|
|
NO EJECUTADO |
PROGRAMA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
602 |
16 |
Control de la Oferta Publica de Titulos Valores |
6,304,156.00 |
|
6,304,156.00 |
6,193,955.96 |
5,322,943.55 |
4,844,024.34 |
981,212.45 |
|
603 |
16 |
Control,Fiscalización Actividad Aseguradora y Reaseguradora |
14,560,207.00 |
2,017,697.00 |
16,577,904.00 |
16,219,296.81 |
15,307,738.83 |
10,979,582.87 |
1,270,165.17 |
|
604 |
1 |
Actividad Central |
26,672,935.00 |
2,416,590.00 |
29,089,525.00 |
28,482,557.89 |
25,914,899.66 |
22,765,444.93 |
3,174,625.34 |
|
604 |
16 |
Mantenimiento y Conservación de Rutina |
56,930,689.00 |
(8,291,071.00) |
48,639,618.00 |
47,631,053.32 |
41,724,685.88 |
37,717,603.00 |
6,914,932.12 |
|
604 |
20 |
Reconversión Vial |
794,417.00 |
(23,250.00) |
771,167.00 |
692,327.16 |
620,132.06 |
549,550.81 |
151,034.94 |
|
604 |
21 |
Conservación Mejorativa, Mejoramiento y Reconstruccion |
249,985,776.00 |
(27,846,052.00) |
222,139,724.00 |
208,988,967.77 |
197,213,393.82 |
183,682,567.76 |
24,926,330.18 |
|
604 |
22 |
Construcciones |
127,216,445.00 |
31,743,265.00 |
158,959,710.00 |
138,530,773.09 |
122,037,856.89 |
116,681,722.22 |
36,921,853.11 |
|
604 |
99 |
Tranferencias para Inversión en Rutas y Servicio de la Deuda |
63,853,000.00 |
(23,551,951.00) |
40,301,049.00 |
40,301,049.00 |
40,104,130.39 |
34,478,974.34 |
196,918.61 |
|
605 |
16 |
Promoción y contralor cooperativo |
6,637,086.00 |
(3,001,808.00) |
3,635,278.00 |
3,631,788.31 |
3,631,788.31 |
3,530,965.71 |
3,489.69 |
|
606 |
16 |
Investigacion, Extensión y Transferencia de Tecnologia |
120,487,958.00 |
(1,459,722.00) |
119,028,236.00 |
116,945,599.34 |
116,547,743.83 |
105,774,608.92 |
2,480,492.17 |
|
607 |
16 |
Conducción de la Investigación y el Desarrollo Pesquero |
10,113,352.00 |
(73,380.00) |
10,039,972.00 |
9,560,081.28 |
9,560,081.28 |
8,376,062.86 |
479,890.72 |
|
608 |
40 |
Investigación y Desarrollo Industrial |
30,648,465.00 |
(255,069.00) |
30,393,396.00 |
26,409,176.44 |
26,124,299.33 |
23,710,931.81 |
4,269,096.67 |
|
609 |
16 |
Control de Genuinidad de la Producción Vitivinicola |
18,544,015.00 |
2,152,756.00 |
20,696,771.00 |
19,237,879.29 |
19,237,879.29 |
16,450,883.22 |
1,458,891.71 |
|
610 |
1 |
Actividades Centrales |
819,819.00 |
148,377.00 |
968,196.00 |
906,809.00 |
906,809.00 |
805,257.39 |
61,387.00 |
|
610 |
16 |
Sismicidad y Riesgo Sismico |
1,344,736.00 |
23,499.00 |
1,368,235.00 |
1,325,270.99 |
1,325,270.99 |
1,066,386.88 |
42,964.01 |
|
610 |
17 |
Comportamiento de Materiales y Estructuras |
931,289.00 |
(47,373.00) |
883,916.00 |
741,743.63 |
741,743.63 |
669,123.17 |
142,172.37 |
|
610 |
18 |
Formación de Recursos Humanos y Concientización Sismica |
295,344.00 |
(54,553.00) |
240,791.00 |
227,823.96 |
227,823.96 |
209,985.56 |
12,967.04 |
|
612 |
54 |
Tasación de Inmuebles |
2,114,483.00 |
150,000.00 |
2,264,483.00 |
2,030,592.17 |
1,856,732.88 |
1,584,485.09 |
407,750.12 |
|
613 |
16 |
Asistencia Financiera al Sector Saneamiento |
23,548,591.00 |
14,928,806.00 |
38,477,397.00 |
29,090,466.70 |
29,090,466.70 |
28,056,396.89 |
9,386,930.30 |
|
614 |
16 |
Promoción del Comercio y Producción de Semillas |
2,794,808.00 |
328,590.00 |
3,123,398.00 |
2,889,920.08 |
2,889,920.08 |
2,628,894.78 |
233,477.92 |
|
615 |
16 |
Protección Vegetal |
19,520,861.00 |
4,549,953.00 |
24,070,814.00 |
21,939,468.22 |
21,766,856.25 |
20,622,289.80 |
2,303,957.75 |
|
616 |
16 |
Recaudación y Fiscalización de Impuestos y Aportes |
902,160,560.00 |
30,762,347.00 |
932,922,907.00 |
912,106,219.06 |
891,462,896.42 |
792,393,944.92 |
41,460,010.58 |
|
617 |
25 |
Renta y Contralor Aduanero |
266,227,226.00 |
10,337,316.00 |
276,564,542.00 |
261,492,340.91 |
255,743,777.98 |
225,701,773.40 |
20,820,764.02 |
|
618 |
16 |
Desarrollo y Aplicación de Tecnologia Minera |
3,311,062.00 |
707,086.00 |
4,018,148.00 |
3,904,382.59 |
3,904,382.59 |
3,711,335.85 |
113,765.41 |
|
620 |
16 |
Resolución de Cuestiones Dudosas y Litigiosas |
5,712,847.00 |
696,000.00 |
6,408,847.00 |
6,065,574.30 |
5,489,472.83 |
4,566,158.83 |
919,374.17 |
|
621 |
16 |
Formación de Economistas de Gobierno |
5,261,845.00 |
289,505.00 |
5,551,350.00 |
5,230,767.57 |
5,230,767.57 |
4,511,497.91 |
320,582.43 |
|
622 |
16 |
Protección a los derechos de la Propiedad |
|
7,637,095.00 |
7,637,095.00 |
5,149,082.93 |
4,848,560.78 |
3,548,992.97 |
2,788,534.22 |
|
650 |
16 |
Regulación de las Telecomunicaciones |
15,050,674.00 |
2,435,000.00 |
17,485,674.00 |
16,959,439.66 |
16,400,050.68 |
13,628,401.84 |
1,085,623.32 |
|
651 |
16 |
Regulación del Transporte y Distribución de Gas |
18,256,025.00 |
(368,979.00) |
17,887,046.00 |
15,740,538.95 |
14,390,718.07 |
13,295,025.14 |
3,496,327.93 |
|
652 |
16 |
Regulación y Contralor del Mercado Electrico |
15,321,010.00 |
(1,253,730.00) |
14,067,280.00 |
14,040,101.73 |
14,040,101.73 |
13,182,893.88 |
27,178.27 |
|
654 |
37 |
Regulación y Control del servicio del Transporte Automotor |
10,872,316.00 |
(735,657.00) |
10,136,659.00 |
9,908,132.85 |
9,592,185.26 |
9,372,463.54 |
544,473.74 |
|
655 |
17 |
Desarrollo del Transporte Ferroviario Interurbano |
6,162,608.00 |
(214,414.00) |
5,948,194.00 |
4,839,192.35 |
4,585,140.48 |
4,072,322.94 |
1,363,053.52 |
|
656 |
17 |
Control Seguridad de Presas |
1,131,535.00 |
(337.00) |
1,131,198.00 |
1,010,707.72 |
1,010,707.72 |
915,236.70 |
120,490.28 |
|
657 |
16 |
Estudio e Investigación de los Rec. Hidricos Subterraneos |
3,719,669.00 |
309,229.00 |
4,028,898.00 |
4,287,734.98 |
3,498,382.71 |
3,050,820.29 |
530,515.29 |
|
658 |
16 |
Analisis y Regulación de la Competencia Comercial Internacional |
3,218,645.00 |
(27,449.00) |
3,191,196.00 |
3,169,958.72 |
3,169,958.72 |
2,792,014.78 |
21,237.28 |
|
659 |
16 |
Control Concesiones Red de Accesos Ciudad de Buenos Aires |
2,339,646.00 |
1,077,000.00 |
3,416,646.00 |
2,885,914.16 |
2,824,643.76 |
2,458,906.31 |
592,002.24 |
|
|
|
|
|
|
|
|
|
|
|
70- MINISTERIO DE CULTURA Y EDUCACION |
|
|
|
2,625,035,790.00 |
(26,807,099.00) |
2,598,228,691.00 |
2,447,130,780.60 |
2,432,284,859.96 |
2,186,096,841.43 |
165,943,831.04 |
1-Administración Central |
|
|
|
2,436,586,888.00 |
(38,429,887.00) |
2,398,157,001.00 |
2,255,741,187.64 |
2,242,092,912.22 |
2,022,783,367.39 |
156,064,088.78 |
|
330 |
1 |
Actividades Centrales |
75,339,393.00 |
(19,164,239.00) |
56,175,154.00 |
48,820,115.96 |
44,597,138.59 |
41,250,498.59 |
11,578,015.41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ADMINISTRACION NACIONAL |
|
|
CUADRO NRO. 6 |
EJERCICIO 1996 |
Pagina 6/7 |
|
|
ESTADO DE EJECUCION PRESUPUESTARIA |
|
|
|
COMPOSICION DEL GASTO POR INSTITUCION, NIVEL INSTITUCIONAL Y PROGRAMA |
|
|
|
|
|
|
|
|
|
|
|
-En Pesos- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INSTITUCION |
|
|
|
CREDITO |
MODIFICACIONES |
CREDITO |
COMPROMISO |
DEVENGADO |
PAGADO |
CREDITO |
NIVEL INSTITUCIONAL |
|
|
|
ORIGINAL |
|
VIGENTE |
|
|
|
NO EJECUTADO |
PROGRAMA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
330 |
9 |
Actividades Comunes a los Programas de Educacion |
21,753,649.00 |
(1,662,146.00) |
20,091,503.00 |
16,059,117.18 |
14,329,768.70 |
12,467,157.55 |
5,761,734.30 |
|
330 |
25 |
Servicios de la Biblioteca Nacional |
12,398,479.00 |
(9,912,773.00) |
2,485,706.00 |
2,485,623.91 |
2,485,623.91 |
2,485,623.91 |
82.09 |
|
330 |
26 |
Desarrollo Universitario |
1,563,190,262.00 |
(1,335,094.00) |
1,561,855,168.00 |
1,542,649,447.22 |
1,541,603,156.91 |
1,398,785,633.45 |
20,252,011.09 |
|
330 |
28 |
Investigación y Desarrollo Educativo |
5,896,626.00 |
(890,000.00) |
5,006,626.00 |
4,387,136.32 |
3,993,931.18 |
3,709,099.23 |
1,012,694.82 |
|
330 |
29 |
Gestion de Programas y Proyectos Educativos |
55,820,899.00 |
(2,581,000.00) |
53,239,899.00 |
35,720,342.02 |
35,011,273.30 |
34,346,331.80 |
18,228,625.70 |
|
330 |
31 |
Red Federal de Informacion |
3,994,631.00 |
1,027,415.00 |
5,022,046.00 |
3,687,281.10 |
3,393,671.09 |
3,243,089.54 |
1,628,374.91 |
|
330 |
32 |
Evaluación de la Calidad de la Educacion |
3,861,200.00 |
500,000.00 |
4,361,200.00 |
3,269,763.63 |
3,058,917.03 |
2,904,892.07 |
1,302,282.97 |
|
330 |
33 |
Acciones Compensatorias en Educacion |
123,994,458.00 |
35,800,000.00 |
159,794,458.00 |
147,532,478.73 |
147,150,806.18 |
112,389,915.06 |
12,643,651.82 |
|
330 |
35 |
Servicio de la Biblioteca del Maestro |
2,780,084.00 |
55,770.00 |
2,835,854.00 |
2,115,983.96 |
1,928,896.93 |
1,780,643.03 |
906,957.07 |
|
330 |
36 |
Credito Educativo para la Igualdad de Oportunidades |
9,043,199.00 |
650,000.00 |
9,693,199.00 |
8,369,755.45 |
8,244,714.16 |
7,607,652.02 |
1,448,484.84 |
|
330 |
37 |
Transformación del Sistema Educativo |
162,729,728.00 |
596,498.00 |
163,326,226.00 |
131,415,768.69 |
130,662,018.80 |
112,874,685.02 |
32,664,207.20 |
|
330 |
38 |
Acción Cultural |
62,213,201.00 |
(36,452,989.00) |
25,760,212.00 |
25,760,174.70 |
25,760,174.70 |
25,760,174.70 |
37.30 |
|
330 |
39 |
Educación Tecnologica y Vinculación con el Mundo Laboral |
36,264,022.00 |
(4,505,830.00) |
31,758,192.00 |
11,534,837.34 |
10,216,581.82 |
7,415,361.30 |
21,541,610.18 |
|
330 |
99 |
Transferencias a Academias Nacionales e Institutos Terciarios |
277,827,201.00 |
(2,002,886.00) |
275,824,315.00 |
258,150,666.75 |
256,998,910.63 |
243,828,920.33 |
18,825,404.37 |
|
336 |
39 |
Formulación de la Politica de Ciencia y Tecnologia |
19,479,856.00 |
1,447,387.00 |
20,927,243.00 |
13,782,694.68 |
12,657,328.29 |
11,933,689.79 |
8,269,914.71 |
2-Organismos Descentralizados |
|
|
|
188,448,902.00 |
11,622,788.00 |
200,071,690.00 |
191,389,592.96 |
190,191,947.74 |
163,313,474.04 |
9,879,742.26 |
|
103 |
1 |
Actividades Centrales |
20,240,326.00 |
82,937.00 |
20,323,263.00 |
15,963,763.87 |
15,672,879.83 |
14,610,097.48 |
4,650,383.17 |
|
103 |
16 |
Formación y Promoción Cientifica y Tecnologica |
161,671,089.00 |
10,125,444.00 |
171,796,533.00 |
168,088,912.65 |
167,982,701.00 |
143,056,940.50 |
3,813,832.00 |
|
802 |
16 |
Financiamiento para el Fomento de las Artes |
4,961,414.00 |
1,414,407.00 |
6,375,821.00 |
6,046,315.07 |
6,054,815.07 |
5,385,716.37 |
321,005.93 |
|
804 |
16 |
Evaluación y Acreditación Universitaria |
1,576,073.00 |
|
1,576,073.00 |
1,290,601.37 |
481,551.84 |
260,719.69 |
1,094,521.16 |
|
|
|
|
|
|
|
|
|
|
|
75- MINISTERIO DE TRABAJO Y SEGURIDAD SOCIAL |
|
|
|
15,057,742,484.00 |
1,945,418,082.00 |
17,003,160,566.00 |
16,752,309,419.50 |
16,747,499,648.75 |
15,139,525,624.28 |
255,660,917.25 |
1-Administración Central |
|
|
|
115,209,709.00 |
67,767,659.00 |
182,977,368.00 |
172,411,165.83 |
167,601,395.08 |
159,835,307.56 |
15,375,972.92 |
|
350 |
1 |
Actividades Centrales |
37,748,855.00 |
5,580,691.00 |
43,329,546.00 |
42,922,421.03 |
40,975,534.02 |
36,898,356.87 |
2,354,011.98 |
|
350 |
16 |
Formulación y Ejecución de Politicas de Empleo y Form. Profes. |
66,367,452.00 |
60,190,571.00 |
126,558,023.00 |
117,927,265.52 |
116,613,436.75 |
115,059,274.00 |
9,944,586.25 |
|
350 |
20 |
Negociaciones Colectivas y Mediación de Relaciones Laborales |
8,596,865.00 |
1,828,924.00 |
10,425,789.00 |
9,687,399.57 |
8,222,496.86 |
6,288,111.97 |
2,203,292.14 |
|
352 |
18 |
Formulación y Ejecución de Politicas Previsionales |
2,496,537.00 |
167,473.00 |
2,664,010.00 |
1,874,079.71 |
1,789,927.45 |
1,589,564.72 |
874,082.55 |
2-Organismos Descentralizados |
|
|
|
2,053,760.00 |
9,487,681.00 |
11,541,441.00 |
5,312,934.79 |
5,312,934.79 |
4,723,430.21 |
6,228,506.21 |
|
851 |
16 |
Inscripción de Empleadores y Trabajadores |
2,053,760.00 |
149,181.00 |
2,202,941.00 |
1,652,511.48 |
1,652,511.48 |
1,652,511.48 |
550,429.52 |
|
852 |
16 |
Finalización -Cumplimiento de la ley de Riesgos |
|
9,338,500.00 |
9,338,500.00 |
3,660,423.31 |
3,660,423.31 |
3,070,918.73 |
5,678,076.69 |
3-Instituciones de Seguridad Social |
|
|
|
14,940,479,015.00 |
1,868,162,742.00 |
16,808,641,757.00 |
16,574,585,318.88 |
16,574,585,318.88 |
14,974,966,886.51 |
234,056,438.12 |
|
850 |
1 |
Actividades Centrales |
135,789,259.00 |
43,298,595.00 |
179,087,854.00 |
166,791,128.08 |
166,791,128.08 |
143,709,636.57 |
12,296,725.92 |
|
850 |
4 |
Actividades Comunes a los Programas 18 y 19 |
17,424,670.00 |
(3,781,904.00) |
13,642,766.00 |
13,492,966.07 |
13,492,966.07 |
11,665,609.74 |
149,799.93 |
|
850 |
16 |
Prestaciones Previsionales |
13,540,091,203.00 |
756,797,571.00 |
14,296,888,774.00 |
14,245,612,827.77 |
14,245,612,827.77 |
12,869,956,892.67 |
51,275,946.23 |
|
850 |
18 |
Atención del Seguro de Desempleo |
328,715,397.00 |
85,709,835.00 |
414,425,232.00 |
402,113,993.36 |
402,113,993.36 |
401,844,158.50 |
12,311,238.64 |
|
850 |
19 |
Atención de Asignaciones Familiares |
443,538,486.00 |
(33,375,355.00) |
410,163,131.00 |
381,097,421.92 |
381,097,421.92 |
380,375,485.80 |
29,065,709.08 |
|
850 |
20 |
Atención Jubilaciones Caja Prov. de Salta |
|
182,100,000.00 |
182,100,000.00 |
179,585,375.00 |
179,585,375.00 |
159,124,269.91 |
2,514,625.00 |
|
850 |
21 |
Atención Jubilaciones Caja Prov. de San Juan |
|
194,400,000.00 |
194,400,000.00 |
182,300,106.85 |
182,300,106.85 |
157,048,007.48 |
12,099,893.15 |
|
850 |
22 |
Atención Jubilaciones Caja Prov. de Mendoza |
|
236,700,000.00 |
236,700,000.00 |
233,759,991.61 |
233,759,991.61 |
209,012,428.75 |
2,940,008.39 |
|
850 |
23 |
Atención Jubilaciones Caja Prov. de La Rioja |
|
145,600,000.00 |
145,600,000.00 |
133,762,812.81 |
133,762,812.81 |
111,032,508.26 |
11,837,187.19 |
|
850 |
24 |
Atención Jubilaciones Caja Prov. de Rio Negro |
|
131,800,000.00 |
131,800,000.00 |
117,543,698.79 |
117,543,698.79 |
97,611,295.87 |
14,256,301.21 |
|
850 |
25 |
Atención Jubilaciones Caja Prov. de Jujuy |
|
87,600,000.00 |
87,600,000.00 |
80,468,309.20 |
80,468,309.20 |
64,277,947.05 |
7,131,690.80 |
|
850 |
26 |
Atención Jubilaciones Caja Prov. de Tucuman |
|
122,200,000.00 |
122,200,000.00 |
77,263,349.18 |
77,263,349.18 |
41,365,142.96 |
44,936,650.82 |
|
850 |
27 |
Atención Jubilaciones Caja Prov. de San Luis |
|
32,600,000.00 |
32,600,000.00 |
4,323,334.86 |
4,323,334.86 |
|
28,276,665.14 |
|
850 |
99 |
Contr. Cajas Militares, INSSJYP, a DGI, Transf. Empleo y Servicio Deuda |
474,920,000.00 |
(113,486,000.00) |
361,434,000.00 |
356,470,003.38 |
356,470,003.38 |
327,943,502.95 |
4,963,996.62 |
|
|
|
|
|
|
|
|
|
|
|
80- MINISTERIO DE SALUD Y ACCION SOCIAL |
|
|
|
2,917,097,148.00 |
894,143,640.00 |
3,811,240,788.00 |
3,748,743,019.43 |
3,728,419,081.28 |
3,125,481,247.44 |
82,821,706.72 |
1-Administración Central |
|
|
|
331,894,239.00 |
160,811,540.00 |
492,705,779.00 |
482,749,171.63 |
470,190,206.95 |
431,083,207.80 |
22,515,572.05 |
|
310 |
1 |
Actividades Centrales |
50,071,200.00 |
1,935,151.00 |
52,006,351.00 |
48,772,081.63 |
47,768,733.68 |
36,609,325.71 |
4,237,617.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ADMINISTRACION NACIONAL |
|
|
CUADRO NRO. 6 |
EJERCICIO 1996 |
Pagina 7/7 |
|
|
ESTADO DE EJECUCION PRESUPUESTARIA |
|
|
|
COMPOSICION DEL GASTO POR INSTITUCION, NIVEL INSTITUCIONAL Y PROGRAMA |
|
|
|
|
|
|
|
|
|
|
|
-En Pesos- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INSTITUCION |
|
|
|
CREDITO |
MODIFICACIONES |
CREDITO |
COMPROMISO |
DEVENGADO |
PAGADO |
CREDITO |
NIVEL INSTITUCIONAL |
|
|
|
ORIGINAL |
|
VIGENTE |
|
|
|
NO EJECUTADO |
PROGRAMA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
310 |
16 |
Normatización y Evaluación Medico Asistencial |
6,648,002.00 |
(2,557,722.00) |
4,090,280.00 |
3,944,524.74 |
3,917,346.01 |
3,473,630.62 |
172,933.99 |
|
310 |
17 |
Regulación de la Atención Materno-Infantil |
60,925,548.00 |
(4,223,661.00) |
56,701,887.00 |
55,507,224.56 |
53,008,491.59 |
48,200,551.56 |
3,693,395.41 |
|
310 |
18 |
Normatización y Desarrollo del Recurso Humano en Salud |
30,194,130.00 |
(9,054.00) |
30,185,076.00 |
30,146,404.00 |
29,611,678.39 |
26,170,946.82 |
573,397.61 |
|
310 |
19 |
Investigacion, Docencia y Producción de Biologicos |
12,839,618.00 |
791,204.00 |
13,630,822.00 |
13,407,132.18 |
13,102,637.94 |
10,380,332.28 |
528,184.06 |
|
310 |
20 |
Control de Enfermedades Prevalentes |
49,662,671.00 |
(11,376,249.00) |
38,286,422.00 |
36,806,332.52 |
34,905,292.06 |
26,698,305.20 |
3,381,129.94 |
|
310 |
22 |
Lucha Contra los Retrovirus del Humano (SIDA) |
14,706,469.00 |
(886,874.00) |
13,819,595.00 |
13,510,743.51 |
13,353,572.45 |
12,268,854.01 |
466,022.55 |
|
310 |
25 |
Promocion, Prevención y Asistencias de las Discapacidades |
4,081,712.00 |
549,888.00 |
4,631,600.00 |
4,424,354.65 |
4,209,354.30 |
3,563,657.88 |
422,245.70 |
|
310 |
26 |
Atención de Emergencias Sanitarias |
3,259,874.00 |
(1,137,659.00) |
2,122,215.00 |
2,041,858.48 |
2,024,442.16 |
1,579,068.35 |
97,772.84 |
|
310 |
27 |
Infraestructura Hospitalaria |
12,000,000.00 |
25,179,132.00 |
37,179,132.00 |
37,179,131.30 |
37,057,276.31 |
36,262,776.31 |
121,855.69 |
|
310 |
28 |
Programa Reconversión Ctros. de Salud y Desarrollo Infantil |
35,911,000.00 |
6,700,000.00 |
42,611,000.00 |
39,603,525.97 |
33,825,523.97 |
32,800,523.97 |
8,785,476.03 |
|
310 |
29 |
Educación Sanitaria para la Poblacion |
|
|
|
|
|
|
|
|
310 |
99 |
Contribuciones a Hospitales y Transferencias Varias |
51,594,015.00 |
145,847,384.00 |
197,441,399.00 |
197,405,858.09 |
197,405,858.09 |
193,075,235.09 |
35,540.91 |
2-Organismos Descentralizados |
|
|
|
265,795,425.00 |
221,023,785.00 |
486,819,210.00 |
476,465,109.61 |
471,829,163.63 |
358,282,530.12 |
14,990,046.37 |
|
900 |
50 |
Asistencia a Agentes del Seguro de Salud |
138,537,576.00 |
208,057,321.00 |
346,594,897.00 |
340,465,618.82 |
340,059,706.86 |
240,663,498.94 |
6,535,190.14 |
|
902 |
52 |
Asistencia Integral y Prevención en Drogadiccion |
4,640,315.00 |
(6,684.00) |
4,633,631.00 |
4,375,455.00 |
4,195,220.60 |
3,778,539.28 |
438,410.40 |
|
903 |
53 |
Atención Enfermos con Mal de Hanssen |
10,055,109.00 |
812,174.00 |
10,867,283.00 |
10,634,542.10 |
10,386,687.82 |
9,826,805.62 |
480,595.18 |
|
904 |
54 |
Control de Medicamentos,Alimentos y Tecnologia Medica |
17,675,179.00 |
2,083,088.00 |
19,758,267.00 |
19,505,805.89 |
19,512,947.10 |
18,022,369.17 |
245,319.90 |
|
905 |
55 |
Regulación de la Ablación e Implantes |
5,081,063.00 |
780,800.00 |
5,861,863.00 |
5,073,903.37 |
5,073,903.37 |
4,383,157.06 |
787,959.63 |
|
906 |
56 |
Control de Patologias Toxoinfecciosas |
13,783,807.00 |
(158,817.00) |
13,624,990.00 |
12,172,817.06 |
10,560,158.51 |
9,329,515.24 |
3,064,831.49 |
|
908 |
58 |
Atención Medica para la Comunidad |
52,403,050.00 |
8,335,903.00 |
60,738,953.00 |
60,102,060.39 |
58,976,771.07 |
51,776,183.46 |
1,762,181.93 |
|
909 |
59 |
Atención a Discapacitados Mentales |
16,649,552.00 |
1,000,000.00 |
17,649,552.00 |
17,273,666.13 |
16,711,983.03 |
15,007,541.01 |
937,568.97 |
|
910 |
60 |
Atención a Discapacitados Psicofisicos |
6,969,774.00 |
120,000.00 |
7,089,774.00 |
6,861,240.85 |
6,351,785.27 |
5,494,920.34 |
737,988.73 |
3-Instituciones de Seguridad Social |
|
|
|
2,319,407,484.00 |
512,308,315.00 |
2,831,715,799.00 |
2,789,528,738.19 |
2,786,399,710.70 |
2,336,115,509.52 |
45,316,088.30 |
|
911 |
1 |
Actividades Centrales |
332,070,960.00 |
108,975,512.00 |
441,046,472.00 |
439,716,698.29 |
436,587,670.80 |
388,378,838.87 |
4,458,801.20 |
|
911 |
16 |
Prestaciones Medicas |
1,668,700,000.00 |
407,746,740.00 |
2,076,446,740.00 |
2,035,589,452.90 |
2,035,589,452.90 |
1,659,906,774.62 |
40,857,287.10 |
|
911 |
17 |
Prestaciones Sociales |
318,636,524.00 |
(4,413,937.00) |
314,222,587.00 |
314,222,587.00 |
314,222,587.00 |
287,829,896.03 |
|
|
|
|
|
|
|
|
|
|
|
|
90- SERVICIO DE LA DEUDA PUBLICA |
|
|
|
4,178,927,000.00 |
63,640,213.00 |
4,242,567,213.00 |
4,009,127,994.82 |
3,985,698,709.02 |
3,871,553,350.88 |
256,868,503.98 |
1-Administración Central |
|
|
|
4,178,927,000.00 |
63,640,213.00 |
4,242,567,213.00 |
4,009,127,994.82 |
3,985,698,709.02 |
3,871,553,350.88 |
256,868,503.98 |
|
355 |
98 |
Deudas Directas de la Administración Central |
3,948,746,000.00 |
63,640,213.00 |
4,012,386,213.00 |
3,784,578,827.34 |
3,761,379,495.09 |
3,647,307,977.15 |
251,006,717.91 |
|
355 |
99 |
Deudas Indirectas de la Administración Central |
230,181,000.00 |
|
230,181,000.00 |
224,549,167.48 |
224,319,213.93 |
224,245,373.73 |
5,861,786.07 |
|
|
|
|
|
|
|
|
|
|
|
91- OBLIGACIONES A CARGO DEL TESORO |
|
|
|
3,649,986,003.00 |
701,074,074.00 |
4,351,060,077.00 |
4,140,304,874.45 |
4,138,563,230.79 |
3,767,235,850.90 |
212,496,846.21 |
1-Administración Central |
|
|
|
3,649,986,003.00 |
701,074,074.00 |
4,351,060,077.00 |
4,140,304,874.45 |
4,138,563,230.79 |
3,767,235,850.90 |
212,496,846.21 |
|
356 |
92 |
Asistencia Financiera par aGasto Social Provincial |
2,094,914,000.00 |
52,016,174.00 |
2,146,930,174.00 |
1,992,359,336.00 |
1,992,359,336.00 |
1,915,741,541.13 |
154,570,838.00 |
|
356 |
93 |
Coparticipación Federal a Tierra del Fuego y GCBA |
234,829,000.00 |
(12,531,598.00) |
222,297,402.00 |
217,512,025.24 |
217,277,972.24 |
217,270,184.26 |
5,019,429.76 |
|
356 |
94 |
Asistencia Financiera para la Promoción Economica |
908,900,000.00 |
(51,153,937.00) |
857,746,063.00 |
844,383,121.82 |
842,886,199.93 |
826,147,982.66 |
14,859,863.07 |
|
356 |
95 |
Asistencia Financiera a Empresas Publicas y Entes Binacionales |
115,142,000.00 |
100,798,545.00 |
215,940,545.00 |
214,928,776.38 |
214,918,107.61 |
197,049,043.33 |
1,022,437.39 |
|
356 |
96 |
Servicios Financieros |
28,456,760.00 |
(16,031,906.00) |
12,424,854.00 |
12,078,498.35 |
12,078,498.35 |
12,071,385.40 |
346,355.65 |
|
356 |
97 |
Aportes al Sector Externo |
16,295,000.00 |
17,609,595.00 |
33,904,595.00 |
33,541,766.15 |
33,541,766.15 |
11,785,835.15 |
362,828.85 |
|
356 |
98 |
Asistencia Financiera a Entidades no Lucrativas |
36,756,000.00 |
125,000.00 |
36,881,000.00 |
26,039,919.70 |
26,039,919.70 |
25,789,919.70 |
10,841,080.30 |
|
356 |
99 |
Otras Asistencias Financieras |
214,693,243.00 |
610,242,201.00 |
824,935,444.00 |
799,461,430.81 |
799,461,430.81 |
561,379,959.27 |
25,474,013.19 |
|
|
|
|
|
|
|
|
|
|
|
TOTAL ADMINISTRACION PUBLICA NACIONAL |
|
|
|
41,253,096,000.00 |
4,105,194,308.00 |
45,358,290,308.00 |
43,858,570,223.73 |
43,616,707,562.13 |
39,505,778,923.94 |
1,741,582,745.87 |
|
|
|
|
|
|
|
|
|
|
|