ADMINISTRACION NACIONAL |
CUADRO NRO. 3 |
|
|
EJERCICIO 1996 |
|
|
|
ESTADO DE EJECUCION PRESUPUESTARIA |
|
|
|
COMPOSICION DEL GASTO SEGUN SU NATURALEZA ECONOMICA |
-En pesos- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
C O N C E P T O |
CREDITO |
MODIFICA- |
CREDITO |
COMPROMISO |
DEVENGADO |
PAGADO |
CREDITO |
|
|
ORIGINAL |
CIONES |
VIGENTE |
|
|
|
NO EJECUTADO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GASTOS CORRIENTES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gastos de Consumo |
9,032,427,252.00 |
828,096,240.81 |
9,860,523,492.81 |
9,627,630,183.42 |
9,500,116,124.65 |
8,567,749,943.79 |
360,407,368.16 |
|
- Remuneraciones |
7,142,506,793.00 |
167,731,257.00 |
7,310,238,050.00 |
7,277,045,278.05 |
7,205,508,647.08 |
6,530,405,350.21 |
104,729,402.92 |
|
- Bienes y Servicios |
1,889,766,700.00 |
606,776,337.81 |
2,496,543,037.81 |
2,294,630,747.55 |
2,238,661,802.52 |
1,981,780,847.15 |
257,881,235.29 |
|
- Impuestos Indirectos |
153,759.00 |
53,588,646.00 |
53,742,405.00 |
55,954,157.82 |
55,945,675.05 |
55,563,746.43 |
(2,203,270.05) |
|
- Otros Gastos de Operacion |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Rentas de la Propiedad |
4,211,671,006.00 |
210,237,270.00 |
4,421,908,276.00 |
4,182,609,323.60 |
4,160,242,232.97 |
4,026,790,715.01 |
261,666,043.03 |
|
Prestaciones de la Seguridad Social |
15,587,287,374.00 |
1,658,056,125.00 |
17,245,343,499.00 |
17,033,467,062.19 |
17,023,371,433.74 |
15,382,435,798.57 |
221,972,065.26 |
|
Impuestos Directos |
7,055,809.00 |
(2,269,049.00) |
4,786,760.00 |
1,831,877.19 |
1,804,933.78 |
1,712,214.71 |
2,981,826.22 |
|
Otras Perdidas |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Transferencias Corrientes |
8,675,909,538.00 |
742,588,116.00 |
9,418,497,654.00 |
9,050,064,060.25 |
9,038,978,102.52 |
7,970,153,875.05 |
379,519,551.48 |
|
- Al Sector Privado |
4,530,152,305.00 |
181,382,584.00 |
4,711,534,889.00 |
4,516,305,238.12 |
4,515,167,987.05 |
3,952,380,076.02 |
196,366,901.95 |
|
- Al Sector Publico |
4,025,813,308.00 |
512,697,789.00 |
4,538,511,097.00 |
4,381,641,877.57 |
4,371,792,126.71 |
3,874,571,997.50 |
166,718,970.29 |
|
- Al Sector Externo |
119,943,925.00 |
48,507,743.00 |
168,451,668.00 |
152,116,944.56 |
152,017,988.76 |
143,201,801.53 |
16,433,679.24 |
|
|
|
|
|
|
|
|
|
|
TOTAL GASTOS CORRIENTES |
37,514,350,979.00 |
3,436,708,702.81 |
40,951,059,681.81 |
39,895,602,506.65 |
39,724,512,827.66 |
35,948,842,547.13 |
1,226,546,854.15 |
|
|
|
|
|
|
|
|
|
GASTOS DE CAPITAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inversion Real Directa |
880,353,230.00 |
18,112,634.19 |
898,465,864.19 |
690,398,842.73 |
633,994,193.33 |
566,482,196.84 |
264,471,670.86 |
|
Transferencias de Capital |
2,799,784,865.00 |
428,565,910.00 |
3,228,350,775.00 |
3,012,157,429.97 |
2,998,436,902.94 |
2,844,590,022.95 |
229,913,872.06 |
|
- Al Sector Privado |
108,600,889.00 |
150,598,682.00 |
259,199,571.00 |
246,446,902.59 |
244,919,980.70 |
237,842,781.70 |
14,279,590.30 |
|
- Al Sector Publico |
2,689,693,976.00 |
275,844,003.00 |
2,965,537,979.00 |
2,762,097,302.40 |
2,749,903,697.26 |
2,605,257,241.27 |
215,634,281.74 |
|
- Al Sector Externo |
1,490,000.00 |
2,123,225.00 |
3,613,225.00 |
3,613,224.98 |
3,613,224.98 |
1,489,999.98 |
0.02 |
|
Inversion financiera |
58,606,926.00 |
221,807,061.00 |
280,413,987.00 |
260,411,444.38 |
259,763,638.20 |
145,864,157.02 |
20,650,348.80 |
|
|
|
|
|
|
|
|
|
|
TOTAL GASTOS DE CAPITAL |
3,738,745,021.00 |
668,485,605.19 |
4,407,230,626.19 |
3,962,967,717.08 |
3,892,194,734.47 |
3,556,936,376.81 |
515,035,891.72 |
|
|
|
|
|
|
|
|
|
|
TOTAL DE GASTOS |
41,253,096,000.00 |
4,105,194,308.00 |
45,358,290,308.00 |
43,858,570,223.73 |
43,616,707,562.13 |
39,505,778,923.94 |
1,741,582,745.87 |
|
|
|
|
|
|
|
|
|