ADMINISTRACION NACIONAL |
CUADRO NRO. 1 |
|
EJERCICIO 1996 |
|
|
CUENTA AHORRO - INVERSION - FINANCIAMIENTO |
|
|
|
|
|
|
- En Pesos - |
|
|
|
|
|
|
|
|
Administración |
Organismos |
Instituciones de |
Administración |
|
CONCEPTO |
Central |
Descentralizados |
Seguridad Social |
Nacional |
|
|
|
|
|
|
|
|
|
|
|
|
|
I INGRESOS CORRIENTES |
19,472,481,706 |
1,620,416,813 |
14,389,101,885 |
35,482,000,404 |
|
- Ingresos Tributarios |
17,438,027,548 |
814,008,732 |
3,987,427,429 |
22,239,463,708 |
|
- Contrib. a la Seguridad Social |
74,402,174 |
231,383,374 |
10,323,917,297 |
10,629,702,845 |
|
- Ingresos no Tributarios |
856,115,243 |
405,678,208 |
41,017,963 |
1,302,811,414 |
|
- Ventas de Bs. y Serv. de las Adm. Pub. |
43,198,428 |
103,207,518 |
|
146,405,946 |
|
- Rentas de la Propiedad |
1,022,086,115 |
29,286,240 |
36,739,196 |
1,088,111,551 |
|
- Transferencias Corrientes |
38,652,198 |
36,852,742 |
|
75,504,939 |
|
|
|
|
|
|
|
II GASTOS CORRIENTES |
16,180,146,746 |
2,497,872,699 |
21,046,493,383 |
39,724,512,828 |
|
- Gastos de Consumo |
6,568,579,180 |
2,168,343,684 |
763,193,261 |
9,500,116,125 |
|
. Remuneraciones |
5,092,796,347 |
1,560,333,621 |
552,378,679 |
7,205,508,647 |
|
. Bienes y Servicios |
1,470,884,647 |
604,039,981 |
163,737,174 |
2,238,661,803 |
|
. Otros Gastos |
4,898,185 |
3,970,082 |
47,077,409 |
55,945,675 |
|
- Rentas de la Propiedad |
3,956,874,151 |
51,988,212 |
151,379,870 |
4,160,242,233 |
|
. Intereses |
3,956,501,597 |
50,249,080 |
151,379,870 |
4,158,130,547 |
|
.. Intereses Deuda Interna |
11,215,532 |
532,895 |
151,379,870 |
163,128,298 |
|
.. Intereses Deuda Externa |
3,945,286,064 |
49,716,185 |
|
3,995,002,249 |
|
. Otras Rentas |
372,554 |
1,739,132 |
|
2,111,686 |
|
- Prestaciones de la Seguridad Social |
873,728,942 |
|
16,149,642,491 |
17,023,371,434 |
|
- Otros Gastos Corrientes |
1,292,539 |
486,744 |
25,650 |
1,804,934 |
|
- Transferencias Corrientes |
4,779,671,934 |
277,054,059 |
3,982,252,110 |
9,038,978,103 |
|
. Al Sector Privado |
475,394,870 |
264,104,418 |
3,775,668,699 |
4,515,167,987 |
|
.. Instituciones de Enseñanza |
2,616,969 |
818,152 |
|
3,435,121 |
|
.. Otras |
472,777,901 |
263,286,266 |
3,775,668,699 |
4,511,732,866 |
|
. Al Sector Publico |
4,165,692,069 |
6,183,857 |
199,916,201 |
4,371,792,127 |
|
.. Provincias y MCBA |
2,547,662,248 |
2,283,439 |
199,916,201 |
2,749,861,888 |
|
.. Universidades |
1,535,524,558 |
3,896,006 |
|
1,539,420,563 |
|
.. Otras |
82,505,263 |
4,413 |
|
82,509,675 |
|
. Al Sector Externo |
138,584,996 |
6,765,784 |
6,667,209 |
152,017,989 |
|
|
|
|
|
|
|
III RESULT. ECON.: AHORRO/DESAHORRO (I-II) |
3,292,334,960 |
(877,455,886) |
(6,657,391,499) |
(4,242,512,424) |
|
|
|
|
|
|
|
IV RECURSOS DE CAPITAL |
266,120,235 |
35,054,361 |
98,838,677 |
400,013,272 |
|
- Recursos Propios de Capital |
23,308,799 |
1,030,061 |
3,123 |
24,341,983 |
|
- Transferencias de Capital |
8,619,400 |
|
|
8,619,400 |
|
- Disminución de la Inv. Financiera |
234,192,036 |
34,024,300 |
98,835,554 |
367,051,890 |
|
|
|
|
|
|
|
V GASTOS DE CAPITAL |
3,228,528,854 |
654,272,835 |
9,393,045 |
3,892,194,734 |
|
- Inversión Real Directa |
221,690,763 |
402,910,385 |
9,393,045 |
633,994,193 |
|
- Transferencias de Capital |
2,958,063,690 |
40,373,213 |
|
2,998,436,903 |
|
. Provincias y Municipios |
2,591,840,341 |
16,538,284 |
|
2,608,378,624 |
|
. Otras |
366,223,350 |
23,834,929 |
|
390,058,279 |
|
- Inversión Financiera |
48,774,401 |
210,989,237 |
|
259,763,638 |
|
|
|
|
|
|
|
VI INGRESOS TOTALES (I+IV) |
19,738,601,941 |
1,655,471,174 |
14,487,940,561 |
35,882,013,676 |
|
VII GASTOS TOTALES (II+V) |
19,408,675,600 |
3,152,145,534 |
21,055,886,428 |
43,616,707,562 |
|
|
|
|
|
|
|
VIII RESULT. FINANC. ANTES DE CONTRIBUCIONES |
329,926,341 |
(1,496,674,360) |
(6,567,945,867) |
(7,734,693,886) |
|
|
|
|
|
|
|
IX CONTRIBUCIONES FIGURATIVAS |
1,383,200,002 |
1,765,548,731 |
9,971,825,362 |
13,120,574,096 |
|
X GASTOS FIGURATIVOS |
7,923,882,491 |
441,743,784 |
4,754,947,821 |
13,120,574,096 |
|
|
|
|
|
|
|
XI RESULTADO FINANCIERO |
(6,210,756,148) |
(172,869,413) |
(1,351,068,326) |
(7,734,693,886) |
|
|
|
|
|
|
|
XII FUENTES FINANCIERAS |
20,065,389,908 |
1,115,381,445 |
4,000,964,101 |
25,181,735,454 |
|
|
|
|
|
|
|
- Disminución de la Inv. Financiera |
2,654,799,937 |
257,233,095 |
1,309,744,470 |
4,221,777,502 |
|
Caja, Bancos e Inversiones Temporarias |
|
|
573,678 |
573,678 |
|
Otros Activos Financieros |
2,654,799,937 |
257,233,095 |
1,309,170,793 |
4,221,203,825 |
|
- Endeudamiento Publico e Incremento de Otros Pasivos |
17,378,145,458 |
858,148,350 |
2,691,219,631 |
20,927,513,438 |
|
Deuda Pública |
15,128,797,015 |
386,063,712 |
90,000,000 |
15,604,860,727 |
|
Otros Pasivos |
2,249,348,443 |
472,084,638 |
2,601,219,631 |
5,322,652,712 |
|
- Incremento del Patrimonio |
32,444,513 |
|
|
32,444,513 |
|
|
|
|
|
|
|
XIII APLICACIONES FINANCIERAS |
13,854,633,760 |
942,512,033 |
2,649,895,775 |
17,447,041,568 |
|
|
|
|
|
|
|
- Inversión Financiera |
7,589,571,367 |
771,950,240 |
1,834,038,224 |
10,195,559,831 |
|
Caja, Bancos e Inversiones Temporarias |
5,386,002,273 |
545,848,664 |
1,416,850,429 |
7,348,701,366 |
|
Otros Activos Financieros |
2,203,569,095 |
226,101,576 |
417,187,794 |
2,846,858,465 |
|
- Amortización de Deudas y Disminución de Otros Pasivos |
6,265,062,393 |
170,561,793 |
815,857,552 |
7,251,481,737 |
|
Deuda Pública |
6,140,967,161 |
170,561,793 |
697,099,172 |
7,008,628,125 |
|
Disminución de Otros Pasivos |
124,095,232 |
|
118,758,380 |
242,853,612 |
|
- Disminución del Patrimonio |
|
|
|
|
|
|
|
|
|
|
|
XIV FINANCIAMIENTO NETO |
6,210,756,148 |
172,869,413 |
1,351,068,326 |
7,734,693,886 |
|