INSTITUCIONES DE SEGURIDAD SOCIAL |
CUADRO NRO. 62 |
|
|
EJERCICIO 1995 |
|
|
|
ESTADO DE EJECUCION PRESUPUESTARIA |
|
|
|
COMPOSICION DEL GASTO SEGUN SU OBJETO |
|
|
|
|
|
|
|
|
|
-En Pesos- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
C O N C E P T O |
CREDITO |
MODIFICA- |
CREDITO |
COMPROMISO |
DEVENGADO |
PAGADO |
CREDITO |
|
|
ORIGINAL |
CIONES |
VIGENTE |
|
|
|
NO EJECUTADO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
Gastos en Personal |
515,824,078.00 |
12,928,393.00 |
528,752,471.00 |
534,914,099.52 |
534,831,928.53 |
480,009,439.82 |
(6,079,457.53) |
|
- Personal Permanente |
497,626,292.00 |
18,290,502.00 |
515,916,794.00 |
527,299,200.82 |
527,234,341.80 |
472,597,807.95 |
(11,317,547.80) |
|
- Personal Temporario |
3,778,593.00 |
(61,000.00) |
3,717,593.00 |
1,279,406.13 |
1,269,883.81 |
1,141,572.15 |
2,447,709.19 |
|
- Servicios Extraordinarios |
10,611,215.00 |
(5,235,609.00) |
5,375,606.00 |
2,635,626.23 |
2,630,405.97 |
2,583,923.74 |
2,745,200.03 |
|
- Asignaciones Familiares |
3,095,918.00 |
17,500.00 |
3,113,418.00 |
3,070,994.94 |
3,068,469.09 |
3,057,308.12 |
44,948.91 |
|
- Asistencia Social al Personal |
712,060.00 |
(83,000.00) |
629,060.00 |
628,871.40 |
628,827.86 |
628,827.86 |
232.14 |
|
- Beneficios y Compensaciones |
|
|
|
|
|
|
|
2 |
Bienes de Consumo |
19,844,000.00 |
(12,295,519.00) |
7,548,481.00 |
7,720,656.33 |
7,690,336.27 |
7,021,461.20 |
(141,855.27) |
3 |
Servicios no Personales |
117,110,000.00 |
156,642,323.00 |
273,752,323.00 |
282,042,945.13 |
281,963,622.42 |
258,051,013.41 |
(8,211,299.42) |
4 |
Bienes de Uso |
158,087,272.00 |
(4,245,696.00) |
153,841,576.00 |
12,070,214.96 |
12,070,214.96 |
11,156,831.60 |
141,771,361.04 |
5 |
Transferencias |
19,339,011,219.00 |
267,375,571.00 |
19,606,386,790.00 |
19,577,211,576.05 |
19,564,135,808.98 |
17,564,944,535.27 |
42,250,981.02 |
|
- Corrientes |
19,339,011,219.00 |
267,375,571.00 |
19,606,386,790.00 |
19,577,211,576.05 |
19,564,135,808.98 |
17,564,944,535.27 |
42,250,981.02 |
|
.Al Sector Privado |
19,139,711,219.00 |
267,360,571.00 |
19,407,071,790.00 |
19,407,598,887.61 |
19,394,523,120.54 |
17,395,331,846.83 |
12,548,669.46 |
|
.A la Adm. Nacional |
|
|
|
|
|
|
|
|
.Al Sector Publico Empresarial |
|
|
|
|
|
|
|
|
.A Universidades |
|
|
|
|
|
|
|
|
.A Instit. Provinciales y Municip. |
199,100,000.00 |
|
199,100,000.00 |
169,544,888.44 |
169,544,888.44 |
169,544,888.44 |
29,555,111.56 |
|
.Al Exterior |
200,000.00 |
15,000.00 |
215,000.00 |
67,800.00 |
67,800.00 |
67,800.00 |
147,200.00 |
|
- De Capital |
|
|
|
|
|
|
|
|
.Al Sector Privado |
|
|
|
|
|
|
|
|
.A la Adm. Nacional |
|
|
|
|
|
|
|
|
.Al Sector Publico Empresarial |
|
|
|
|
|
|
|
|
.A Instit. Provinciales y Municip. |
|
|
|
|
|
|
|
|
.Al Exterior |
|
|
|
|
|
|
|
6 |
Activos Financieros |
|
|
|
|
|
|
|
|
- Aportes de Capital |
|
|
|
|
|
|
|
|
.A Empresas Privadas |
|
|
|
|
|
|
|
|
.A Empresas Publicas |
|
|
|
|
|
|
|
|
.A Instituciones Pub. Financieras |
|
|
|
|
|
|
|
|
.A Organismos Intenacionales |
|
|
|
|
|
|
|
|
.A Empresas Pub. Multinacionales |
|
|
|
|
|
|
|
|
.A Otros Organ. Sector Externo |
|
|
|
|
|
|
|
|
- Prestamos |
|
|
|
|
|
|
|
|
.A Corto Plazo |
|
|
|
|
|
|
|
|
.A Largo Plazo |
|
|
|
|
|
|
|
|
- Otros Activos Financieros |
|
|
|
|
|
|
|
7 |
Servicios de la Deuda |
300,000.00 |
43,228,005.00 |
43,528,005.00 |
19,713,611.89 |
19,713,611.89 |
19,713,611.89 |
23,814,393.11 |
|
- Intereses |
|
|
|
|
|
|
|
|
.Internos |
|
|
|
|
|
|
|
|
.Externos |
|
|
|
|
|
|
|
|
- Intereses por Prestamos |
300,000.00 |
43,228,005.00 |
43,528,005.00 |
19,713,611.89 |
19,713,611.89 |
19,713,611.89 |
23,814,393.11 |
|
- Comisiones y Otros Gastos de Deuda |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL GASTOS |
20,150,176,569.00 |
463,633,077.00 |
20,613,809,646.00 |
20,433,673,103.88 |
20,420,405,523.05 |
18,340,896,893.19 |
193,404,122.95 |