ORGANISMOS DESCENTRALIZADOS |
CUADRO NRO.49 |
|
|
EJERCICIO 1995 |
|
|
|
ESTADO DE EJECUCION PRESUPUESTARIA |
|
|
|
COMPOSICION ECONOMICA DEL GASTO POR FUENTE DE FINANCIAMIENTO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASE DEVENGADO |
|
|
|
|
|
|
|
|
|
|
-En Pesos- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FUENTES INTERNAS |
|
|
|
|
FUENTES EXTERNAS |
|
|
|
CUENTA |
|
|
|
|
|
TOTAL |
|
|
TOTAL |
TOTAL DE GASTOS |
|
|
TESORO NACIONAL |
RECURSOS PROPIOS |
REC.C/AFECT.ESPEC. |
TRANSF. INTERNAS |
CREDITO INTERNO |
FUENTES INTERNAS |
TRANSF. EXTERNAS |
CREDITO EXTERNO |
FUENTES EXTERNAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.1 |
GASTOS CORRIENTES |
1,339,207,762.40 |
1,160,552,149.27 |
0.00 |
243,742,024.18 |
10,116,865.69 |
2,753,618,801.54 |
0.00 |
18,199,261.89 |
18,199,261.89 |
2,771,818,063.43 |
2.1.2 |
GASTOS DE CONSUMO |
1,236,871,229.09 |
797,975,783.51 |
0.00 |
240,341,157.83 |
0.00 |
2,275,188,170.43 |
0.00 |
12,801,914.89 |
12,801,914.89 |
2,287,990,085.32 |
2.1.2.1 |
REMUNERACIONES |
944,039,651.85 |
416,756,971.10 |
0.00 |
208,645,145.29 |
0.00 |
1,569,441,768.24 |
0.00 |
7,800,000.00 |
7,800,000.00 |
1,577,241,768.24 |
2.1.2.2 |
BIENES Y SERVICIOS |
292,823,531.52 |
381,022,128.39 |
0.00 |
31,696,012.54 |
0.00 |
705,541,672.45 |
0.00 |
5,001,914.89 |
5,001,914.89 |
710,543,587.34 |
2.1.2.3 |
IMPUESTOS INDIRECTOS |
8,045.72 |
196,684.02 |
0.00 |
0.00 |
0.00 |
204,729.74 |
0.00 |
0.00 |
0.00 |
204,729.74 |
|
|
|
|
|
|
|
|
|
|
|
|
2.1.3 |
RENTAS DE LA PROPIEDAD |
32,354,856.55 |
9,294,250.23 |
0.00 |
418,339.98 |
0.00 |
42,067,446.76 |
0.00 |
5,397,347.00 |
5,397,347.00 |
47,464,793.76 |
2.1.3.1 |
INTERESES |
32,325,274.62 |
6,471,556.09 |
0.00 |
0.00 |
0.00 |
38,796,830.71 |
0.00 |
5,397,347.00 |
5,397,347.00 |
44,194,177.71 |
2.1.3.2 |
ARRENDAMIENTO DE TIERRAS |
26,860.80 |
134,477.32 |
0.00 |
10,770.60 |
0.00 |
172,108.72 |
0.00 |
0.00 |
0.00 |
172,108.72 |
2.1.3.3 |
DERECHOS SOBRE BIENES INT. |
2,721.13 |
2,688,216.82 |
0.00 |
407,569.38 |
0.00 |
3,098,507.33 |
0.00 |
0.00 |
0.00 |
3,098,507.33 |
|
|
|
|
|
|
|
|
|
|
|
|
2.1.4 |
PRESTACIONES DE LA SEGURIDAD SOCIAL |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
2.1.5 |
IMPUESTOS DIRECTOS |
206,625.64 |
2,551,984.19 |
0.00 |
729.37 |
10,116,865.69 |
12,876,204.89 |
0.00 |
0.00 |
0.00 |
12,876,204.89 |
|
|
|
|
|
|
|
|
|
|
|
|
2.1.7 |
TRANSFERENCIAS CORRIENTES |
69,775,051.12 |
350,730,131.34 |
0.00 |
2,981,797.00 |
0.00 |
423,486,979.46 |
0.00 |
0.00 |
0.00 |
423,486,979.46 |
2.1.7.1 |
AL SECTOR PRIVADO |
66,766,889.94 |
346,283,194.09 |
0.00 |
2,981,797.00 |
0.00 |
416,031,881.03 |
0.00 |
0.00 |
0.00 |
416,031,881.03 |
2.1.7.2 |
AL SECTOR PUBLICO |
230,657.00 |
3,414,977.90 |
0.00 |
0.00 |
0.00 |
3,645,634.90 |
0.00 |
0.00 |
0.00 |
3,645,634.90 |
2.1.7.3 |
AL SECTOR EXTERNO |
2,777,504.18 |
1,031,959.35 |
0.00 |
0.00 |
0.00 |
3,809,463.53 |
0.00 |
0.00 |
0.00 |
3,809,463.53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.2 |
GASTOS DE CAPITAL |
399,150,014.37 |
89,723,119.45 |
0.00 |
95,950.25 |
0.00 |
488,969,084.07 |
0.00 |
114,235,852.31 |
114,235,852.31 |
603,204,936.38 |
2.2.1 |
INVERSION REAL DIRECTA |
290,922,080.78 |
37,364,073.41 |
0.00 |
95,950.25 |
0.00 |
328,382,104.44 |
0.00 |
87,533,946.21 |
87,533,946.21 |
415,916,050.65 |
2.2.1.1 |
FORMACION BRUTA DE CAPITAL FIJO |
290,888,521.03 |
34,458,275.87 |
0.00 |
95,950.25 |
0.00 |
325,442,747.15 |
0.00 |
87,531,856.21 |
87,531,856.21 |
412,974,603.36 |
2.2.1.3 |
TIERRAS Y TERRENOS |
0.00 |
2,806,051.86 |
0.00 |
0.00 |
0.00 |
2,806,051.86 |
0.00 |
0.00 |
0.00 |
2,806,051.86 |
2.2.1.4 |
ACTIVOS INTANGIBLES |
33,559.75 |
99,745.68 |
0.00 |
0.00 |
0.00 |
133,305.43 |
0.00 |
2,090.00 |
2,090.00 |
135,395.43 |
|
|
|
|
|
|
|
|
|
|
|
|
2.2.2 |
TRANSFERENCIAS DE CAPITAL |
108,227,933.59 |
21,290,322.57 |
0.00 |
0.00 |
0.00 |
129,518,256.16 |
0.00 |
0.00 |
0.00 |
129,518,256.16 |
2.2.2.1 |
AL SECTOR PRIVADO |
90,212,124.70 |
17,315,582.57 |
0.00 |
0.00 |
0.00 |
107,527,707.27 |
0.00 |
0.00 |
0.00 |
107,527,707.27 |
2.2.2.2 |
AL SECTOR PUBLICO |
18,015,808.89 |
2,394,740.00 |
0.00 |
0.00 |
0.00 |
20,410,548.89 |
0.00 |
0.00 |
0.00 |
20,410,548.89 |
2.2.2.3 |
AL SECTOR EXTERNO |
0.00 |
1,580,000.00 |
0.00 |
0.00 |
0.00 |
1,580,000.00 |
0.00 |
0.00 |
0.00 |
1,580,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
2.2.3 |
INVERSION FINANCIERA |
0.00 |
31,068,723.47 |
0.00 |
0.00 |
0.00 |
31,068,723.47 |
0.00 |
26,701,906.10 |
26,701,906.10 |
57,770,629.57 |
2.2.3.1 |
APORTES DE CAPITAL |
0.00 |
5,983,714.26 |
0.00 |
0.00 |
0.00 |
5,983,714.26 |
0.00 |
0.00 |
0.00 |
5,983,714.26 |
2.2.3.2 |
CONCESION DE PREST.CORTO PLAZO |
0.00 |
5,961,119.00 |
0.00 |
0.00 |
0.00 |
5,961,119.00 |
0.00 |
0.00 |
0.00 |
5,961,119.00 |
2.2.3.6 |
CONCESION DE PREST.LARGO PLAZO |
0.00 |
19,123,890.21 |
0.00 |
0.00 |
0.00 |
19,123,890.21 |
0.00 |
26,701,906.10 |
26,701,906.10 |
45,825,796.31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
1,738,357,776.77 |
1,250,275,268.72 |
0.00 |
243,837,974.43 |
10,116,865.69 |
3,242,587,885.61 |
0.00 |
132,435,114.20 |
132,435,114.20 |
3,375,022,999.81 |