ADMINISTRACION CENTRAL |
CUADRO NRO. 40 |
|
|
EJERCICIO 1995 |
|
|
|
ESTADO DE EJECUCION PRESUPUESTARIA |
|
|
|
COMPOSICION DE RECURSOS SEGUN SU NATURALEZA ECONOMICA |
|
|
|
|
|
|
-En Pesos- |
|
|
|
|
|
|
|
CUENTA |
CALCULADO |
MODIFICA- |
CALCULADO |
RECAUDADO |
|
|
ORIGINAL |
CIONES |
VIGENTE |
|
|
|
|
|
|
|
1.1 |
INGRESOS CORRIENTES |
22,215,899,860.00 |
(485,532,014.00) |
21,730,367,846.00 |
19,293,271,031.78 |
1.1.1 |
INGRESOS TRIBUTARIOS |
19,220,969,941.00 |
(465,991,422.00) |
18,754,978,519.00 |
17,162,685,374.93 |
1.1.1.1 |
IMPUESTOS DIRECTOS |
3,410,655,887.00 |
(106,452,500.00) |
3,304,203,387.00 |
2,492,496,707.89 |
1.1.1.2 |
IMPUESTOS INDIRECTOS |
15,810,314,054.00 |
(359,538,922.00) |
15,450,775,132.00 |
14,670,188,667.04 |
|
|
|
|
|
|
1.1.2 |
CONTRIBUCIONES A LA SEGURIDAD SOCIAL |
75,158,666.00 |
866,700.00 |
76,025,366.00 |
74,297,616.04 |
|
|
|
|
|
|
1.1.3 |
INGRESOS NO TRIBUTARIOS |
1,220,328,843.00 |
(20,485,518.00) |
1,199,843,325.00 |
1,004,477,080.97 |
1.1.3.1 |
TASAS |
238,079,724.00 |
34,061,526.00 |
272,141,250.00 |
316,863,064.08 |
1.1.3.2 |
DERECHOS |
36,939,616.00 |
(1,675,670.00) |
35,263,946.00 |
31,834,001.60 |
1.1.3.3 |
OTROS NO TRIBUTARIOS |
945,309,503.00 |
(52,871,374.00) |
892,438,129.00 |
655,780,015.29 |
|
|
|
|
|
|
|
|
|
|
|
|
1.1.4 |
VENTAS DE BS. Y SERVICIOS DE LAS ADM. PUB. |
77,756,351.00 |
(2,629,768.00) |
75,126,583.00 |
57,524,143.69 |
|
|
|
|
|
|
1.1.5 |
INGRESOS DE OPERACION |
|
|
|
|
|
|
|
|
|
|
1.1.6 |
RENTAS DE LA PROPIEDAD |
1,611,744,056.00 |
|
1,611,744,056.00 |
967,130,348.33 |
1.1.6.1 |
INTERESES |
1,260,895,466.00 |
|
1,260,895,466.00 |
122,427,506.24 |
1.1.6.2 |
DIVIDENDOS |
350,000,000.00 |
|
350,000,000.00 |
843,776,510.80 |
1.1.6.3 |
ARRENDAMIENTO DE TIERRAS Y TERRENOS |
848,590.00 |
|
848,590.00 |
926,331.29 |
1.1.6.4 |
DERECHOS SOBRE BIENES INTANGIBLES |
|
|
|
|
|
|
|
|
|
|
1.1.7 |
TRANSFERENCIAS CORRIENTES |
9,942,003.00 |
2,707,994.00 |
12,649,997.00 |
27,156,467.82 |
1.1.7.1 |
DEL SECTOR PRIVADO |
|
|
|
67.08 |
1.1.7.2 |
DEL SECTOR PUBLICO |
9,942,003.00 |
1,601,724.00 |
11,543,727.00 |
25,679,268.23 |
1.1.7.3 |
DEL SECTOR EXTERNO |
|
1,106,270.00 |
1,106,270.00 |
1,477,132.51 |
|
|
|
|
|
|
1.2 |
RECURSOS DE CAPITAL |
1,148,746,095.00 |
(7,316,090.00) |
1,141,430,005.00 |
1,240,488,495.10 |
1.2.1 |
RECURSOS PROPIOS DE CAPITAL |
45,950,095.00 |
(29,029,900.00) |
16,920,195.00 |
4,546,803.49 |
1.2.1.1 |
VENTA DE ACTIVOS |
45,950,095.00 |
(29,029,900.00) |
16,920,195.00 |
4,546,803.49 |
|
|
|
|
|
|
|
|
|
|
|
|
1.2.2 |
TRANSFERENCIAS DE CAPITAL |
22,300,000.00 |
(14,000,000.00) |
8,300,000.00 |
2,655,690.24 |
1.2.2.1 |
DEL SECTOR PRIVADO |
|
|
|
|
1.2.2.2 |
DEL SECTOR PUBLICO |
22,300,000.00 |
(14,000,000.00) |
8,300,000.00 |
2,655,690.24 |
1.2.2.3 |
DEL SECTOR EXTERNO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.2.3 |
DISMINUCION DE LA INVERSION FINANCIERA |
1,080,496,000.00 |
35,713,810.00 |
1,116,209,810.00 |
1,233,286,001.37 |
1.2.3.1 |
VENTA DE ACCIONES Y PARTIC. DE CAPITAL |
1,064,020,000.00 |
34,450,000.00 |
1,098,470,000.00 |
1,154,720,537.11 |
1.2.3.2 |
RECUP. DE PRESTAMOS DE CORTO PLAZO |
|
|
|
5,262,262.49 |
1.2.3.6 |
RECUP. DE PRESTAMOS DE LARGO PLAZO |
16,476,000.00 |
1,263,810.00 |
17,739,810.00 |
73,303,201.77 |
|
|
|
|
|
|
|
TOTAL |
23,364,645,955.00 |
(492,848,104.00) |
22,871,797,851.00 |
20,533,759,526.88 |