ADMINISTRACION CENTRAL |
CUADRO NRO. 39 |
|
|
EJERCICIO 1995 |
|
|
|
COMPOSICION DE LOS RECURSOS POR RUBRO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-En
Pesos- |
|
|
|
|
|
|
|
|
CALCULADO |
MODIFICACIONES |
CALCULADO |
RECAUDADO |
|
RUBRO |
ORIGINAL |
|
VIGENTE |
|
|
|
|
|
|
|
|
|
|
|
|
|
I |
INGRESOS TRIBUTARIOS |
19,220,969,941.00
|
(465,991,422.00) |
18,754,978,519.00
|
17,162,685,374.93
|
|
|
|
|
|
|
|
- Ganancias |
3,352,300,000.00 |
(145,800,000.00) |
3,206,500,000.00 |
2,327,872,251.34
|
|
- Capitales |
|
|
|
70,800.00 |
|
- Valor
Agregado |
8,095,600,000.00 |
|
8,095,600,000.00 |
5,672,976,539.07
|
|
- Internos
Unificados |
1,087,200,000.00 |
|
1,087,200,000.00 |
204,079,631.70 |
|
- Aranceles
Importaciones |
2,531,600,000.00 |
|
2,531,600,000.00 |
1,473,434,480.02
|
|
- Aranceles
Exportaciones |
32,600,000.00 |
|
32,600,000.00 |
32,757,198.48 |
|
-
Estadisticas |
287,200,000.00 |
(89,998,553.00) |
197,201,447.00 |
243,746,204.66 |
|
- Transferencias de
Divisas |
|
|
|
|
|
- Otros
Tributarios |
3,834,469,941.00 |
(230,192,869.00) |
3,604,277,072.00 |
7,207,748,269.66
|
|
|
|
|
|
|
II |
INGRESOS NO TRIBUTARIOS |
1,220,328,843.00
|
(20,485,518.00) |
1,199,843,325.00
|
1,004,477,080.97
|
|
|
|
|
|
|
|
- Tasas |
238,079,724.00 |
34,061,526.00 |
272,141,250.00 |
316,863,064.08 |
|
- Derechos |
36,939,616.00 |
(1,675,670.00) |
35,263,946.00 |
31,834,001.60 |
|
- Primas |
|
|
|
|
|
- Regalias |
|
|
|
|
|
- Alquileres |
3,525,886.00 |
|
3,525,886.00 |
2,020,070.11 |
|
- Multas |
4,651,619.00 |
1,737,800.00 |
6,389,419.00 |
166,509,623.22 |
|
- Otros |
937,131,998.00 |
(54,609,174.00) |
882,522,824.00 |
487,250,321.96 |
|
|
|
|
|
|
III |
CONTRIBUCIONES |
75,158,666.00
|
866,700.00 |
76,025,366.00
|
74,297,616.04
|
|
|
|
|
|
|
|
- A la Seguridad
Social |
75,158,666.00 |
866,700.00 |
76,025,366.00 |
74,297,616.04 |
|
- Otras |
|
|
|
|
|
|
|
|
|
|
IV |
VENTA
BS. Y SS. DE ADMINISTRACIONES PUBLICAS |
77,756,351.00
|
(2,629,768.00) |
75,126,583.00
|
57,524,143.69
|
|
|
|
|
|
|
V |
INGRESOS DE OPERACION |
|
|
|
|
|
|
|
|
|
|
VI |
RENTAS DE LA PROPIEDAD |
1,611,744,056.00
|
|
1,611,744,056.00
|
967,130,348.33
|
|
|
|
|
|
|
|
- Intereses |
1,260,895,466.00 |
|
1,260,895,466.00 |
122,427,506.24 |
|
. Internos |
262,700.00 |
|
262,700.00 |
4,025,553.72 |
|
. Externos |
1,260,632,766.00 |
|
1,260,632,766.00 |
118,401,952.52 |
|
- Otras
Rentas |
350,848,590.00 |
|
350,848,590.00 |
844,702,842.09 |
|
|
|
|
|
|
VII |
TRANSFERENCIAS CORRIENTES |
9,942,003.00
|
2,707,994.00
|
12,649,997.00
|
27,156,467.82
|
|
|
|
|
|
|
|
. Del Sector
Privado |
|
|
|
67.08 |
|
. Del Sector
Publico |
9,942,003.00 |
1,601,724.00 |
11,543,727.00 |
25,679,268.23 |
|
. Del Sector
Externo |
|
1,106,270.00 |
1,106,270.00 |
1,477,132.51 |
|
|
|
|
|
|
VIII |
RECURSOS DE CAPITAL |
1,148,746,095.00
|
(7,316,090.00) |
1,141,430,005.00
|
1,240,488,495.10
|
|
|
|
|
|
|
|
- Recursos Propios De
Capital |
45,950,095.00 |
(29,029,900.00) |
16,920,195.00 |
4,546,803.49 |
|
- Transferencias de
Capital |
22,300,000.00 |
(14,000,000.00) |
8,300,000.00 |
2,655,690.24 |
|
. Del Sector
Privado |
|
|
|
|
|
. Del Sector
Publico |
22,300,000.00 |
(14,000,000.00) |
8,300,000.00 |
2,655,690.24 |
|
. Del Sector
Externo |
|
|
|
|
|
- Venta de Acciones y
Participacion de Capital |
1,064,020,000.00 |
34,450,000.00 |
1,098,470,000.00 |
1,154,720,537.11
|
|
- Recuperacion de
Prestamos |
16,476,000.00 |
1,263,810.00 |
17,739,810.00 |
78,565,464.26 |
|
. A Corto
Plazo |
|
|
|
5,262,262.49 |
|
. A Largo
Plazo |
16,476,000.00 |
1,263,810.00 |
17,739,810.00 |
73,303,201.77 |
|
|
|
|
|
|
IX |
TOTAL |
23,364,645,955.00
|
(492,848,104.00) |
22,871,797,851.00
|
20,533,759,526.88
|
|
|
|
|
|
|