ADMINISTRACION CENTRAL |
CUADRO NRO.34 |
|
|
EJERCICIO 1995 |
|
|
|
ESTADO DE EJECUCION PRESUPUESTARIA |
|
|
|
COMPOSICION ECONOMICA DEL GASTO POR FUENTE DE FINANCIAMIENTO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASE DEVENGADO |
|
|
|
|
|
|
|
|
|
|
-En Pesos- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FUENTES INTERNAS |
|
|
|
|
FUENTES EXTERNAS |
|
|
|
CUENTA |
|
|
|
|
|
TOTAL |
|
|
TOTAL |
TOTAL DE GASTOS |
|
|
TESORO NACIONAL |
RECURSOS PROPIOS |
REC.C/AFECT.ESPEC. |
TRANSF. INTERNAS |
CREDITO INTERNO |
FUENTES INTERNAS |
TRANSF. EXTERNAS |
CREDITO EXTERNO |
FUENTES EXTERNAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.1 |
GASTOS CORRIENTES |
10,640,227,132.58 |
|
1,907,864,904.47 |
393,418,175.60 |
314,094,729.41 |
13,255,604,942.06 |
637,276.00 |
2,737,209,208.84 |
2,737,846,484.84 |
15,993,451,426.90 |
2.1.2 |
GASTOS DE CONSUMO |
5,724,513,272.11 |
|
791,320,076.58 |
11,523,333.41 |
2,025,110.00 |
6,529,381,792.10 |
637,276.00 |
13,247,499.42 |
13,884,775.42 |
6,543,266,567.52 |
2.1.2.1 |
REMUNERACIONES |
4,540,391,719.25 |
|
503,906,861.09 |
|
|
5,044,298,580.34 |
|
|
|
5,044,298,580.34 |
2.1.2.2 |
BIENES Y SERVICIOS |
1,184,085,484.23 |
|
287,240,533.02 |
11,523,333.41 |
2,025,110.00 |
1,484,874,460.66 |
637,276.00 |
13,247,499.42 |
13,884,775.42 |
1,498,759,236.08 |
2.1.2.3 |
IMPUESTOS INDIRECTOS |
36,068.63 |
|
172,682.47 |
|
|
208,751.10 |
|
|
|
208,751.10 |
|
|
|
|
|
|
|
|
|
|
|
|
2.1.3 |
RENTAS DE LA PROPIEDAD |
1,175,085,942.47 |
|
|
326,198.83 |
312,069,619.41 |
1,487,481,760.71 |
|
2,673,640,254.79 |
2,673,640,254.79 |
4,161,122,015.50 |
2.1.3.1 |
INTERESES |
1,174,861,547.24 |
|
|
|
312,069,619.41 |
1,486,931,166.65 |
|
2,673,640,254.79 |
2,673,640,254.79 |
4,160,571,421.44 |
2.1.3.2 |
ARRENDAMIENTO DE TIERRAS |
27,558.00 |
|
|
|
|
27,558.00 |
|
|
|
27,558.00 |
2.1.3.3 |
DERECHOS SOBRE BIENES INT. |
196,837.23 |
|
|
326,198.83 |
|
523,036.06 |
|
|
|
523,036.06 |
|
|
|
|
|
|
|
|
|
|
|
|
2.1.4 |
PRESTACIONES DE LA SEGURIDAD SOCIAL |
16,206,080.43 |
|
72,121,743.36 |
334,910,505.39 |
|
423,238,329.18 |
|
|
|
423,238,329.18 |
|
|
|
|
|
|
|
|
|
|
|
|
2.1.5 |
IMPUESTOS DIRECTOS |
968,750.32 |
|
242,003.12 |
86,370.45 |
|
1,297,123.89 |
|
|
|
1,297,123.89 |
|
|
|
|
|
|
|
|
|
|
|
|
2.1.7 |
TRANSFERENCIAS CORRIENTES |
3,723,453,087.25 |
|
1,044,181,081.41 |
46,571,767.52 |
|
4,814,205,936.18 |
|
50,321,454.63 |
50,321,454.63 |
4,864,527,390.81 |
2.1.7.1 |
AL SECTOR PRIVADO |
403,111,266.91 |
|
64,472,438.06 |
23,137,991.98 |
|
490,721,696.95 |
|
|
|
490,721,696.95 |
2.1.7.2 |
AL SECTOR PUBLICO |
3,291,751,360.42 |
|
956,483,854.99 |
22,083,775.54 |
|
4,270,318,990.95 |
|
45,575,454.63 |
45,575,454.63 |
4,315,894,445.58 |
2.1.7.3 |
AL SECTOR EXTERNO |
28,590,459.92 |
|
23,224,788.36 |
1,350,000.00 |
|
53,165,248.28 |
|
4,746,000.00 |
4,746,000.00 |
57,911,248.28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.2 |
GASTOS DE CAPITAL |
626,996,853.36 |
|
2,003,540,747.76 |
14,407,678.87 |
51,000,000.00 |
2,695,945,279.99 |
|
192,075,021.38 |
192,075,021.38 |
2,888,020,301.37 |
2.2.1 |
INVERSION REAL DIRECTA |
133,434,575.43 |
|
43,277,944.97 |
9,789,339.35 |
|
186,501,859.75 |
|
19,825,683.38 |
19,825,683.38 |
206,327,543.13 |
2.2.1.1 |
FORMACION BRUTA DE CAPITAL FIJO |
132,195,250.30 |
|
42,987,204.51 |
9,780,399.15 |
|
184,962,853.96 |
|
19,812,901.93 |
19,812,901.93 |
204,775,755.89 |
2.2.1.3 |
TIERRAS Y TERRENOS |
822,000.00 |
|
|
|
|
822,000.00 |
|
|
|
822,000.00 |
2.2.1.4 |
ACTIVOS INTANGIBLES |
417,325.13 |
|
290,740.46 |
8,940.20 |
|
717,005.79 |
|
12,781.45 |
12,781.45 |
729,787.24 |
|
|
|
|
|
|
|
|
|
|
|
|
2.2.2 |
TRANSFERENCIAS DE CAPITAL |
421,537,674.87 |
|
1,941,611,435.79 |
4,618,339.52 |
51,000,000.00 |
2,418,767,450.18 |
|
161,935,235.00 |
161,935,235.00 |
2,580,702,685.18 |
2.2.2.1 |
AL SECTOR PRIVADO |
43,598,787.20 |
|
10,912,122.80 |
4,618,339.52 |
|
59,129,249.52 |
|
|
|
59,129,249.52 |
2.2.2.2 |
AL SECTOR PUBLICO |
339,938,887.67 |
|
1,930,699,312.99 |
|
51,000,000.00 |
2,321,638,200.66 |
|
161,935,235.00 |
161,935,235.00 |
2,483,573,435.66 |
2.2.2.3 |
AL SECTOR EXTERNO |
38,000,000.00 |
|
|
|
|
38,000,000.00 |
|
|
|
38,000,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
2.2.3 |
INVERSION FINANCIERA |
72,024,603.06 |
|
18,651,367.00 |
|
|
90,675,970.06 |
|
10,314,103.00 |
10,314,103.00 |
100,990,073.06 |
2.2.3.1 |
APORTES DE CAPITAL |
3,315,600.00 |
|
|
|
|
3,315,600.00 |
|
8,614,103.00 |
8,614,103.00 |
11,929,703.00 |
2.2.3.2 |
CONCESION DE PREST.CORTO PLAZO |
320,005.06 |
|
|
|
|
320,005.06 |
|
|
|
320,005.06 |
2.2.3.6 |
CONCESION DE PREST.LARGO PLAZO |
68,388,998.00 |
|
18,651,367.00 |
|
|
87,040,365.00 |
|
1,700,000.00 |
1,700,000.00 |
88,740,365.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
11,267,223,985.94 |
|
3,911,405,652.23 |
407,825,854.47 |
365,094,729.41 |
15,951,550,222.05 |
637,276.00 |
2,929,284,230.22 |
2,929,921,506.22 |
18,881,471,728.27 |