ADMINISTRACION NACIONAL |
CUADRO NRO. 22 |
|
Pagina 1/3 |
EJERCICIO 1995 |
|
|
|
ESTADO DE EJECUCION PRESUPUESTARIA |
|
|
|
GASTOS FIGURATIVOS |
|
|
|
|
|
|
|
|
|
|
-En Pesos- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NIVEL INSTITUCIONAL |
|
|
CREDITO |
MODIFICACIONES |
CREDITO |
COMPROMISO |
DEVENGADO |
PAGADO |
CREDITO |
|
SERVICIO / ENTIDAD |
|
ORIGINAL |
|
VIGENTE |
|
|
|
NO EJECUTADO |
|
|
CONCEPTO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ADMINISTRACION CENTRAL |
|
|
5,139,928,285.00 |
358,354,966.00 |
5,498,283,251.00 |
5,438,823,672.59 |
5,276,627,570.12 |
4,927,170,123.88 |
221,655,680.88 |
|
|
|
|
|
|
|
|
|
|
|
301 - PRESIDENCIA DE LA NACION |
|
145,108,399.00 |
(10,880,957.00) |
134,227,442.00 |
126,758,705.05 |
126,318,922.72 |
116,379,461.39 |
7,908,519.28 |
|
9.1.2 |
Contrib. Corrientes a Org. Descentralizados |
125,516,399.00 |
(1,035,065.00) |
124,481,334.00 |
117,594,918.27 |
117,566,933.20 |
109,364,782.61 |
6,914,400.80 |
|
9.2.2 |
Contrib. de Capital a Org. Descentralizados |
19,592,000.00 |
(9,845,892.00) |
9,746,108.00 |
9,163,786.78 |
8,751,989.52 |
7,014,678.78 |
994,118.48 |
|
|
|
|
|
|
|
|
|
|
|
304 - SERVICIO OFICIAL DE RADIODIFUSION |
|
|
134,307.00 |
134,307.00 |
134,307.00 |
134,286.02 |
129,548.02 |
20.98 |
|
9.3.1 |
Contrib. para Aplicaciones Financieras de Adm. Central |
|
134,307.00 |
134,307.00 |
134,307.00 |
134,286.02 |
129,548.02 |
20.98 |
|
|
|
|
|
|
|
|
|
|
|
309 - SECRETARIA DE DESARROLLO SOCIAL |
|
69,559,162.00 |
14,218,568.00 |
83,777,730.00 |
83,564,079.28 |
83,163,625.52 |
71,141,829.73 |
614,103.97 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
|
1,047,600.00 |
1,047,600.00 |
1,047,600.00 |
1,047,600.00 |
1,047,600.00 |
|
|
9.1.2 |
Contrib. Corrientes a Org. Descentralizados |
68,510,162.00 |
(2,242,042.00) |
66,268,120.00 |
66,054,469.79 |
65,654,016.03 |
54,647,946.54 |
614,103.97 |
|
9.2.2 |
Contrib. de Capital a Org. Descentralizados |
1,049,000.00 |
(1,000,000.00) |
49,000.00 |
49,000.00 |
49,000.00 |
|
|
|
9.3.1 |
Contrib. para Aplicaciones Financieras de Adm. Central |
|
16,413,010.00 |
16,413,010.00 |
16,413,009.49 |
16,413,009.49 |
15,446,283.19 |
|
|
|
|
|
|
|
|
|
|
|
|
310 - MTRIO. DE SALUD Y ACCION SOCIAL |
|
91,777,043.00 |
113,916,141.00 |
205,693,184.00 |
200,177,285.65 |
198,803,154.18 |
188,861,313.13 |
6,890,029.82 |
|
9.1.2 |
Contrib. Corrientes a Org. Descentralizados |
78,838,960.00 |
9,674,891.00 |
88,513,851.00 |
85,205,323.11 |
83,843,876.48 |
74,740,243.13 |
4,669,974.52 |
|
9.1.3 |
Contrib. Corrientes a Inst. de Seg. Social |
|
9,028,005.00 |
9,028,005.00 |
9,028,005.00 |
9,028,005.00 |
9,027,964.28 |
|
|
9.2.2 |
Contrib. de Capital a Org. Descentralizados |
12,938,083.00 |
(4,786,755.00) |
8,151,328.00 |
5,943,957.54 |
5,931,272.70 |
5,093,105.72 |
2,220,055.30 |
|
9.3.3 |
Contrib. para Aplicaciones Financieras de Inst.Seg.Social |
|
100,000,000.00 |
100,000,000.00 |
100,000,000.00 |
100,000,000.00 |
100,000,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
315 - IMPRENTA DEL CONGRESO |
|
|
94,500.00 |
94,500.00 |
94,500.00 |
84,500.00 |
|
10,000.00 |
|
9.3.1 |
Contrib. para Aplicaciones Financieras de Adm. Central |
|
94,500.00 |
94,500.00 |
94,500.00 |
84,500.00 |
|
10,000.00 |
|
|
|
|
|
|
|
|
|
|
|
317 - SEC. RECURSOS NATURALES Y AMBIENTE HUMANO |
|
32,189,185.00 |
2,889,582.00 |
35,078,767.00 |
33,943,472.80 |
33,466,025.56 |
30,213,547.51 |
1,612,741.44 |
|
9.1.2 |
Contrib. Corrientes a Org. Descentralizados |
28,529,185.00 |
1,425,759.00 |
29,954,944.00 |
29,322,578.41 |
28,845,131.17 |
25,970,364.49 |
1,109,812.83 |
|
9.2.2 |
Contrib. de Capital a Org. Descentralizados |
2,060,000.00 |
(300,000.00) |
1,760,000.00 |
1,586,125.00 |
1,586,125.00 |
1,437,022.20 |
173,875.00 |
|
9.3.1 |
Contrib. para Aplicaciones Financieras de Adm. Central |
|
163,823.00 |
163,823.00 |
163,823.00 |
163,823.00 |
144,857.00 |
|
|
9.3.2 |
Contrib. Aplic. Financ. a Org. Descentralizados |
1,600,000.00 |
1,600,000.00 |
3,200,000.00 |
2,870,946.39 |
2,870,946.39 |
2,661,303.82 |
329,053.61 |
|
|
|
|
|
|
|
|
|
|
|
322 - SECRETARIA DE TURISMO |
|
|
13,577,857.00 |
13,577,857.00 |
13,577,857.00 |
12,062,949.00 |
12,062,949.00 |
1,514,908.00 |
|
9.3.1 |
Contrib. para Aplicaciones Financieras de Adm. Central |
|
13,577,857.00 |
13,577,857.00 |
13,577,857.00 |
12,062,949.00 |
12,062,949.00 |
1,514,908.00 |
|
|
|
|
|
|
|
|
|
|
|
324 - SECRETARIA DE LA FUNCION PUBLICA |
|
15,492,349.00 |
492,314.00 |
15,984,663.00 |
15,120,589.99 |
15,120,589.99 |
14,105,045.63 |
864,073.01 |
|
9.1.2 |
Contrib. Corrientes a Org. Descentralizados |
14,865,066.00 |
237,703.00 |
15,102,769.00 |
14,262,449.32 |
14,262,449.32 |
13,346,904.96 |
840,319.68 |
|
9.2.2 |
Contrib. de Capital a Org. Descentralizados |
627,283.00 |
254,611.00 |
881,894.00 |
858,140.67 |
858,140.67 |
758,140.67 |
23,753.33 |
|
|
|
|
|
|
|
|
|
|
|
325 - MTRIO. DEL INTERIOR |
|
5,070,038.00 |
(1,607,419.00) |
3,462,619.00 |
3,460,337.38 |
3,460,336.08 |
3,460,336.08 |
2,282.92 |
|
9.1.2 |
Contrib. Corrientes a Org. Descentralizados |
5,070,038.00 |
(2,535,019.00) |
2,535,019.00 |
2,532,737.38 |
2,532,737.38 |
2,532,737.38 |
2,281.62 |
|
9.3.1 |
Contrib. para Aplicaciones Financieras de Adm. Central |
|
927,600.00 |
927,600.00 |
927,600.00 |
927,598.70 |
927,598.70 |
1.30 |
|
|
|
|
|
|
|
|
|
|
|
326 - POLICIA FEDERAL ARGENTINA |
|
|
11,250,100.00 |
11,250,100.00 |
11,250,100.00 |
11,249,999.80 |
11,013,974.60 |
100.20 |
|
9.3.1 |
Contrib. para Aplicaciones Financieras de Adm. Central |
|
11,250,100.00 |
11,250,100.00 |
11,250,100.00 |
11,249,999.80 |
11,013,974.60 |
100.20 |
|
|
|
|
|
|
|
|
|
|
|
330 - MTRIO. DE CULTURA Y EDUCACION |
|
|
1,812,212.00 |
1,812,212.00 |
1,812,212.00 |
1,812,211.50 |
1,575,165.50 |
0.50 |
|
9.3.1 |
Contrib. para Aplicaciones Financieras de Adm. Central |
|
1,812,212.00 |
1,812,212.00 |
1,812,212.00 |
1,812,211.50 |
1,575,165.50 |
0.50 |
|
|
|
|
|
|
|
|
|
|
|
331 - SERVICIO PENITENCIARIO FEDERAL |
|
|
55,335.00 |
55,335.00 |
55,335.00 |
47,067.00 |
47,067.00 |
8,268.00 |
|
9.3.1 |
Contrib. para Aplicaciones Financieras de Adm. Central |
|
55,335.00 |
55,335.00 |
55,335.00 |
47,067.00 |
47,067.00 |
8,268.00 |
|
|
|
|
|
|
|
|
|
|
|
332 - SECRETARIA DE JUSTICIA |
|
|
18,662,150.00 |
18,662,150.00 |
18,662,150.00 |
18,662,149.79 |
16,962,149.79 |
0.21 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
|
11,964,200.00 |
11,964,200.00 |
11,964,200.00 |
11,964,200.00 |
10,264,200.00 |
|
|
9.3.1 |
Contrib. para Aplicaciones Financieras de Adm. Central |
|
6,697,950.00 |
6,697,950.00 |
6,697,950.00 |
6,697,949.79 |
6,697,949.79 |
0.21 |
|
|
|
|
|
|
|
|
|
|
|
336 - SECRETARIA DE CIENCIA Y TECNOLOGIA |
|
209,347,530.00 |
(8,126,660.00) |
201,220,870.00 |
197,552,934.00 |
197,363,291.10 |
176,087,264.64 |
3,857,578.90 |
|
9.1.2 |
Contrib. Corrientes a Org. Descentralizados |
174,663,535.00 |
6,142,812.00 |
180,806,347.00 |
178,385,607.93 |
178,195,965.03 |
160,298,924.65 |
2,610,381.97 |
|
9.2.2 |
Contrib. de Capital a Org. Descentralizados |
25,433,995.00 |
(14,269,472.00) |
11,164,523.00 |
10,397,800.87 |
10,397,800.87 |
7,188,618.32 |
766,722.13 |
|
9.3.2 |
Contrib. Aplic. Financ. a Org. Descentralizados |
9,250,000.00 |
|
9,250,000.00 |
8,769,525.20 |
8,769,525.20 |
8,599,721.67 |
480,474.80 |
|
|
|
|
|
|
|
|
|
|
|
350 - MINISTERIO DE TRABAJO Y SEGURIDAD SOCIAL |
|
|
287,300.00 |
287,300.00 |
287,300.00 |
287,299.98 |
287,299.98 |
0.02 |
|
9.3.1 |
Contrib. para Aplicaciones Financieras de Adm. Central |
|
287,300.00 |
287,300.00 |
287,300.00 |
287,299.98 |
287,299.98 |
0.02 |
|
|
|
|
|
|
|
|
|
|
|
352 - SECRETARIA DE SEGURIDAD SOCIAL |
|
3,367,600,000.00 |
10,792,214.00 |
3,378,392,214.00 |
3,365,792,213.38 |
3,218,801,040.26 |
3,130,055,877.75 |
159,591,173.74 |
|
9.1.3 |
Contrib. Corrientes a Inst. de Seg. Social |
3,367,600,000.00 |
10,600,000.00 |
3,378,200,000.00 |
3,365,600,000.00 |
3,218,608,826.88 |
3,129,883,804.06 |
159,591,173.12 |
|
9.3.1 |
Contrib. para Aplicaciones Financieras de Adm. Central |
|
192,214.00 |
192,214.00 |
192,213.38 |
192,213.38 |
172,073.69 |
0.62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ADMINISTRACION NACIONAL |
CUADRO NRO. 22 |
|
Pagina 2/3 |
EJERCICIO 1995 |
|
|
|
ESTADO DE EJECUCION PRESUPUESTARIA |
|
|
|
GASTOS FIGURATIVOS |
|
|
|
|
|
|
|
|
|
|
-En Pesos- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NIVEL INSTITUCIONAL |
|
|
CREDITO |
MODIFICACIONES |
CREDITO |
COMPROMISO |
DEVENGADO |
PAGADO |
CREDITO |
|
SERVICIO / ENTIDAD |
|
ORIGINAL |
|
VIGENTE |
|
|
|
NO EJECUTADO |
|
|
CONCEPTO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
356 - OBLIGACIONES A CARGO DEL TESORO |
|
28,000,000.00 |
15,476,340.00 |
43,476,340.00 |
42,764,070.06 |
42,763,970.06 |
23,139,962.22 |
712,369.94 |
|
9.1.2 |
Contrib. Corrientes a Org. Descentralizados |
27,510,000.00 |
5,448,274.00 |
32,958,274.00 |
32,582,330.63 |
32,582,230.63 |
22,337,788.56 |
376,043.37 |
|
9.2.2 |
Contrib. de Capital a Org. Descentralizados |
490,000.00 |
9,915,566.00 |
10,405,566.00 |
10,181,739.43 |
10,181,739.43 |
802,173.66 |
223,826.57 |
|
9.3.1 |
Contrib. para Aplicaciones Financieras de Adm. Central |
|
112,500.00 |
112,500.00 |
|
|
|
112,500.00 |
|
|
|
|
|
|
|
|
|
|
|
357 - MTRIO. ECONOMIA Y OBRAS Y SERVICIOS PUBLICOS |
|
1,167,378,833.00 |
124,638,462.00 |
1,292,017,295.00 |
1,267,080,432.37 |
1,257,101,442.31 |
1,079,292,419.17 |
34,915,852.69 |
|
9.1.2 |
Contrib. Corrientes a Org. Descentralizados |
622,243,100.00 |
235,056,208.00 |
857,299,308.00 |
836,673,779.08 |
832,200,135.21 |
702,416,159.82 |
25,099,172.79 |
|
9.2.2 |
Contrib. de Capital a Org. Descentralizados |
492,887,120.00 |
(117,638,083.00) |
375,249,037.00 |
370,614,498.49 |
370,582,001.83 |
327,684,326.90 |
4,667,035.17 |
|
9.3.1 |
Contrib. para Aplicaciones Financieras de Adm. Central |
|
5,732,166.00 |
5,732,166.00 |
6,169,320.00 |
6,169,320.00 |
1,460,840.00 |
(437,154.00) |
|
9.3.2 |
Contrib. Aplic. Financ. a Org. Descentralizados |
52,248,613.00 |
1,488,171.00 |
53,736,784.00 |
53,622,834.80 |
48,149,985.27 |
47,731,092.45 |
5,586,798.73 |
|
|
|
|
|
|
|
|
|
|
|
370 - MINISTERIO DE DEFENSA |
|
|
564,000.00 |
564,000.00 |
564,000.00 |
564,000.00 |
564,000.00 |
|
|
9.3.1 |
Contrib. para Aplicaciones Financieras de Adm. Central |
|
564,000.00 |
564,000.00 |
564,000.00 |
564,000.00 |
564,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
372 - INST. INVESTIGACIONES CIENT. Y TECNICAS F.F.A.A. |
|
|
300,241.00 |
300,241.00 |
13,000.00 |
13,000.00 |
13,000.00 |
287,241.00 |
|
9.3.1 |
Contrib. para Aplicaciones Financieras de Adm. Central |
|
300,241.00 |
300,241.00 |
13,000.00 |
13,000.00 |
13,000.00 |
287,241.00 |
|
|
|
|
|
|
|
|
|
|
|
374 - CONTADURIA GENERAL DEL EJERCITO |
|
8,405,746.00 |
(446,711.00) |
7,959,035.00 |
6,740,735.45 |
6,236,784.64 |
5,771,744.98 |
1,722,250.36 |
|
9.1.2 |
Contrib. Corrientes a Org. Descentralizados |
6,584,746.00 |
(743,680.00) |
5,841,066.00 |
5,814,054.00 |
5,420,479.33 |
4,962,691.99 |
420,586.67 |
|
9.2.2 |
Contrib. de Capital a Org. Descentralizados |
821,000.00 |
(393,628.00) |
427,372.00 |
427,012.00 |
316,635.86 |
309,383.54 |
110,736.14 |
|
9.3.1 |
Contrib. para Aplicaciones Financieras de Adm. Central |
|
690,597.00 |
690,597.00 |
|
|
|
690,597.00 |
|
9.3.2 |
Contrib. Aplic. Financ. a Org. Descentralizados |
1,000,000.00 |
|
1,000,000.00 |
499,669.45 |
499,669.45 |
499,669.45 |
500,330.55 |
|
|
|
|
|
|
|
|
|
|
|
375 - CONTADURIA GENERAL GENDARMERIA NACIONAL |
|
|
610,808.00 |
610,808.00 |
523,438.37 |
523,438.37 |
359,016.62 |
87,369.63 |
|
9.3.1 |
Contrib. para Aplicaciones Financieras de Adm. Central |
|
610,808.00 |
610,808.00 |
523,438.37 |
523,438.37 |
359,016.62 |
87,369.63 |
|
|
|
|
|
|
|
|
|
|
|
378 - SUPERINTENDENCIA NACIONAL DE FRONTERAS |
|
|
514,085.00 |
514,085.00 |
514,085.00 |
206,953.43 |
206,953.43 |
307,131.57 |
|
9.3.1 |
Contrib. para Aplicaciones Financieras de Adm. Central |
|
514,085.00 |
514,085.00 |
514,085.00 |
206,953.43 |
206,953.43 |
307,131.57 |
|
|
|
|
|
|
|
|
|
|
|
380 - PREFECTURA NAVAL ARGENTINA |
|
|
4,324,200.00 |
4,324,200.00 |
3,574,535.90 |
3,574,535.90 |
3,574,535.90 |
749,664.10 |
|
9.3.1 |
Contrib. para Aplicaciones Financieras de Adm. Central |
|
4,324,200.00 |
4,324,200.00 |
3,574,535.90 |
3,574,535.90 |
3,574,535.90 |
749,664.10 |
|
|
|
|
|
|
|
|
|
|
|
381 - FUERZA AEREA ARGENTINA |
|
|
44,805,997.00 |
44,805,997.00 |
44,805,996.91 |
44,805,996.91 |
41,865,661.81 |
0.09 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
|
44,805,997.00 |
44,805,997.00 |
44,805,996.91 |
44,805,996.91 |
41,865,661.81 |
0.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ORGANISMOS DESCENTRALIZADOS |
|
|
196,678,000.00 |
74,566,887.00 |
271,244,887.00 |
207,002,714.16 |
206,793,367.36 |
205,451,420.14 |
64,451,519.64 |
|
|
|
|
|
|
|
|
|
|
|
101 - AUDITORIA GENERAL DE LA NACION |
|
|
1,500.00 |
1,500.00 |
1,500.00 |
1,500.00 |
1,500.00 |
|
|
9.3.1 |
Contrib. para Aplicaciones Financieras de Adm. Central |
|
1,500.00 |
1,500.00 |
1,500.00 |
1,500.00 |
1,500.00 |
|
|
|
|
|
|
|
|
|
|
|
|
102 - COMITE FEDERAL DE RADIODIFUSION |
|
68,496,000.00 |
30,236,099.00 |
98,732,099.00 |
71,958,762.18 |
71,958,762.18 |
71,931,147.88 |
26,773,336.82 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
67,976,000.00 |
(12,962,981.00) |
55,013,019.00 |
55,013,019.00 |
55,013,019.00 |
55,013,019.00 |
|
|
9.2.1 |
Contrib. de Capital a la Adm. Central |
520,000.00 |
26,856,000.00 |
27,376,000.00 |
602,663.18 |
602,663.18 |
575,048.88 |
26,773,336.82 |
|
9.3.1 |
Contrib. para Aplicaciones Financieras de Adm. Central |
|
16,343,080.00 |
16,343,080.00 |
16,343,080.00 |
16,343,080.00 |
16,343,080.00 |
|
|
|
|
|
|
|
|
|
|
|
|
105 - COMISION NACIONAL DE ENERGIA ATOMICA |
|
1,500,000.00 |
(329,519.00) |
1,170,481.00 |
1,170,481.00 |
1,170,481.00 |
1,170,481.00 |
|
|
9.1.2 |
Contrib. Corrientes a Org. Descentralizados |
1,500,000.00 |
(329,519.00) |
1,170,481.00 |
1,170,481.00 |
1,170,481.00 |
1,170,481.00 |
|
|
9.3.1 |
Contrib. para Aplicaciones Financieras de Adm. Central |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
108 - INST. NAC. DE CIENCIA Y TECNICAS HIDRICAS |
|
|
551,000.00 |
551,000.00 |
|
|
|
551,000.00 |
|
9.3.1 |
Contrib. para Aplicaciones Financieras de Adm. Central |
|
551,000.00 |
551,000.00 |
|
|
|
551,000.00 |
|
|
|
|
|
|
|
|
|
|
|
109 - SINDICATURA GENERAL DE LA NACION |
|
|
429,348.00 |
429,348.00 |
429,348.00 |
429,348.00 |
429,348.00 |
|
|
9.3.1 |
Contrib. para Aplicaciones Financieras de Adm. Central |
|
429,348.00 |
429,348.00 |
429,348.00 |
429,348.00 |
429,348.00 |
|
|
|
|
|
|
|
|
|
|
|
|
110 - INST. NACIONAL DE ACCION MUTUAL |
|
|
331,010.00 |
331,010.00 |
331,010.00 |
331,010.00 |
331,010.00 |
|
|
9.3.1 |
Contrib. para Aplicaciones Financieras de Adm. Central |
|
331,010.00 |
331,010.00 |
331,010.00 |
331,010.00 |
331,010.00 |
|
|
|
|
|
|
|
|
|
|
|
|
111 - CJO. NACIONAL DEL MENOR Y LA FAMILIA |
|
|
87,275.00 |
87,275.00 |
87,275.00 |
87,274.98 |
48,486.10 |
0.02 |
|
9.3.1 |
Contrib. para Aplicaciones Financieras de Adm. Central |
|
87,275.00 |
87,275.00 |
87,275.00 |
87,274.98 |
48,486.10 |
0.02 |
|
|
|
|
|
|
|
|
|
|
|
112 - ENTE NAC. REGULADOR DE LA ENERGIA NUCLEAR |
|
|
891,102.00 |
891,102.00 |
891,102.00 |
891,102.00 |
891,102.00 |
|
|
9.3.1 |
Contrib. para Aplicaciones Financieras de Adm. Central |
|
891,102.00 |
891,102.00 |
891,102.00 |
891,102.00 |
891,102.00 |
|
|
|
|
|
|
|
|
|
|
|
|
200 - REGISTO NACIONAL DE LAS PERSONAS |
|
|
2,749,849.00 |
2,749,849.00 |
2,749,849.00 |
2,749,849.00 |
2,749,849.00 |
|
|
9.3.1 |
Contrib. para Aplicaciones Financieras de Adm. Central |
|
2,749,849.00 |
2,749,849.00 |
2,749,849.00 |
2,749,849.00 |
2,749,849.00 |
|
|
|
|
|
|
|
|
|
|
|
|
450 - INSTITUTO GEOGRAFICO MILITAR |
|
|
811,488.00 |
811,488.00 |
811,488.00 |
811,488.00 |
811,488.00 |
|
|
9.3.1 |
Contrib. para Aplicaciones Financieras de Adm. Central |
|
811,488.00 |
811,488.00 |
811,488.00 |
811,488.00 |
811,488.00 |
|
|
|
|
|
|
|
|
|
|
|
|
600 - SERV. NACIONAL DE SANIDAD ANIMAL |
|
|
423,574.00 |
423,574.00 |
198,709.68 |
198,709.68 |
178,660.97 |
224,864.32 |
|
9.3.1 |
Contrib. para Aplicaciones Financieras de Adm. Central |
|
423,574.00 |
423,574.00 |
198,709.68 |
198,709.68 |
178,660.97 |
224,864.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ADMINISTRACION NACIONAL |
CUADRO NRO. 22 |
|
Pagina 3/3 |
EJERCICIO 1995 |
|
|
|
ESTADO DE EJECUCION PRESUPUESTARIA |
|
|
|
GASTOS FIGURATIVOS |
|
|
|
|
|
|
|
|
|
|
-En Pesos- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NIVEL INSTITUCIONAL |
|
|
CREDITO |
MODIFICACIONES |
CREDITO |
COMPROMISO |
DEVENGADO |
PAGADO |
CREDITO |
|
SERVICIO / ENTIDAD |
|
ORIGINAL |
|
VIGENTE |
|
|
|
NO EJECUTADO |
|
|
CONCEPTO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
603 - SUPERINTENDENCIA DE SEGUROS DE LA NACION |
|
30,000,000.00 |
3,454,391.00 |
33,454,391.00 |
8,454,391.00 |
8,454,391.00 |
8,172,009.00 |
25,000,000.00 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
30,000,000.00 |
|
30,000,000.00 |
5,000,000.00 |
5,000,000.00 |
5,000,000.00 |
25,000,000.00 |
|
9.3.1 |
Contrib. para Aplicaciones Financieras de Adm. Central |
|
3,454,391.00 |
3,454,391.00 |
3,454,391.00 |
3,454,391.00 |
3,172,009.00 |
|
|
|
|
|
|
|
|
|
|
|
|
604 - DIRECCION NACIONAL DE VIALIDAD |
|
|
1,714,600.00 |
1,714,600.00 |
1,714,600.00 |
1,714,600.00 |
1,620,400.00 |
|
|
9.3.1 |
Contrib. para Aplicaciones Financieras de Adm. Central |
|
1,714,600.00 |
1,714,600.00 |
1,714,600.00 |
1,714,600.00 |
1,620,400.00 |
|
|
|
|
|
|
|
|
|
|
|
|
605 - INST. NAC. DE ACCION COOPERATIVA |
|
|
1,199,080.00 |
1,199,080.00 |
1,199,080.00 |
1,199,080.00 |
1,105,913.00 |
|
|
9.3.1 |
Contrib. para Aplicaciones Financieras de Adm. Central |
|
1,199,080.00 |
1,199,080.00 |
1,199,080.00 |
1,199,080.00 |
1,105,913.00 |
|
|
|
|
|
|
|
|
|
|
|
|
607 - INST. NAC. DE INVEST. Y DESARROLLO PESQUERO |
|
|
1,000.00 |
1,000.00 |
1,000.00 |
1,000.00 |
1,000.00 |
|
|
9.3.1 |
Contrib. para Aplicaciones Financieras de Adm. Central |
|
1,000.00 |
1,000.00 |
1,000.00 |
1,000.00 |
1,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
608 - INST. NACIONAL DE TECNOLOGIA INDUSTRIAL |
|
|
278,621.00 |
278,621.00 |
278,621.00 |
278,621.00 |
278,621.00 |
|
|
9.3.1 |
Contrib. para Aplicaciones Financieras de Adm. Central |
|
278,621.00 |
278,621.00 |
278,621.00 |
278,621.00 |
278,621.00 |
|
|
|
|
|
|
|
|
|
|
|
|
613 - CJO. FEDERAL AGUA POT. Y SANEAMIENTO |
|
|
529,962.00 |
529,962.00 |
529,962.00 |
529,962.00 |
412,198.00 |
|
|
9.3.1 |
Contrib. para Aplicaciones Financieras de Adm. Central |
|
529,962.00 |
529,962.00 |
529,962.00 |
529,962.00 |
412,198.00 |
|
|
|
|
|
|
|
|
|
|
|
|
614 - INST. NACIONAL DE SEMILLAS |
|
640,000.00 |
20,742.00 |
660,742.00 |
354,638.00 |
354,638.00 |
354,638.00 |
306,104.00 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
640,000.00 |
(333,896.00) |
306,104.00 |
|
|
|
306,104.00 |
|
9.3.1 |
Contrib. para Aplicaciones Financieras de Adm. Central |
|
354,638.00 |
354,638.00 |
354,638.00 |
354,638.00 |
354,638.00 |
|
|
|
|
|
|
|
|
|
|
|
|
615 - INST. ARG. SAN. CALIDAD VEGETAL |
|
3,300,000.00 |
(706,536.00) |
2,593,464.00 |
2,162,225.00 |
2,162,225.00 |
1,579,486.00 |
431,239.00 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
3,300,000.00 |
(2,868,761.00) |
431,239.00 |
|
|
|
431,239.00 |
|
9.3.1 |
Contrib. para Aplicaciones Financieras de Adm. Central |
|
2,162,225.00 |
2,162,225.00 |
2,162,225.00 |
2,162,225.00 |
1,579,486.00 |
|
|
|
|
|
|
|
|
|
|
|
|
616 - DIRECCION GENERAL IMPOSITIVA |
|
|
5,078,421.00 |
5,078,421.00 |
5,078,421.00 |
5,078,421.00 |
5,078,421.00 |
|
|
9.3.1 |
Contrib. para Aplicaciones Financieras de Adm. Central |
|
5,078,421.00 |
5,078,421.00 |
5,078,421.00 |
5,078,421.00 |
5,078,421.00 |
|
|
|
|
|
|
|
|
|
|
|
|
617 - ADMINISTRACION NACIONAL DE ADUANAS |
|
56,000,000.00 |
18,286,360.00 |
74,286,360.00 |
74,286,360.00 |
74,286,360.00 |
74,286,360.00 |
|
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
56,000,000.00 |
|
56,000,000.00 |
56,000,000.00 |
56,000,000.00 |
56,000,000.00 |
|
|
9.3.1 |
Contrib. para Aplicaciones Financieras de Adm. Central |
|
18,286,360.00 |
18,286,360.00 |
18,286,360.00 |
18,286,360.00 |
18,286,360.00 |
|
|
|
|
|
|
|
|
|
|
|
|
650 - COMISION NACIONAL DE TELECOMUNICACIONES |
|
20,000,000.00 |
4,684,620.00 |
24,684,620.00 |
24,684,620.00 |
24,684,620.00 |
24,684,620.00 |
|
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
20,000,000.00 |
|
20,000,000.00 |
20,000,000.00 |
20,000,000.00 |
20,000,000.00 |
|
|
9.3.1 |
Contrib. para Aplicaciones Financieras de Adm. Central |
|
4,684,620.00 |
4,684,620.00 |
4,684,620.00 |
4,684,620.00 |
4,684,620.00 |
|
|
|
|
|
|
|
|
|
|
|
|
654 - COMISION NACIONAL DE TRANSPORTE AUTOMOTOR |
|
5,500,000.00 |
3,193,515.00 |
8,693,515.00 |
3,193,165.00 |
2,983,818.22 |
2,983,818.22 |
5,709,696.78 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
5,500,000.00 |
|
5,500,000.00 |
|
|
|
5,500,000.00 |
|
9.3.1 |
Contrib. para Aplicaciones Financieras de Adm. Central |
|
3,193,515.00 |
3,193,515.00 |
3,193,165.00 |
2,983,818.22 |
2,983,818.22 |
209,696.78 |
|
|
|
|
|
|
|
|
|
|
|
656 - ORG. REG. DE SEGURIDAD DE PRESAS COMAHUE |
|
|
147,250.00 |
147,250.00 |
147,250.00 |
147,250.00 |
147,250.00 |
|
|
9.3.1 |
Contrib. para Aplicaciones Financieras de Adm. Central |
|
147,250.00 |
147,250.00 |
147,250.00 |
147,250.00 |
147,250.00 |
|
|
|
|
|
|
|
|
|
|
|
|
801 - INSTITUTO NACIONAL DE CINEMATOGRAFIA |
|
450,000.00 |
476,652.00 |
926,652.00 |
529,613.30 |
529,613.30 |
476,651.97 |
397,038.70 |
|
9.2.2 |
Contrib. de Capital a Org. Descentralizados |
450,000.00 |
|
450,000.00 |
|
|
|
450,000.00 |
|
9.3.1 |
Contrib. para Aplicaciones Financieras de Adm. Central |
|
476,652.00 |
476,652.00 |
529,613.30 |
529,613.30 |
476,651.97 |
(52,961.30) |
|
|
|
|
|
|
|
|
|
|
|
802 - FONDO NACIONAL DE LAS ARTES |
|
|
290,522.00 |
290,522.00 |
32,282.00 |
32,282.00 |
|
258,240.00 |
|
9.3.1 |
Contrib. para Aplicaciones Financieras de Adm. Central |
|
290,522.00 |
290,522.00 |
32,282.00 |
32,282.00 |
|
258,240.00 |
|
|
|
|
|
|
|
|
|
|
|
851 - REGISTRO NACIONAL DE LA CONSTRUCCION |
|
|
324,161.00 |
324,161.00 |
324,161.00 |
324,161.00 |
324,161.00 |
|
|
9.3.1 |
Contrib. para Aplicaciones Financieras de Adm. Central |
|
324,161.00 |
324,161.00 |
324,161.00 |
324,161.00 |
324,161.00 |
|
|
|
|
|
|
|
|
|
|
|
|
900 - ADMINISTRACION NACIONAL DEL SEGURO DE SALUD |
|
10,792,000.00 |
(599,200.00) |
10,192,800.00 |
5,392,800.00 |
5,392,800.00 |
5,392,800.00 |
4,800,000.00 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
5,992,000.00 |
(599,200.00) |
5,392,800.00 |
5,392,800.00 |
5,392,800.00 |
5,392,800.00 |
|
|
9.1.2 |
Contrib. Corrientes a Org. Descentralizados |
4,800,000.00 |
|
4,800,000.00 |
|
|
|
4,800,000.00 |
|
|
|
|
|
|
|
|
|
|
|
902 - CENTRO NACIONAL DE REEDUCACION SOCIAL |
|
|
10,000.00 |
10,000.00 |
10,000.00 |
10,000.00 |
10,000.00 |
|
|
9.3.1 |
Contrib. para Aplicaciones Financieras de Adm. Central |
|
10,000.00 |
10,000.00 |
10,000.00 |
10,000.00 |
10,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INSTITUCIONES DE SEGURIDAD SOCIAL |
|
|
4,785,129,548.00 |
(226,499,784.00) |
4,558,629,764.00 |
4,279,443,792.36 |
4,279,443,792.36 |
4,030,747,854.43 |
279,185,971.64 |
|
|
|
|
|
|
|
|
|
|
|
470 - INST. AY. FINANC. PAGO RETIROS Y PENS. MILIT. |
|
|
368,788.00 |
368,788.00 |
|
|
|
368,788.00 |
|
9.3.1 |
Contrib. para Aplicaciones Financieras de Adm. Central |
|
368,788.00 |
368,788.00 |
|
|
|
368,788.00 |
|
|
|
|
|
|
|
|
|
|
|
850 - ADMINISTRACION NACIONAL DE SEGURIDAD SOCIAL |
|
4,785,129,548.00 |
(226,868,572.00) |
4,558,260,976.00 |
4,279,443,792.36 |
4,279,443,792.36 |
4,030,747,854.43 |
278,817,183.64 |
|
9.1.1 |
Contrib. Corrientes a la Adm. Central |
327,313,548.00 |
19,577,318.00 |
346,890,866.00 |
340,248,515.06 |
340,248,515.06 |
300,768,399.01 |
6,642,350.94 |
|
9.1.2 |
Contrib. Corrientes a Org. Descentralizados |
186,500,000.00 |
(1,766,445.00) |
184,733,555.00 |
184,733,555.00 |
184,733,555.00 |
184,733,555.00 |
|
|
9.1.3 |
Contrib. Corrientes a Inst. de Seg. Social |
4,123,218,728.00 |
(243,450,264.00) |
3,879,768,464.00 |
3,752,061,722.30 |
3,752,061,722.30 |
3,542,845,900.42 |
127,706,741.70 |
|
9.2.3 |
Contrib. de Capital a Inst. de Seg. Social |
148,097,272.00 |
(1,229,181.00) |
146,868,091.00 |
2,400,000.00 |
2,400,000.00 |
2,400,000.00 |
144,468,091.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ADMINISTRACION PUBLICA NACIONAL |
|
|
10,121,735,833.00 |
206,422,069.00 |
10,328,157,902.00 |
9,925,270,179.11 |
9,762,864,729.84 |
9,163,369,398.45 |
565,293,172.16 |