ADMINISTRACION NACIONAL |
CUADRO NRO. 19 |
|
|
EJERCICIO 1995 |
|
|
|
ESTADO DE EJECUCION PRESUPUESTARIA |
|
|
|
COMPOSICION DE RECURSOS SEGUN SU NATURALEZA ECONOMICA |
|
|
|
|
|
|
-En Pesos- |
|
|
|
|
|
|
|
CUENTA |
CALCULADO |
MODIFICA- |
CALCULADO |
RECAUDADO |
|
|
ORIGINAL |
CIONES |
VIGENTE |
|
|
|
|
|
|
|
1.1 |
INGRESOS CORRIENTES |
41,356,454,839.00 |
(406,994,113.69) |
40,949,460,725.31 |
36,187,616,736.53 |
1.1.1 |
INGRESOS TRIBUTARIOS |
23,836,381,487.00 |
(508,672,650.00) |
23,327,708,837.00 |
20,849,374,782.84 |
1.1.1.1 |
IMPUESTOS DIRECTOS |
5,086,540,887.00 |
(106,452,500.00) |
4,980,088,387.00 |
4,024,807,768.71 |
1.1.1.2 |
IMPUESTOS INDIRECTOS |
18,749,840,600.00 |
(402,220,150.00) |
18,347,620,450.00 |
16,824,567,014.13 |
|
|
|
|
|
|
1.1.2 |
CONTRIBUCIONES A LA SEGURIDAD SOCIAL |
13,884,369,693.00 |
141,105,114.00 |
14,025,474,807.00 |
12,532,603,679.56 |
|
|
|
|
|
|
1.1.3 |
INGRESOS NO TRIBUTARIOS |
1,624,678,977.00 |
(30,847,743.00) |
1,593,831,234.00 |
1,407,937,531.58 |
1.1.3.1 |
TASAS |
503,536,029.00 |
18,372,752.00 |
521,908,781.00 |
582,746,227.25 |
1.1.3.2 |
DERECHOS |
52,213,557.00 |
(948,184.00) |
51,265,373.00 |
85,143,995.52 |
1.1.3.3 |
OTROS NO TRIBUTARIOS |
1,068,929,391.00 |
(48,272,311.00) |
1,020,657,080.00 |
740,047,308.81 |
|
|
|
|
|
|
|
|
|
|
|
|
1.1.4 |
VENTAS DE BS. Y SERVICIOS DE LAS ADM. PUB. |
334,086,359.00 |
(47,565,366.69) |
286,520,992.31 |
324,471,165.50 |
|
|
|
|
|
|
1.1.5 |
INGRESOS DE OPERACION |
|
|
|
|
|
|
|
|
|
|
1.1.6 |
RENTAS DE LA PROPIEDAD |
1,631,007,056.00 |
|
1,631,007,056.00 |
1,005,625,848.27 |
1.1.6.1 |
INTERESES |
1,280,158,466.00 |
|
1,280,158,466.00 |
158,729,326.72 |
1.1.6.2 |
DIVIDENDOS |
350,000,000.00 |
|
350,000,000.00 |
845,916,360.80 |
1.1.6.3 |
ARRENDAMIENTO DE TIERRAS Y TERRENOS |
848,590.00 |
|
848,590.00 |
980,160.75 |
1.1.6.4 |
DERECHOS SOBRE BIENES INTANGIBLES |
|
|
|
|
|
|
|
|
|
|
1.1.7 |
TRANSFERENCIAS CORRIENTES |
45,931,267.00 |
38,986,532.00 |
84,917,799.00 |
67,603,728.78 |
1.1.7.1 |
DEL SECTOR PRIVADO |
|
|
|
67.08 |
1.1.7.2 |
DEL SECTOR PUBLICO |
45,931,267.00 |
37,880,262.00 |
83,811,529.00 |
65,999,585.24 |
1.1.7.3 |
DEL SECTOR EXTERNO |
|
1,106,270.00 |
1,106,270.00 |
1,604,076.46 |
|
|
|
|
|
|
1.2 |
RECURSOS DE CAPITAL |
1,623,521,878.00 |
3,225,784.62 |
1,626,747,662.62 |
1,627,169,081.16 |
1.2.1 |
RECURSOS PROPIOS DE CAPITAL |
48,710,095.00 |
(28,921,100.00) |
19,788,995.00 |
6,474,138.92 |
1.2.1.1 |
VENTA DE ACTIVOS |
48,710,095.00 |
(28,921,100.00) |
19,788,995.00 |
6,474,138.92 |
|
|
|
|
|
|
|
|
|
|
|
|
1.2.2 |
TRANSFERENCIAS DE CAPITAL |
22,300,000.00 |
(11,566,925.38) |
10,733,074.62 |
4,682,441.50 |
1.2.2.1 |
DEL SECTOR PRIVADO |
|
|
|
|
1.2.2.2 |
DEL SECTOR PUBLICO |
22,300,000.00 |
(11,566,925.38) |
10,733,074.62 |
4,682,441.50 |
1.2.2.3 |
DEL SECTOR EXTERNO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.2.3 |
DISMINUCION DE LA INVERSION FINANCIERA |
1,552,511,783.00 |
43,713,810.00 |
1,596,225,593.00 |
1,616,012,500.74 |
1.2.3.1 |
VENTA DE ACCIONES Y PARTIC. DE CAPITAL |
1,514,020,000.00 |
34,450,000.00 |
1,548,470,000.00 |
1,498,633,176.02 |
1.2.3.2 |
RECUP. DE PRESTAMOS DE CORTO PLAZO |
2,156,000.00 |
|
2,156,000.00 |
7,086,356.03 |
1.2.3.6 |
RECUP. DE PRESTAMOS DE LARGO PLAZO |
36,335,783.00 |
9,263,810.00 |
45,599,593.00 |
110,292,968.69 |
|
|
|
|
|
|
|
TOTAL |
42,979,976,717.00 |
(403,768,329.07) |
42,576,208,387.93 |
37,814,785,817.69 |