ADMINISTRACION NACIONAL |
|
|
CUADRO NRO. 6 |
EJERCICIO 1994 |
Pagina 1/7 |
|
|
ESTADO DE EJECUCION PRESUPUESTARIA |
|
|
|
COMPOSICION DEL GASTO POR INSTITUCION, NIVEL INSTITUCIONAL Y PROGRAMA |
|
|
|
|
|
|
|
|
|
|
|
-En Pesos- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INSTITUCION |
|
|
|
CREDITO |
MODIFICACIONES |
CREDITO |
COMPROMISO |
DEVENGADO |
PAGADO |
CREDITO |
NIVEL INSTITUCIONAL |
|
|
|
ORIGINAL |
|
VIGENTE |
|
|
|
NO EJECUTADO |
PROGRAMA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1- PODER LEGISLATIVO NACIONAL |
|
|
|
475,305,683.00 |
(13,198,370.00) |
462,107,313.00 |
440,864,310.00 |
440,665,548.15 |
388,586,750.66 |
21,441,764.85 |
1-Administracion Central |
|
|
|
447,305,683.00 |
(12,931,993.00) |
434,373,690.00 |
414,574,514.58 |
414,375,752.73 |
365,056,920.44 |
19,997,937.27 |
|
312 |
16 |
Formacion y Sancion de Leyes Nacionales |
118,664,212.00 |
2,276,851.00 |
120,941,063.00 |
119,378,751.69 |
119,378,740.26 |
108,115,077.20 |
1,562,322.74 |
|
313 |
17 |
Formacion y Sancion Legislativa |
237,610,749.00 |
(13,551,940.00) |
224,058,809.00 |
212,444,530.88 |
212,444,530.88 |
185,714,128.54 |
11,614,278.12 |
|
314 |
18 |
Asistencia Bibliografica |
29,677,529.00 |
282,400.00 |
29,959,929.00 |
29,093,499.93 |
28,950,700.80 |
25,543,412.95 |
1,009,228.20 |
|
315 |
19 |
Impresiones y Publicaciones Parlamentarias |
23,913,444.00 |
(498,625.00) |
23,414,819.00 |
21,673,008.39 |
21,673,008.39 |
18,740,429.03 |
1,741,810.61 |
|
316 |
20 |
Asistencia Social Integral al Personal del Congreso |
21,439,749.00 |
(427,900.00) |
21,011,849.00 |
19,959,360.97 |
19,959,360.97 |
19,010,402.58 |
1,052,488.03 |
|
319 |
21 |
Defensa de los derechos de los ciudadanos |
16,000,000.00 |
(1,012,779.00) |
14,987,221.00 |
12,025,362.72 |
11,969,411.43 |
7,933,470.14 |
3,017,809.57 |
2-Organismos Descentralizados |
|
|
|
28,000,000.00 |
(266,377.00) |
27,733,623.00 |
26,289,795.42 |
26,289,795.42 |
23,529,830.22 |
1,443,827.58 |
|
1 |
16 |
Control Externo del Sector Publico Nacional |
28,000,000.00 |
(266,377.00) |
27,733,623.00 |
26,289,795.42 |
26,289,795.42 |
23,529,830.22 |
1,443,827.58 |
|
|
|
|
|
|
|
|
|
|
|
5-PODER JUDICIAL DE LA NACION |
|
|
|
657,462,460.00 |
3,435,633.00 |
660,898,093.00 |
654,555,174.65 |
654,555,174.65 |
601,420,949.30 |
6,342,918.35 |
1-Administracion Central |
|
|
|
657,462,460.00 |
3,435,633.00 |
660,898,093.00 |
654,555,174.65 |
654,555,174.65 |
601,420,949.30 |
6,342,918.35 |
|
320 |
3 |
Actividad Comun a los Programas de Justicia (16, 17, y 20) |
19,534,907.00 |
(855,765.00) |
18,679,142.00 |
18,569,831.68 |
18,569,831.68 |
17,061,814.06 |
109,310.32 |
|
320 |
16 |
Administracion de Justicia en Ultima Instancia |
85,945,493.00 |
(1,469,889.00) |
84,475,604.00 |
84,354,528.30 |
84,354,528.30 |
77,497,806.89 |
121,075.70 |
|
320 |
17 |
Administracion de Justicia en 1era y 2da Instancia |
465,027,842.00 |
11,989,787.00 |
477,017,629.00 |
473,115,126.13 |
473,115,126.13 |
433,780,776.43 |
3,902,502.87 |
|
320 |
19 |
Creacion y Remodelacion de la Infraestructura Edilicia |
28,591,000.00 |
(16,687,100.00) |
11,903,900.00 |
9,857,394.79 |
9,857,394.79 |
9,720,889.25 |
2,046,505.21 |
|
320 |
20 |
Administracion de la Justicia Penal Oral |
58,363,218.00 |
10,458,600.00 |
68,821,818.00 |
68,658,293.75 |
68,658,293.75 |
63,359,662.67 |
163,524.25 |
|
|
|
|
|
|
|
|
|
|
|
20-PRESIDENCIA DE LA NACION |
|
|
|
1,426,495,204.00 |
16,393,328.93 |
1,442,888,532.93 |
1,319,355,514.84 |
1,295,463,931.81 |
1,158,916,874.16 |
147,424,601.12 |
1-Administracion Central |
|
|
|
766,714,535.00 |
27,648,755.00 |
794,363,290.00 |
724,819,802.08 |
704,985,998.43 |
653,723,103.84 |
89,377,291.57 |
|
301 |
16 |
Conduccion del Poder Ejecutivo Nacional |
121,761,926.00 |
(12,215,568.00) |
109,546,358.00 |
106,321,279.74 |
104,786,076.41 |
88,990,629.27 |
4,760,281.59 |
|
301 |
18 |
Lucha contra el hambre y la pobreza |
5,000,000.00 |
805,335.00 |
5,805,335.00 |
5,515,176.08 |
5,399,939.92 |
4,903,712.64 |
405,395.08 |
|
301 |
19 |
Prensa y Difusion de Actos de Gobierno |
|
26,003,735.00 |
26,003,735.00 |
22,429,556.10 |
22,429,556.10 |
21,263,595.30 |
3,574,178.90 |
|
301 |
20 |
Asistencia Legal y Tecnica de Actos de Gobierno |
|
349,740.00 |
349,740.00 |
300,000.00 |
169,834.36 |
140,676.36 |
179,905.64 |
|
302 |
16 |
Informacion e Inteligencia |
191,813,005.00 |
67,590,342.00 |
259,403,347.00 |
259,403,347.00 |
258,933,926.00 |
258,895,295.20 |
469,421.00 |
|
303 |
16 |
Prevencion de la Drogadiccion y Lucha contra el Narcotrafico |
18,500,000.00 |
(885,174.00) |
17,614,826.00 |
17,332,211.49 |
17,314,383.91 |
15,354,882.74 |
300,442.09 |
|
304 |
17 |
Transmision Radiofonica Informativa y Cultural |
37,554,894.00 |
26,745,043.00 |
64,299,937.00 |
36,640,241.14 |
35,729,342.31 |
33,570,137.92 |
28,570,594.69 |
|
308 |
1 |
Actividades Comunes |
9,647,946.00 |
(1,555,065.00) |
8,092,881.00 |
7,462,879.37 |
7,461,394.09 |
6,772,723.11 |
631,486.91 |
|
308 |
16 |
Fomento del Deporte Social y la Recreacion |
13,223,823.00 |
(3,530,442.00) |
9,693,381.00 |
9,443,191.40 |
9,443,191.40 |
8,723,681.34 |
250,189.60 |
|
308 |
17 |
Desarrollo del Deporte de Alto Rendimiento |
20,686,203.00 |
6,414,444.00 |
27,100,647.00 |
26,641,386.22 |
26,641,386.22 |
25,665,884.46 |
459,260.78 |
|
309 |
1 |
Actividades Centrales |
8,759,246.00 |
(1,008,580.00) |
7,750,666.00 |
6,356,904.64 |
6,289,522.03 |
5,724,755.98 |
1,461,143.97 |
|
309 |
4 |
Actividades Comunes a Programas 19 y 20 |
364,859.00 |
(7,632.00) |
357,227.00 |
317,045.14 |
317,045.14 |
305,717.06 |
40,181.86 |
|
309 |
16 |
Relevamiento Poblacional Indigena |
799,590.00 |
614,874.00 |
1,414,464.00 |
1,101,315.92 |
1,101,315.92 |
949,796.00 |
313,148.08 |
|
309 |
17 |
Implementacion de las Politicas Habitacionales |
2,057,779.00 |
(215,277.00) |
1,842,502.00 |
919,174.93 |
919,174.93 |
719,946.47 |
923,327.07 |
|
309 |
18 |
Proteccion a la Vejez |
57,270,409.00 |
(31,349,047.00) |
25,921,362.00 |
19,004,457.71 |
18,888,757.71 |
17,022,861.84 |
7,032,604.29 |
|
309 |
19 |
Desarrollo de Unidades Economicas Solidarias |
76,898,352.00 |
(32,150,765.00) |
44,747,587.00 |
43,648,142.83 |
40,326,285.99 |
36,530,005.36 |
4,421,301.01 |
|
309 |
20 |
Atencion de Emergencias Sociales |
12,276,050.00 |
(3,327,733.00) |
8,948,317.00 |
8,356,627.61 |
8,316,601.33 |
7,038,374.03 |
631,715.67 |
|
309 |
21 |
Desarrollo Urbano e Inversiones Sociales en Municipios |
|
1,387,500.00 |
1,387,500.00 |
1,350,000.00 |
1,350,000.00 |
1,350,000.00 |
37,500.00 |
|
309 |
99 |
Contribuciones a O.D. y Transferencias Varias |
21,880,380.00 |
11,226,972.00 |
33,107,352.00 |
30,386,255.32 |
28,184,213.55 |
24,559,560.76 |
4,923,138.45 |
|
317 |
3 |
Actividades Comunes a Programas de Medio Ambiente |
20,026,567.00 |
(3,002,788.00) |
17,023,779.00 |
12,627,616.33 |
12,354,850.06 |
11,249,543.56 |
4,668,928.94 |
|
317 |
16 |
Promocion y Proteccion de los Recursos Naturales |
2,615,238.00 |
314,981.00 |
2,930,219.00 |
2,439,254.37 |
2,329,544.42 |
1,901,837.23 |
600,674.58 |
|
317 |
17 |
Desarrollo Ambiental |
3,556,714.00 |
(304,002.00) |
3,252,712.00 |
2,952,470.33 |
2,653,320.08 |
1,969,772.08 |
599,391.92 |
|
318 |
1 |
Actividades Centrales |
7,178,126.00 |
4,570,628.00 |
11,748,754.00 |
10,973,851.22 |
10,973,851.22 |
10,017,736.61 |
774,902.78 |
|
318 |
16 |
Seguridad Interior |
17,571,874.00 |
(13,781,351.00) |
3,790,523.00 |
3,644,364.49 |
3,644,363.41 |
2,162,129.02 |
146,159.59 |
|
318 |
17 |
Proteccion a la Comunidad |
1,250,000.00 |
831,908.00 |
2,081,908.00 |
1,922,633.10 |
1,922,632.74 |
1,141,797.84 |
159,275.26 |
|
322 |
16 |
Desarrollo y Promocion del Turismo |
53,292,054.00 |
(8,877,857.00) |
44,414,197.00 |
42,795,069.11 |
41,829,941.82 |
36,772,278.57 |
2,584,255.18 |
|
322 |
17 |
Prestaciones Turisticas |
|
1,047,600.00 |
1,047,600.00 |
1,047,600.00 |
1,017,197.91 |
966,130.78 |
30,402.09 |
|
322 |
18 |
Postulacion Olimpiadas Buenos Aires 2004 |
|
300,000.00 |
300,000.00 |
286,960.54 |
286,960.54 |
12,384.35 |
13,039.46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ADMINISTRACION NACIONAL |
|
|
CUADRO NRO. 6 |
EJERCICIO 1994 |
Pagina 2/7 |
|
|
ESTADO DE EJECUCION PRESUPUESTARIA |
|
|
|
COMPOSICION DEL GASTO POR INSTITUCION, NIVEL INSTITUCIONAL Y PROGRAMA |
|
|
|
|
|
|
|
|
|
|
|
-En Pesos- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INSTITUCION |
|
|
|
CREDITO |
MODIFICACIONES |
CREDITO |
COMPROMISO |
DEVENGADO |
PAGADO |
CREDITO |
NIVEL INSTITUCIONAL |
|
|
|
ORIGINAL |
|
VIGENTE |
|
|
|
NO EJECUTADO |
PROGRAMA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
324 |
16 |
Modernizacion de la Administracion Publica |
26,322,649.00 |
(340,206.00) |
25,982,443.00 |
25,587,855.49 |
22,686,121.39 |
20,556,651.95 |
3,296,321.61 |
|
324 |
17 |
Politicas Publicas de la Mujer |
3,121,202.00 |
(740,769.00) |
2,380,433.00 |
2,113,473.87 |
1,949,661.80 |
1,751,510.25 |
430,771.20 |
|
336 |
39 |
Formulacion de la Politica de Ciencia y Tecnologia |
33,285,649.00 |
(7,262,091.00) |
26,023,558.00 |
15,499,460.59 |
9,335,605.72 |
6,739,095.76 |
16,687,952.28 |
2-Organismos Descentralizados |
|
|
|
659,780,669.00 |
(11,255,426.07) |
648,525,242.93 |
594,535,712.76 |
590,477,933.38 |
505,193,770.32 |
58,047,309.55 |
|
101 |
16 |
Investigacion de la Flora, Fauna del NO Argentino |
4,493,126.00 |
(125,623.00) |
4,367,503.00 |
3,993,828.19 |
3,993,828.19 |
3,709,504.38 |
373,674.81 |
|
102 |
27 |
Control del Servicio de Radiodifusion |
17,239,011.00 |
(3,236,099.00) |
14,002,912.00 |
13,124,452.55 |
13,124,452.55 |
12,417,592.55 |
878,459.45 |
|
103 |
1 |
Actividades Centrales |
11,261,866.00 |
(1,322,202.00) |
9,939,664.00 |
8,809,796.63 |
8,620,153.73 |
7,467,658.57 |
1,319,510.27 |
|
103 |
16 |
Formacion y Promocion Cientifica y Tecnologica |
168,259,188.00 |
(4,313,363.00) |
163,945,825.00 |
162,910,404.40 |
162,910,404.40 |
145,389,873.68 |
1,035,420.60 |
|
103 |
21 |
Servicios Cientifico y Tenologico |
3,350,000.00 |
|
3,350,000.00 |
2,133,116.04 |
2,133,116.04 |
2,133,116.04 |
1,216,883.96 |
|
103 |
24 |
Modernizacion Tecnologica |
11,113,350.00 |
(1,913,399.00) |
9,199,951.00 |
3,376,819.20 |
3,376,819.20 |
783,460.42 |
5,823,131.80 |
|
103 |
99 |
Serv. de la Deuda y Transf. para el Desarrollo de la Ciencia y Tecnologia |
10,985,000.00 |
(976,975.00) |
10,008,025.00 |
9,706,058.80 |
9,706,058.80 |
8,072,156.78 |
301,966.20 |
|
104 |
16 |
Capacitacion de los Recursos Humanos |
15,493,349.00 |
492,314.00 |
15,985,663.00 |
15,120,589.99 |
15,120,589.99 |
13,980,766.99 |
865,073.01 |
|
105 |
16 |
Investigacion, Desarrollo y Produccion Nuclear |
225,128,000.00 |
8,076,454.00 |
233,204,454.00 |
204,772,628.71 |
201,871,311.58 |
173,254,149.52 |
31,333,142.42 |
|
106 |
16 |
Desarrollo de las Actividades Espaciales |
27,477,160.00 |
(8,716,760.00) |
18,760,400.00 |
14,459,328.62 |
14,019,553.55 |
12,141,641.33 |
4,740,846.45 |
|
107 |
17 |
Conservacion y Administracion de Areas Protegidas |
25,986,823.00 |
559,789.00 |
26,546,612.00 |
23,909,530.16 |
23,909,530.16 |
16,438,839.82 |
2,637,081.84 |
|
108 |
16 |
Desarrollo de la Ciencia y Tecnica de los Recursos Hidricos |
20,602,362.00 |
(1,186,257.00) |
19,416,105.00 |
18,650,969.71 |
18,650,969.71 |
16,711,636.59 |
765,135.29 |
|
109 |
16 |
Control Interno del Poder Ejecutivo Nacional |
20,229,239.00 |
7,244,364.93 |
27,473,603.93 |
24,751,165.14 |
24,751,165.14 |
22,335,988.48 |
2,722,438.79 |
|
110 |
16 |
Asistencia a la Actividad Mutual |
3,375,033.00 |
1,868,990.00 |
5,244,023.00 |
4,319,860.33 |
4,319,860.33 |
2,561,771.68 |
924,162.67 |
|
111 |
16 |
Proteccion del Menor y la Familia |
70,699,162.00 |
(3,329,317.00) |
67,369,845.00 |
67,016,638.18 |
66,489,593.90 |
52,128,589.43 |
880,251.10 |
|
112 |
16 |
Regulacion de las Actividades Nucleares |
24,088,000.00 |
(4,377,343.00) |
19,710,657.00 |
17,480,526.11 |
17,480,526.11 |
15,667,024.06 |
2,230,130.89 |
|
|
|
|
|
|
|
|
|
|
|
25-JEFATURA DE GABINETE DE MINISTROS |
|
|
|
|
1,177,800.00 |
1,177,800.00 |
933,349.98 |
932,433.98 |
477,008.08 |
245,366.02 |
1-Administracion Central |
|
|
|
|
1,177,800.00 |
1,177,800.00 |
933,349.98 |
932,433.98 |
477,008.08 |
245,366.02 |
|
305 |
16 |
Conduccion de la Administracion General del Pais |
|
1,177,800.00 |
1,177,800.00 |
933,349.98 |
932,433.98 |
477,008.08 |
245,366.02 |
|
|
|
|
|
|
|
|
|
|
|
30-MINISTERIO DEL INTERIOR |
|
|
|
1,900,999,642.00 |
107,290,246.00 |
2,008,289,888.00 |
1,902,595,112.59 |
1,894,146,752.99 |
1,789,012,903.81 |
114,143,135.01 |
1-Administracion Central |
|
|
|
1,307,487,296.00 |
131,587,776.00 |
1,439,075,072.00 |
1,362,267,138.20 |
1,353,895,551.20 |
1,269,938,078.92 |
85,179,520.80 |
|
325 |
1 |
Actividades Centrales |
26,390,264.00 |
38,354,082.00 |
64,744,346.00 |
63,457,143.30 |
62,714,962.92 |
58,051,492.65 |
2,029,383.08 |
|
325 |
2 |
Actividades Comunes a Progs. Sistema Democratico y Juventud |
1,093,320.00 |
(163,312.00) |
930,008.00 |
929,084.23 |
916,833.89 |
869,509.75 |
13,174.11 |
|
325 |
4 |
Actividades Comunes a Programas de Poblac. y Relac. Comunidad |
2,551,662.00 |
330,900.00 |
2,882,562.00 |
2,755,291.97 |
2,736,342.16 |
2,566,573.04 |
146,219.84 |
|
325 |
16 |
Fomento e Impulso al Desarrollo del Sistema Democratico |
87,740,302.00 |
33,751,314.00 |
121,491,616.00 |
120,401,324.39 |
118,743,002.16 |
113,474,505.55 |
2,748,613.84 |
|
325 |
17 |
Cooperacion, Asist. Tecnica y Capacitacion para Municipios |
4,317,333.00 |
(446,477.00) |
3,870,856.00 |
3,827,669.40 |
3,821,022.43 |
3,144,990.71 |
49,833.57 |
|
325 |
18 |
Ejecucion de Politicas Poblacionales y Politica Migratoria |
17,048,194.00 |
6,690,836.00 |
23,739,030.00 |
21,879,690.95 |
21,197,931.29 |
18,079,664.20 |
2,541,098.71 |
|
325 |
19 |
Asistencia para la Reforma Economica Financiera Provincial |
31,921,491.00 |
(8,863,301.00) |
23,058,190.00 |
16,945,913.00 |
16,841,747.96 |
15,364,731.83 |
6,216,442.04 |
|
325 |
23 |
Pago de Pasividades a Politicas de Ex Territorios Nacionales |
72,100,000.00 |
12,437,000.00 |
84,537,000.00 |
81,572,524.48 |
80,705,782.68 |
67,588,270.62 |
3,831,217.32 |
|
325 |
24 |
Promocion de la Representacion Juvenil en el Sist. Instit. Argentino |
2,058,334.00 |
(396,725.00) |
1,661,609.00 |
1,504,602.20 |
1,488,024.36 |
1,418,994.36 |
173,584.64 |
|
325 |
25 |
Fortalecimiento de las Relaciones con la Comunidad |
2,634,531.00 |
1,244,451.00 |
3,878,982.00 |
3,799,871.07 |
3,739,413.86 |
3,597,187.85 |
139,568.14 |
|
325 |
26 |
Conservacion y Custodia de los Documentos de la Nacion |
8,459,119.00 |
(5,723,450.00) |
2,735,669.00 |
2,407,919.34 |
2,236,085.48 |
1,560,862.28 |
499,583.52 |
|
325 |
27 |
Ejecucion de las Politicas de Relaciones Interiores |
3,888,549.00 |
142,790.00 |
4,031,339.00 |
4,008,561.16 |
3,964,869.22 |
3,571,330.72 |
66,469.78 |
|
325 |
99 |
Contribucion a O.D. y Transferencias Varias |
355,860,000.00 |
73,360,300.00 |
429,220,300.00 |
369,369,892.86 |
369,369,892.86 |
362,229,698.53 |
59,850,407.14 |
|
326 |
3 |
Actividades Comunes a Programas 21 y 22 |
69,659,179.00 |
(1,918,600.00) |
67,740,579.00 |
67,665,244.78 |
67,537,857.30 |
62,517,424.35 |
202,721.70 |
|
326 |
21 |
Seguridad de Personas y Bienes |
572,840,537.00 |
(16,796,032.00) |
556,044,505.00 |
553,399,859.91 |
549,852,000.36 |
511,387,291.44 |
6,192,504.64 |
|
326 |
22 |
Asistencia Medica Sanitaria a la Policia Federal Argentina |
48,644,481.00 |
(9,666,000.00) |
38,978,481.00 |
38,812,545.63 |
38,499,782.74 |
35,695,161.51 |
478,698.26 |
|
326 |
97 |
Transferencias |
|
9,250,000.00 |
9,250,000.00 |
9,249,999.53 |
9,249,999.53 |
8,540,389.53 |
0.47 |
|
326 |
98 |
Transferencias a Interpol |
280,000.00 |
|
280,000.00 |
280,000.00 |
280,000.00 |
280,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ADMINISTRACION NACIONAL |
|
|
CUADRO NRO. 6 |
EJERCICIO 1994 |
Pagina 3/7 |
|
|
ESTADO DE EJECUCION PRESUPUESTARIA |
|
|
|
COMPOSICION DEL GASTO POR INSTITUCION, NIVEL INSTITUCIONAL Y PROGRAMA |
|
|
|
|
|
|
|
|
|
|
|
-En Pesos- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INSTITUCION |
|
|
|
CREDITO |
MODIFICACIONES |
CREDITO |
COMPROMISO |
DEVENGADO |
PAGADO |
CREDITO |
NIVEL INSTITUCIONAL |
|
|
|
ORIGINAL |
|
VIGENTE |
|
|
|
NO EJECUTADO |
PROGRAMA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2-Organismos Descentralizados |
|
|
|
32,623,040.00 |
(1,654,200.00) |
30,968,840.00 |
30,475,470.25 |
30,398,697.65 |
27,995,400.56 |
570,142.35 |
|
200 |
16 |
Identificacion y Registro del Potencial Humano Nacional |
32,623,040.00 |
(1,654,200.00) |
30,968,840.00 |
30,475,470.25 |
30,398,697.65 |
27,995,400.56 |
570,142.35 |
3-Instituciones de Seguridad Social |
|
|
|
560,889,306.00 |
(22,643,330.00) |
538,245,976.00 |
509,852,504.14 |
509,852,504.14 |
491,079,424.33 |
28,393,471.86 |
|
250 |
16 |
Administracion de Beneficios Previsionales |
560,889,306.00 |
(22,643,330.00) |
538,245,976.00 |
509,852,504.14 |
509,852,504.14 |
491,079,424.33 |
28,393,471.86 |
|
|
|
|
|
|
|
|
|
|
|
35-MINISTERIO DE RELACIONES EXTERIORES Y CULTO |
|
|
|
377,495,410.00 |
(33,257,430.00) |
344,237,980.00 |
324,116,734.73 |
322,290,740.97 |
280,573,220.49 |
21,947,239.03 |
1-Administracion Central |
|
|
|
377,495,410.00 |
(33,257,430.00) |
344,237,980.00 |
324,116,734.73 |
322,290,740.97 |
280,573,220.49 |
21,947,239.03 |
|
307 |
1 |
Actividades Centrales |
939,300.00 |
40,000.00 |
979,300.00 |
929,696.06 |
929,696.06 |
861,936.27 |
49,603.94 |
|
307 |
16 |
Politica Exterior |
303,056,110.00 |
(4,439,430.00) |
298,616,680.00 |
280,415,850.98 |
278,590,619.22 |
242,646,751.18 |
20,026,060.78 |
|
307 |
17 |
Sostenimiento del Culto Catolico |
11,500,000.00 |
(3,406,000.00) |
8,094,000.00 |
8,029,613.62 |
8,028,851.62 |
7,347,668.32 |
65,148.38 |
|
307 |
18 |
Fuerzas de Paz |
62,000,000.00 |
(25,452,000.00) |
36,548,000.00 |
34,741,574.07 |
34,741,574.07 |
29,716,864.72 |
1,806,425.93 |
|
|
|
|
|
|
|
|
|
|
|
40-MINISTERIO DE JUSTICIA |
|
|
|
285,672,186.00 |
11,789,974.00 |
297,462,160.00 |
286,950,147.62 |
274,841,268.94 |
249,405,665.69 |
22,620,891.06 |
1-Administracion Central |
|
|
|
285,672,186.00 |
11,789,974.00 |
297,462,160.00 |
286,950,147.62 |
274,841,268.94 |
249,405,665.69 |
22,620,891.06 |
|
331 |
4 |
Actividades Comunes a los programas 16,17 y 25. |
22,068,828.00 |
(517,633.00) |
21,551,195.00 |
21,516,949.84 |
21,404,432.48 |
19,751,778.81 |
146,762.52 |
|
331 |
16 |
Seguridad y Rehabilitacion del Interno |
118,655,408.00 |
(1,801,658.00) |
116,853,750.00 |
116,130,614.82 |
114,119,490.85 |
103,516,491.18 |
2,734,259.15 |
|
331 |
17 |
Pagos a Retirados y Pensionados. |
61,450,306.00 |
7,100,368.00 |
68,550,674.00 |
68,208,796.37 |
64,432,285.38 |
64,302,337.65 |
4,118,388.62 |
|
331 |
25 |
Formacion y Capacitacion |
7,280,441.00 |
(168,800.00) |
7,111,641.00 |
7,091,082.35 |
7,018,590.80 |
5,782,774.91 |
93,050.20 |
|
332 |
1 |
Actividades Centrales |
20,003,907.00 |
8,565,142.00 |
28,569,049.00 |
25,378,538.35 |
23,672,430.31 |
18,644,087.53 |
4,896,618.69 |
|
332 |
3 |
Actividades Comunes a los Programas 19, 22 y 28 |
941,002.00 |
(120,000.00) |
821,002.00 |
758,432.94 |
750,059.76 |
716,889.21 |
70,942.24 |
|
332 |
18 |
Construcciones Carcelarias |
19,782,900.00 |
(873,600.00) |
18,909,300.00 |
13,982,660.88 |
11,927,014.89 |
7,973,738.84 |
6,982,285.11 |
|
332 |
19 |
Regulacion y Control Registral |
8,010,560.00 |
604,106.00 |
8,614,666.00 |
8,405,409.71 |
7,658,980.44 |
7,171,907.75 |
955,685.56 |
|
332 |
20 |
Normatizacion Politica y Asistencia Juridica y Penitenciaria |
5,315,064.00 |
119,826.00 |
5,434,890.00 |
5,278,558.60 |
4,961,031.74 |
4,540,187.81 |
473,858.26 |
|
332 |
21 |
Defensa y Representacion Juridica y Notarial del Estado |
4,474,562.00 |
203,317.00 |
4,677,879.00 |
4,564,195.54 |
4,214,474.12 |
3,833,590.76 |
463,404.88 |
|
332 |
22 |
Control de Sociedades |
4,887,315.00 |
(78,240.00) |
4,809,075.00 |
4,608,656.27 |
4,396,077.24 |
3,931,985.09 |
412,997.76 |
|
332 |
28 |
Identificacion de Automotores |
12,801,893.00 |
(1,242,854.00) |
11,559,039.00 |
11,026,251.95 |
10,286,400.93 |
9,239,896.15 |
1,272,638.07 |
|
|
|
|
|
|
|
|
|
|
|
45-MINISTERIO DE DEFENSA |
|
|
|
4,859,655,632.00 |
(177,969,101.00) |
4,681,686,531.00 |
4,601,145,067.70 |
4,565,470,150.44 |
4,064,149,806.01 |
116,216,380.56 |
1-Administracion Central |
|
|
|
3,579,042,626.00 |
(161,768,652.00) |
3,417,273,974.00 |
3,355,384,678.95 |
3,332,977,342.52 |
2,963,660,729.92 |
84,296,631.48 |
|
370 |
1 |
Actividades Centrales |
94,051,941.00 |
26,700,220.00 |
120,752,161.00 |
117,988,611.45 |
113,233,133.22 |
99,383,595.18 |
7,519,027.78 |
|
370 |
16 |
Formacion de Soldados Profesionales |
297,854,491.00 |
(213,854,491.00) |
84,000,000.00 |
81,355,531.25 |
81,355,531.25 |
73,230,720.99 |
2,644,468.75 |
|
370 |
19 |
Desarrollo del Plan Antartico |
19,174,418.00 |
(2,088,941.00) |
17,085,477.00 |
16,022,356.38 |
14,399,867.51 |
12,866,559.43 |
2,685,609.49 |
|
370 |
99 |
Tranferencias Varias |
22,384,000.00 |
(10,154,895.00) |
12,229,105.00 |
8,628,297.25 |
8,628,066.25 |
3,855,135.65 |
3,601,038.75 |
|
371 |
16 |
Planeamiento Militar Conjunto |
6,433,977.00 |
(538,989.00) |
5,894,988.00 |
5,375,846.13 |
5,375,845.83 |
4,613,891.53 |
519,142.17 |
|
372 |
17 |
Desarrollo Tecnologico para la Defensa |
23,237,830.00 |
(922,650.00) |
22,315,180.00 |
19,539,629.94 |
19,062,138.97 |
16,809,410.76 |
3,253,041.03 |
|
374 |
16 |
Capacidad Operacional del Estado Mayor General del Ejercito |
702,064,291.00 |
23,518,039.00 |
725,582,330.00 |
699,883,626.25 |
698,291,189.96 |
603,374,589.16 |
27,291,140.04 |
|
374 |
17 |
Formacion y Capacitacion del Estado Mayor del Ejercito |
148,853,549.00 |
(1,514,558.00) |
147,338,991.00 |
146,730,258.75 |
146,187,466.69 |
119,612,660.00 |
1,151,524.31 |
|
374 |
18 |
Asistencia Sanitaria del Estado Mayor del Ejercito |
70,538,153.00 |
(1,199,830.00) |
69,338,323.00 |
67,819,613.38 |
67,713,817.61 |
60,009,041.78 |
1,624,505.39 |
|
375 |
40 |
Capacidad Operacional de la Gendarmeria Nacional |
343,200,627.00 |
7,768,174.00 |
350,968,801.00 |
350,792,624.47 |
350,528,067.17 |
314,478,273.61 |
440,733.83 |
|
375 |
41 |
Formacion y Capacitacion de la Gendarmeria Nacional |
6,454,376.00 |
(297,250.00) |
6,157,126.00 |
6,028,695.77 |
5,843,267.78 |
5,353,843.46 |
313,858.22 |
|
375 |
42 |
Asistencia Sanitaria de la Gendarmeria Nacional |
5,337,081.00 |
(151,100.00) |
5,185,981.00 |
5,122,084.02 |
5,122,084.02 |
4,729,533.43 |
63,896.98 |
|
375 |
43 |
Pasividades de la Gendarmeria Nacional |
170,326,000.00 |
(92,000.00) |
170,234,000.00 |
170,226,000.00 |
163,161,888.65 |
145,186,650.78 |
7,072,111.35 |
|
378 |
18 |
Control y Administracion Pasos de Fronteras |
4,312,035.00 |
(704,024.00) |
3,608,011.00 |
3,554,863.25 |
3,170,492.82 |
2,648,049.95 |
437,518.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ADMINISTRACION NACIONAL |
|
|
CUADRO NRO. 6 |
EJERCICIO 1994 |
Pagina 4/7 |
|
|
ESTADO DE EJECUCION PRESUPUESTARIA |
|
|
|
COMPOSICION DEL GASTO POR INSTITUCION, NIVEL INSTITUCIONAL Y PROGRAMA |
|
|
|
|
|
|
|
|
|
|
|
-En Pesos- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INSTITUCION |
|
|
|
CREDITO |
MODIFICACIONES |
CREDITO |
COMPROMISO |
DEVENGADO |
PAGADO |
CREDITO |
NIVEL INSTITUCIONAL |
|
|
|
ORIGINAL |
|
VIGENTE |
|
|
|
NO EJECUTADO |
PROGRAMA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
379 |
16 |
Capacidad Operacional de la Armada |
546,940,782.00 |
19,092,036.00 |
566,032,818.00 |
563,178,620.61 |
562,115,679.83 |
509,319,811.35 |
3,917,138.17 |
|
379 |
17 |
Sanidad Naval de la Armada |
33,864,899.00 |
(873,880.00) |
32,991,019.00 |
32,331,556.58 |
32,326,305.58 |
28,964,607.64 |
664,713.42 |
|
379 |
18 |
Formacion y Capacitacion Naval |
43,844,180.00 |
(1,361,590.00) |
42,482,590.00 |
40,032,252.60 |
39,880,787.21 |
31,984,812.10 |
2,601,802.79 |
|
380 |
28 |
Capacidad Operacional de la Prefectura Naval Argentina |
264,930,133.00 |
10,406,210.00 |
275,336,343.00 |
273,787,670.73 |
273,733,591.22 |
251,685,964.47 |
1,602,751.78 |
|
380 |
29 |
Formacion y Capacitacion de la Prefectura Naval Argentina |
8,050,954.00 |
(441,020.00) |
7,609,934.00 |
7,293,792.31 |
7,170,509.99 |
6,303,617.79 |
439,424.01 |
|
380 |
30 |
Asistencia Sanitaria de la Prefectura Naval Argentina |
5,221,476.00 |
(1,434,700.00) |
3,786,776.00 |
3,737,074.68 |
3,630,217.41 |
3,189,670.64 |
156,558.59 |
|
380 |
31 |
Pago de Pasividades |
99,736,000.00 |
958,700.00 |
100,694,700.00 |
100,694,700.00 |
99,822,683.74 |
99,822,683.74 |
872,016.26 |
|
381 |
16 |
Capacidad Operacional de la Fuerza Aerea |
483,859,742.00 |
21,980,031.00 |
505,839,773.00 |
500,881,111.13 |
499,015,858.18 |
452,775,017.46 |
6,823,914.82 |
|
381 |
17 |
Transporte Aereo de Fomento 1 |
5,012,791.00 |
(469,855.00) |
4,542,936.00 |
4,400,589.50 |
4,239,691.29 |
3,659,003.71 |
303,244.71 |
|
381 |
18 |
Apoyo a la Actividad Aerea Nacional |
126,372,862.00 |
(40,706,582.00) |
85,666,280.00 |
79,349,740.69 |
78,893,733.69 |
67,439,014.40 |
6,772,546.31 |
|
381 |
19 |
Asistencia Sanitaria de la Fuerza Aerea |
20,264,411.00 |
2,608,541.00 |
22,872,952.00 |
22,377,870.33 |
22,319,937.98 |
19,521,765.29 |
553,014.02 |
|
381 |
20 |
Capacitacion y Formacion de la Fuerza Aerea |
26,721,627.00 |
2,005,752.00 |
28,727,379.00 |
28,251,661.50 |
27,755,488.67 |
22,842,805.62 |
971,890.33 |
2-Organismos Descentralizados |
|
|
|
91,737,552.00 |
(14,971,667.00) |
76,765,885.00 |
58,341,990.66 |
58,341,990.66 |
51,051,945.61 |
18,423,894.34 |
|
450 |
16 |
Elaboracion y Actualizacion de Cartografia Basica Nacional |
14,911,552.00 |
(2,619,537.00) |
12,292,015.00 |
9,321,289.40 |
9,321,289.40 |
8,769,420.18 |
2,970,725.60 |
|
451 |
16 |
Produccion y Comercializacion de Bienes y Servicios |
76,826,000.00 |
(12,352,130.00) |
64,473,870.00 |
49,020,701.26 |
49,020,701.26 |
42,282,525.43 |
15,453,168.74 |
3-Instituciones de Seguridad Social |
|
|
|
1,188,875,454.00 |
(1,228,782.00) |
1,187,646,672.00 |
1,187,418,398.09 |
1,174,150,817.26 |
1,049,437,130.48 |
13,495,854.74 |
|
470 |
16 |
Prestaciones de Prevision Social |
1,188,875,454.00 |
(1,228,782.00) |
1,187,646,672.00 |
1,187,418,398.09 |
1,174,150,817.26 |
1,049,437,130.48 |
13,495,854.74 |
|
|
|
|
|
|
|
|
|
|
|
50-MINISTERIO DE ECONOMIA Y OBRAS Y SERVICIOS PUBLICOS |
|
|
|
3,576,165,309.00 |
11,573,142.00 |
3,587,738,451.00 |
3,262,931,106.81 |
3,196,223,748.11 |
2,774,939,369.06 |
391,514,702.89 |
1-Administracion Central |
|
|
|
1,179,408,845.00 |
21,802,709.00 |
1,201,211,554.00 |
1,040,294,382.18 |
1,014,830,512.78 |
782,596,001.75 |
186,381,041.22 |
|
306 |
21 |
Regulacion de los Servicios Postales |
7,453,454.00 |
(3,246,272.00) |
4,207,182.00 |
3,288,280.82 |
3,288,280.82 |
2,901,352.75 |
918,901.18 |
|
321 |
19 |
Servicio Estadistico |
26,708,268.00 |
8,028,036.00 |
34,736,304.00 |
33,145,870.35 |
33,031,151.00 |
26,150,824.21 |
1,705,153.00 |
|
321 |
20 |
Censo nacional economico 1994 |
13,693,887.00 |
(3,829,796.00) |
9,864,091.00 |
8,733,447.83 |
8,728,147.85 |
7,262,534.53 |
1,135,943.15 |
|
357 |
1 |
Actividades Centrales |
132,908,974.00 |
2,953,247.00 |
135,862,221.00 |
122,193,244.78 |
119,494,988.23 |
107,309,599.47 |
16,367,232.77 |
|
357 |
7 |
Actividades Comunes a los Programas de Obras Publicas |
3,022,207.00 |
4,998,025.20 |
8,020,232.20 |
7,194,293.07 |
6,615,815.85 |
5,869,904.88 |
1,404,416.35 |
|
357 |
17 |
Definicion de Politicas de Inversiones,Comercio |
73,381,505.00 |
5,551,662.00 |
78,933,167.00 |
42,993,396.48 |
38,524,120.08 |
26,200,976.44 |
40,409,046.92 |
|
357 |
18 |
Programacion Economica |
38,623,680.00 |
(2,980,257.00) |
35,643,423.00 |
13,916,939.90 |
13,475,820.91 |
12,592,693.18 |
22,167,602.09 |
|
357 |
22 |
Finanzas, Bancos y Seguros |
8,254,825.00 |
1,182,424.00 |
9,437,249.00 |
5,747,102.37 |
4,895,820.02 |
2,758,447.42 |
4,541,428.98 |
|
357 |
25 |
Ejecucion de Proyectos de Obras de Arquitectura |
18,541,603.00 |
(2,103,349.00) |
16,438,254.00 |
14,072,142.80 |
11,183,836.39 |
8,151,084.98 |
5,254,417.61 |
|
357 |
26 |
Administracion Financiera |
36,374,998.00 |
(2,722,740.00) |
33,652,258.00 |
30,675,258.17 |
29,908,562.24 |
27,082,277.67 |
3,743,695.76 |
|
357 |
27 |
Administracion Fiscal |
3,999,621.00 |
(915,495.00) |
3,084,126.00 |
2,964,417.84 |
2,886,843.30 |
2,467,578.88 |
197,282.70 |
|
357 |
32 |
Formulacion y Ejecucion de la Politica Geologico-Minera |
15,173,640.00 |
(1,547,618.00) |
13,626,022.00 |
13,247,983.47 |
12,983,971.18 |
10,586,940.79 |
642,050.82 |
|
357 |
36 |
Formulacion de Politicas del Sector Primario |
239,076,427.00 |
(5,149,516.00) |
233,926,911.00 |
224,180,496.53 |
223,937,407.96 |
186,815,109.96 |
9,989,503.04 |
|
357 |
37 |
Plan Campo Unido de Desarrollo Social Agropecuario |
6,000,000.00 |
(1,491,000.00) |
4,509,000.00 |
4,509,000.00 |
4,509,000.00 |
3,509,000.00 |
|
|
357 |
46 |
Formulacion y Ejecucion de la Politica de Recursos Hidricos |
183,233,721.00 |
(62,159,804.00) |
121,073,917.00 |
100,183,100.20 |
100,118,973.41 |
31,183,416.35 |
20,954,943.59 |
|
357 |
50 |
Form., Ejecuc. y Ctrl Politicas de Comunic, Serv. Sociales y Obras Publicas |
70,338,645.00 |
25,403,505.80 |
95,742,150.80 |
86,647,722.10 |
82,856,040.89 |
71,343,898.00 |
12,886,109.91 |
|
357 |
51 |
Formulacion, Ejecucion y Control de la Pol. Nac. de Comunicaciones |
1,743,712.00 |
(246,769.00) |
1,496,943.00 |
1,335,729.49 |
1,324,220.20 |
1,032,749.20 |
172,722.80 |
|
357 |
55 |
Formulacion e Implementacion de Politicas de Transporte |
22,522,410.00 |
(4,513,877.00) |
18,008,533.00 |
13,438,583.57 |
11,910,745.56 |
10,323,399.55 |
6,097,787.44 |
|
357 |
56 |
Formulacion y Aplicacion de Politicas para la Industria |
12,063,442.00 |
1,141,807.00 |
13,205,249.00 |
11,014,848.75 |
9,432,802.77 |
8,327,833.23 |
3,772,446.23 |
|
357 |
76 |
Formulacion y Ejecucion de la Politica Energetica |
224,211,568.00 |
46,192,471.00 |
270,404,039.00 |
246,978,803.50 |
246,628,934.55 |
185,664,865.08 |
23,775,104.45 |
|
357 |
91 |
Conduccion de Politicas de Transporte Fluvial y Maritimo |
42,082,258.00 |
17,258,024.00 |
59,340,282.00 |
53,833,720.16 |
49,095,029.57 |
45,061,515.18 |
10,245,252.43 |
2-Organismos Descentralizados |
|
|
|
2,396,756,464.00 |
(10,229,567.00) |
2,386,526,897.00 |
2,222,636,724.63 |
2,181,393,235.33 |
1,992,343,367.31 |
205,133,661.67 |
|
600 |
1 |
Actividades Centrales |
27,039,226.00 |
1,746,621.00 |
28,785,847.00 |
24,084,404.77 |
23,446,132.24 |
20,982,554.15 |
5,339,714.76 |
|
600 |
36 |
Luchas Sanitarias |
28,504,128.00 |
1,564,793.00 |
30,068,921.00 |
28,735,914.22 |
28,676,710.98 |
25,730,185.10 |
1,392,210.02 |
|
600 |
37 |
Control de Alimentos |
22,005,389.00 |
7,200,967.00 |
29,206,356.00 |
29,143,028.23 |
29,142,828.23 |
24,839,142.94 |
63,527.77 |
|
600 |
38 |
Control de Comercializacion |
4,214,657.00 |
3,013,232.00 |
7,227,889.00 |
7,034,779.62 |
6,980,481.22 |
5,521,447.97 |
247,407.78 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ADMINISTRACION NACIONAL |
|
|
CUADRO NRO. 6 |
EJERCICIO 1994 |
Pagina 5/7 |
|
|
ESTADO DE EJECUCION PRESUPUESTARIA |
|
|
|
COMPOSICION DEL GASTO POR INSTITUCION, NIVEL INSTITUCIONAL Y PROGRAMA |
|
|
|
|
|
|
|
|
|
|
|
-En Pesos- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INSTITUCION |
|
|
|
CREDITO |
MODIFICACIONES |
CREDITO |
COMPROMISO |
DEVENGADO |
PAGADO |
CREDITO |
NIVEL INSTITUCIONAL |
|
|
|
ORIGINAL |
|
VIGENTE |
|
|
|
NO EJECUTADO |
PROGRAMA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
602 |
16 |
Control de la Oferta Publica de Titulos Valores |
7,581,075.00 |
(572,942.00) |
7,008,133.00 |
6,837,122.37 |
6,095,989.96 |
5,305,777.03 |
912,143.04 |
|
603 |
16 |
Control,Fiscalizacion Actividad Aseguradora y Reaseguradora |
21,208,795.00 |
(2,904,391.00) |
18,304,404.00 |
17,027,081.83 |
16,843,663.27 |
13,766,606.00 |
1,460,740.73 |
|
604 |
1 |
Actividad Central |
15,248,179.00 |
1,359,018.00 |
16,607,197.00 |
15,901,019.00 |
15,901,019.00 |
12,932,024.10 |
706,178.00 |
|
604 |
16 |
Mantenimiento y Conservacion de Rutina |
57,891,327.00 |
7,214,640.00 |
65,105,967.00 |
51,955,906.42 |
51,955,906.42 |
41,274,036.71 |
13,150,060.58 |
|
604 |
20 |
Reconversion Vial |
1,439,367.00 |
(77,649.00) |
1,361,718.00 |
1,292,242.32 |
1,292,242.32 |
1,042,493.23 |
69,475.68 |
|
604 |
21 |
Conservacion Mejorativa, Mejoramiento y Reconstruccion |
321,593,351.00 |
(30,184,474.00) |
291,408,877.00 |
237,384,313.87 |
237,384,313.87 |
206,238,584.74 |
54,024,563.13 |
|
604 |
22 |
Construcciones |
181,841,077.00 |
(78,490,369.00) |
103,350,708.00 |
98,269,903.83 |
98,269,903.83 |
90,475,863.05 |
5,080,804.17 |
|
604 |
99 |
Tranferencias para Inversion en Rutas y Servicio de la Deuda |
131,673,000.00 |
(5,251,176.00) |
126,421,824.00 |
124,012,155.59 |
123,835,245.28 |
109,829,996.93 |
2,586,578.72 |
|
605 |
16 |
Promocion y contralor cooperativo |
7,736,000.00 |
800,920.00 |
8,536,920.00 |
7,620,282.52 |
7,512,341.46 |
5,076,093.54 |
1,024,578.54 |
|
606 |
16 |
Investigacion, Extension y Transferencia de Tecnologia |
135,009,998.00 |
(1,327,878.00) |
133,682,120.00 |
130,679,915.42 |
130,472,592.06 |
115,937,417.06 |
3,209,527.94 |
|
607 |
16 |
Conduccion de la Investigacion y el Desarrollo Pesquero |
11,458,496.00 |
(506,882.00) |
10,951,614.00 |
8,621,073.27 |
8,621,073.27 |
7,622,422.65 |
2,330,540.73 |
|
608 |
40 |
Investigacion y Desarrollo Industrial |
30,326,723.00 |
(2,900,303.00) |
27,426,420.00 |
25,661,568.13 |
25,661,568.13 |
22,245,605.67 |
1,764,851.87 |
|
609 |
16 |
Control de Genuinidad de la Produccion Vitivinicola |
23,525,042.00 |
126,132.00 |
23,651,174.00 |
21,038,051.21 |
21,038,051.21 |
17,909,840.77 |
2,613,122.79 |
|
610 |
1 |
Actividades Centrales |
1,248,914.00 |
(97,149.00) |
1,151,765.00 |
1,094,079.11 |
1,094,079.11 |
975,641.21 |
57,685.89 |
|
610 |
16 |
Sismicidad y Riesgo Sismico |
2,174,218.00 |
(391,356.00) |
1,782,862.00 |
1,758,142.28 |
1,758,142.28 |
1,664,061.33 |
24,719.72 |
|
610 |
17 |
Comportamiento de Materiales y Estructuras |
1,219,585.00 |
(429,887.00) |
789,698.00 |
762,060.00 |
762,060.00 |
655,778.37 |
27,638.00 |
|
610 |
18 |
Formacion de Recursos Humanos y Concientizacion Sismica |
402,092.00 |
(130,064.00) |
272,028.00 |
268,509.12 |
268,509.12 |
222,979.35 |
3,518.88 |
|
612 |
54 |
Tasacion de Inmuebles |
2,369,102.00 |
(126,428.00) |
2,242,674.00 |
2,177,033.06 |
1,906,920.87 |
1,730,451.47 |
335,753.13 |
|
613 |
1 |
Actividades Centrales |
19,091,114.00 |
1,190,699.00 |
20,281,813.00 |
15,638,938.23 |
15,638,938.23 |
10,570,007.69 |
4,642,874.77 |
|
613 |
16 |
Asistencia Financiera al Sector Saneamiento |
79,352,403.00 |
(2,080,444.00) |
77,271,959.00 |
38,568,134.81 |
38,568,134.81 |
34,358,757.13 |
38,703,824.19 |
|
613 |
17 |
Asistencia Tecnica al Sector Saneamiento |
625,490.00 |
(42,088.00) |
583,402.00 |
292,800.38 |
292,800.38 |
274,718.62 |
290,601.62 |
|
614 |
16 |
Promocion del Comercio y Produccion de Semillas |
3,186,279.00 |
(233,465.00) |
2,952,814.00 |
2,859,198.83 |
2,859,198.83 |
2,643,378.79 |
93,615.17 |
|
615 |
16 |
Proteccion Vegetal |
19,552,435.00 |
(1,141,594.00) |
18,410,841.00 |
16,723,808.93 |
16,713,017.47 |
15,797,942.51 |
1,697,823.53 |
|
615 |
99 |
Contribucion al Ministerio de Economia y Obras y Servicios Publicos |
|
|
|
|
|
|
|
|
616 |
16 |
Recaudacion y Fiscalizacion de Impuestos y Aportes |
886,267,762.00 |
69,040,224.00 |
955,307,986.00 |
940,639,165.82 |
913,784,497.12 |
871,172,381.84 |
41,523,488.88 |
|
617 |
25 |
Renta y Contralor Aduanero |
241,941,473.00 |
40,236,114.00 |
282,177,587.00 |
278,671,876.97 |
272,521,093.52 |
250,873,774.03 |
9,656,493.48 |
|
618 |
16 |
Desarrollo y Aplicacion de Tecnologia Minera |
4,385,065.00 |
(526,741.00) |
3,858,324.00 |
3,816,221.57 |
3,816,221.57 |
3,692,333.63 |
42,102.43 |
|
620 |
16 |
Resolucion de Cuestiones Dudosas y Litigiosas |
5,026,190.00 |
2,703,861.00 |
7,730,051.00 |
6,764,872.80 |
6,453,205.47 |
4,350,404.20 |
1,276,845.53 |
|
650 |
16 |
Regulacion de las Telecomunicaciones |
22,113,809.00 |
(4,684,620.00) |
17,429,189.00 |
16,947,257.48 |
16,547,107.43 |
15,041,864.16 |
882,081.57 |
|
651 |
16 |
Regulacion del Transporte y Distribucion de Gas |
22,449,199.00 |
(4,015,906.00) |
18,433,293.00 |
17,173,801.26 |
14,380,291.80 |
13,386,494.79 |
4,053,001.20 |
|
652 |
16 |
Regulacion y Contralor del Mercado Electrico |
15,558,088.00 |
(2,335,042.00) |
13,223,046.00 |
12,602,048.88 |
12,598,290.16 |
12,188,290.16 |
624,755.84 |
|
654 |
37 |
Regulacion y Control del servicio del Transporte Automotor |
18,810,657.00 |
(3,193,515.00) |
15,617,142.00 |
15,584,604.55 |
14,365,416.01 |
13,555,513.99 |
1,251,725.99 |
|
655 |
17 |
Desarrollo del Transporte Ferroviario Interurbano |
9,357,564.00 |
(3,105,014.00) |
6,252,550.00 |
4,256,336.85 |
4,025,919.61 |
3,760,819.93 |
2,226,630.39 |
|
656 |
17 |
Control Seguridad de Presas |
1,647,381.00 |
(213,130.00) |
1,434,251.00 |
1,127,054.48 |
1,127,054.48 |
1,045,371.79 |
307,196.52 |
|
657 |
16 |
Estudio e Investigacion de los Rec. Hidricos Subterraneos |
3,859,620.00 |
179,061.00 |
4,038,681.00 |
3,756,499.17 |
3,496,465.14 |
3,127,639.48 |
542,215.86 |
|
658 |
16 |
Analisis y Regulacion de la Competencia Comercial Internacional |
4,783,012.00 |
(1,182,047.00) |
3,600,965.00 |
3,393,877.34 |
3,381,001.04 |
2,993,978.31 |
219,963.96 |
|
659 |
16 |
Control Concesiones Red de Accesos Ciudad de Buenos Aires |
3,039,182.00 |
(461,295.00) |
2,577,887.00 |
2,461,640.09 |
1,904,808.13 |
1,530,692.89 |
673,078.87 |
|
|
|
|
|
|
|
|
|
|
|
70- MINISTERIO DE CULTURA Y EDUCACION |
|
|
|
2,446,952,420.00 |
(204,891,035.00) |
2,242,061,385.00 |
2,136,514,918.68 |
2,124,458,434.82 |
1,885,998,494.94 |
117,602,950.18 |
1-Administracion Central |
|
|
|
2,427,830,995.00 |
(218,378,861.00) |
2,209,452,134.00 |
2,096,452,624.85 |
2,084,792,808.27 |
1,847,270,987.16 |
124,659,325.73 |
|
330 |
1 |
Actividades Centrales |
46,423,210.00 |
(4,074,522.00) |
42,348,688.00 |
38,741,597.70 |
36,559,350.61 |
35,643,694.55 |
5,789,337.39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ADMINISTRACION NACIONAL |
|
|
CUADRO NRO. 6 |
EJERCICIO 1994 |
Pagina 6/7 |
|
|
ESTADO DE EJECUCION PRESUPUESTARIA |
|
|
|
COMPOSICION DEL GASTO POR INSTITUCION, NIVEL INSTITUCIONAL Y PROGRAMA |
|
|
|
|
|
|
|
|
|
|
|
-En Pesos- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INSTITUCION |
|
|
|
CREDITO |
MODIFICACIONES |
CREDITO |
COMPROMISO |
DEVENGADO |
PAGADO |
CREDITO |
NIVEL INSTITUCIONAL |
|
|
|
ORIGINAL |
|
VIGENTE |
|
|
|
NO EJECUTADO |
PROGRAMA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
330 |
9 |
Actividades Comunes a los Programas de Educacion |
20,404,700.00 |
2,062,277.00 |
22,466,977.00 |
20,820,427.79 |
20,524,989.90 |
18,280,890.45 |
1,941,987.10 |
|
330 |
25 |
Servicios de la Biblioteca Nacional |
12,340,456.00 |
(2,975,587.00) |
9,364,869.00 |
6,685,439.51 |
6,260,219.33 |
5,294,630.66 |
3,104,649.67 |
|
330 |
26 |
Desarrollo Universitario |
1,510,834,510.00 |
(24,925,585.00) |
1,485,908,925.00 |
1,478,905,688.11 |
1,478,670,781.74 |
1,345,694,449.78 |
7,238,143.26 |
|
330 |
28 |
Investigacion y Desarrollo Educativo |
4,537,455.00 |
(129,592.00) |
4,407,863.00 |
3,507,303.16 |
3,344,409.22 |
2,639,783.38 |
1,063,453.78 |
|
330 |
29 |
Gestion de Programas y Proyectos Educativos |
73,609,329.00 |
(26,266,842.00) |
47,342,487.00 |
37,886,937.18 |
37,589,462.65 |
27,742,823.08 |
9,753,024.35 |
|
330 |
31 |
Red Federal de Informacion |
3,565,123.00 |
870,057.00 |
4,435,180.00 |
2,147,379.03 |
1,871,344.27 |
1,538,633.94 |
2,563,835.73 |
|
330 |
32 |
Evaluacion de la Calidad de la Educacion |
3,469,865.00 |
1,019,146.00 |
4,489,011.00 |
3,300,733.99 |
3,062,896.82 |
2,909,330.19 |
1,426,114.18 |
|
330 |
33 |
Acciones Compensatorias en Educacion |
126,681,069.00 |
(28,284,550.00) |
98,396,519.00 |
96,600,882.85 |
96,269,781.67 |
58,808,231.78 |
2,126,737.33 |
|
330 |
35 |
Servicio de la Biblioteca del Maestro |
1,905,505.00 |
455,336.00 |
2,360,841.00 |
1,434,843.02 |
1,384,573.72 |
1,371,064.95 |
976,267.28 |
|
330 |
36 |
Credito Educativo para la Igualdad de Oportunidades |
6,508,850.00 |
(3,055,059.00) |
3,453,791.00 |
3,340,641.67 |
3,063,707.85 |
2,455,484.30 |
390,083.15 |
|
330 |
37 |
Transformacion del Sistema Educativo |
267,637,663.00 |
(132,229,989.00) |
135,407,674.00 |
79,349,193.87 |
79,164,760.76 |
55,079,330.11 |
56,242,913.24 |
|
330 |
38 |
Accion Cultural |
62,732,050.00 |
3,208,089.00 |
65,940,139.00 |
56,177,482.49 |
52,795,704.00 |
41,739,457.79 |
13,144,435.00 |
|
330 |
39 |
Educacion Tecnologica y Vinculacion con el Mundo Laboral |
4,705,600.00 |
171,031.00 |
4,876,631.00 |
4,693,631.64 |
3,954,051.57 |
3,599,271.85 |
922,579.43 |
|
330 |
40 |
Centro de Innovacion Educativa y Extension |
8,851,409.00 |
(129,354.00) |
8,722,055.00 |
8,596,013.66 |
6,015,485.86 |
5,455,797.32 |
2,706,569.14 |
|
330 |
99 |
Transferencias a Academias Nacionales e Institutos Terciarios |
273,624,201.00 |
(4,093,717.00) |
269,530,484.00 |
254,264,429.18 |
254,261,288.30 |
239,018,113.03 |
15,269,195.70 |
2-Organismos Descentralizados |
|
|
|
19,121,425.00 |
13,487,826.00 |
32,609,251.00 |
40,062,293.83 |
39,665,626.55 |
38,727,507.78 |
(7,056,375.55) |
|
801 |
16 |
Fomento y Regulacion de la Actividad Cinematografica |
13,117,424.00 |
13,778,348.00 |
26,895,772.00 |
34,815,945.61 |
34,455,655.58 |
33,889,465.29 |
(7,559,883.58) |
|
802 |
16 |
Financiamiento para el Fomento de las Artes |
6,004,001.00 |
(290,522.00) |
5,713,479.00 |
5,246,348.22 |
5,209,970.97 |
4,838,042.49 |
503,508.03 |
|
|
|
|
|
|
|
|
|
|
|
75- MINISTERIO DE TRABAJO Y SEGURIDAD SOCIAL |
|
|
|
15,445,319,545.00 |
345,666,412.00 |
15,790,985,957.00 |
15,599,856,374.31 |
15,598,221,190.91 |
14,153,184,713.16 |
192,764,766.09 |
1-Administracion Central |
|
|
|
71,697,387.00 |
(7,944,882.00) |
63,752,505.00 |
62,643,937.93 |
61,008,921.63 |
55,905,082.07 |
2,743,583.37 |
|
350 |
1 |
Actividades Centrales |
61,783,286.00 |
(5,615,580.00) |
56,167,706.00 |
55,268,339.77 |
54,547,329.65 |
50,646,365.85 |
1,620,376.35 |
|
350 |
19 |
Formacion Profesional |
3,316,559.00 |
(578,239.00) |
2,738,320.00 |
2,738,136.89 |
1,995,104.26 |
1,857,546.39 |
743,215.74 |
|
350 |
20 |
Negociaciones Colectivas y Mediacion de Relaciones Laborales |
2,446,705.00 |
(468,505.00) |
1,978,200.00 |
1,978,098.22 |
1,944,382.71 |
1,075,510.00 |
33,817.29 |
|
350 |
21 |
Formulacion y Ejecucion de Politicas de Empleo |
1,291,450.00 |
(1,041,995.00) |
249,455.00 |
244,171.48 |
244,171.48 |
243,072.48 |
5,283.52 |
|
352 |
18 |
Formulacion y Ejecucion de Politicas Previsionales |
2,859,387.00 |
(240,563.00) |
2,618,824.00 |
2,415,191.57 |
2,277,933.53 |
2,082,587.35 |
340,890.47 |
|
|
|
|
|
|
|
|
|
|
|
2-Organismos Descentralizados |
|
|
|
2,590,349.00 |
257,989.00 |
2,848,338.00 |
2,351,654.73 |
2,351,487.63 |
2,047,213.71 |
496,850.37 |
|
851 |
16 |
Inscripcion de Empleadores y Trabajadores |
2,590,349.00 |
257,989.00 |
2,848,338.00 |
2,351,654.73 |
2,351,487.63 |
2,047,213.71 |
496,850.37 |
|
|
|
|
|
|
|
|
|
|
|
3-Instituciones de Seguridad Social |
|
|
|
15,371,031,809.00 |
353,353,305.00 |
15,724,385,114.00 |
15,534,860,781.65 |
15,534,860,781.65 |
14,095,232,417.38 |
189,524,332.35 |
|
850 |
1 |
Actividades Centrales |
149,427,176.00 |
51,881,552.00 |
201,308,728.00 |
186,180,202.46 |
186,180,202.46 |
169,389,225.52 |
15,128,525.54 |
|
850 |
3 |
Actividades Comunes a los Programas 16 y 17 |
7,617,734.00 |
3,150,200.00 |
10,767,934.00 |
10,562,860.63 |
10,562,860.63 |
9,972,569.61 |
205,073.37 |
|
850 |
4 |
Actividades Comunes a los Programas 18 y 19 |
11,236,411.00 |
(3,274,400.00) |
7,962,011.00 |
7,580,143.24 |
7,580,143.24 |
6,664,282.23 |
381,867.76 |
|
850 |
16 |
Prestaciones Previsionales |
13,751,015,789.00 |
171,277,053.00 |
13,922,292,842.00 |
13,728,713,891.23 |
13,728,713,891.23 |
12,416,066,266.15 |
193,578,950.77 |
|
850 |
17 |
Atencion de Pensiones no Contributivas y otras Prestaciones |
443,285,704.00 |
(2,684,300.00) |
440,601,404.00 |
511,937,577.96 |
511,937,577.96 |
452,472,962.69 |
(71,336,173.96) |
|
850 |
18 |
Atencion del Seguro de Desempleo |
286,477,222.00 |
89,739,500.00 |
376,216,722.00 |
375,877,282.09 |
375,877,282.09 |
358,631,743.12 |
339,439.91 |
|
850 |
19 |
Atencion de Asignaciones Familiares |
338,167,773.00 |
43,248,700.00 |
381,416,473.00 |
378,242,109.22 |
378,242,109.22 |
377,318,781.07 |
3,174,363.78 |
|
850 |
99 |
Contr. Cajas Militares, INSSJYP, a DGI, Transf. Empleo y Servicio Deuda |
383,804,000.00 |
15,000.00 |
383,819,000.00 |
335,766,714.82 |
335,766,714.82 |
304,716,586.99 |
48,052,285.18 |
|
|
|
|
|
|
|
|
|
|
|
80- MINISTERIO DE SALUD Y ACCION SOCIAL |
|
|
|
3,874,275,344.00 |
138,219,912.00 |
4,012,495,256.00 |
3,952,874,138.86 |
3,938,928,155.01 |
3,377,229,271.56 |
73,567,100.99 |
1-Administracion Central |
|
|
|
442,518,770.00 |
(97,025,624.00) |
345,493,146.00 |
301,395,969.89 |
291,282,501.82 |
252,903,982.87 |
54,210,644.18 |
|
310 |
1 |
Actividades Centrales |
34,596,548.00 |
3,550,535.35 |
38,147,083.35 |
34,995,854.52 |
33,805,092.95 |
27,427,819.42 |
4,341,990.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ADMINISTRACION NACIONAL |
|
|
CUADRO NRO. 6 |
EJERCICIO 1994 |
Pagina 7/7 |
|
|
ESTADO DE EJECUCION PRESUPUESTARIA |
|
|
|
COMPOSICION DEL GASTO POR INSTITUCION, NIVEL INSTITUCIONAL Y PROGRAMA |
|
|
|
|
|
|
|
|
|
|
|
-En Pesos- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INSTITUCION |
|
|
|
CREDITO |
MODIFICACIONES |
CREDITO |
COMPROMISO |
DEVENGADO |
PAGADO |
CREDITO |
NIVEL INSTITUCIONAL |
|
|
|
ORIGINAL |
|
VIGENTE |
|
|
|
NO EJECUTADO |
PROGRAMA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
310 |
3 |
Actividades Comunes a los Programas 16 al 22 |
13,531,901.00 |
(357,913.00) |
13,173,988.00 |
12,656,515.56 |
12,617,726.54 |
11,801,700.86 |
556,261.46 |
|
310 |
16 |
Normatizacion y Evaluacion Medico Asistencial |
6,927,910.00 |
(1,564,320.65) |
5,363,589.35 |
4,497,564.07 |
4,447,130.31 |
4,164,002.33 |
916,459.04 |
|
310 |
17 |
Regulacion de la Atencion Materno-Infantil |
66,765,661.00 |
(24,542,566.00) |
42,223,095.00 |
40,148,600.26 |
39,620,062.43 |
33,874,824.05 |
2,603,032.57 |
|
310 |
18 |
Normatizacion y Desarrollo del Recurso Humano en Salud |
21,582,688.00 |
177,092.00 |
21,759,780.00 |
20,684,912.50 |
20,409,545.82 |
17,874,521.78 |
1,350,234.18 |
|
310 |
19 |
Investigacion, Docencia y Produccion de Biologicos |
21,298,043.00 |
(5,296,345.00) |
16,001,698.00 |
12,623,762.81 |
11,666,034.24 |
10,386,823.99 |
4,335,663.76 |
|
310 |
20 |
Control de Enfermedades Prevalentes |
74,249,387.00 |
(28,831,772.90) |
45,417,614.10 |
40,497,612.52 |
37,734,070.52 |
30,814,577.23 |
7,683,543.58 |
|
310 |
21 |
Regulacion y Control Sanitario |
12,456,995.00 |
(981,160.00) |
11,475,835.00 |
11,406,251.21 |
10,809,009.60 |
10,334,293.29 |
666,825.40 |
|
310 |
22 |
Lucha Contra los Retrovirus del Humano (SIDA) |
21,829,915.00 |
(2,215,900.00) |
19,614,015.00 |
18,324,033.31 |
17,161,571.13 |
16,542,069.94 |
2,452,443.87 |
|
310 |
23 |
Prevencion y Control de Riesgos |
16,703,118.00 |
(6,470,370.00) |
10,232,748.00 |
9,492,659.61 |
8,711,863.57 |
7,280,923.06 |
1,520,884.43 |
|
310 |
24 |
Mujer, Salud y Desarrollo |
475,030.00 |
(300,853.00) |
174,177.00 |
161,721.79 |
161,721.79 |
161,721.79 |
12,455.21 |
|
310 |
25 |
Promocion, Prevencion y Asistencias de las Discapacidades |
4,158,018.00 |
(120,434.00) |
4,037,584.00 |
3,492,640.95 |
3,150,670.59 |
2,983,659.74 |
886,913.41 |
|
310 |
26 |
Atencion de Emergencias Sanitarias |
8,969,098.00 |
(5,439,935.00) |
3,529,163.00 |
3,365,286.63 |
2,915,964.82 |
2,604,196.33 |
613,198.18 |
|
310 |
27 |
Infraestructura Hospitalaria |
47,358,568.00 |
(13,359,221.00) |
33,999,347.00 |
33,896,364.92 |
33,106,242.67 |
31,223,071.65 |
893,104.33 |
|
310 |
28 |
Programa Reconversion Ctros. de Salud y Desarrollo Infantil |
41,280,000.00 |
(5,003,000.00) |
36,277,000.00 |
18,123,000.00 |
18,123,000.00 |
16,071,000.00 |
18,154,000.00 |
|
310 |
29 |
Educacion Sanitaria para la Poblacion |
7,703,601.00 |
(2,957,955.00) |
4,745,646.00 |
4,556,350.50 |
4,369,956.11 |
1,540,762.68 |
375,689.89 |
|
310 |
99 |
Contribuciones a Hospitales y Transferencias Varias |
42,632,289.00 |
(3,311,505.80) |
39,320,783.20 |
32,472,838.73 |
32,472,838.73 |
27,818,014.73 |
6,847,944.47 |
2-Organismos Descentralizados |
|
|
|
402,376,574.00 |
101,093,652.00 |
503,470,226.00 |
449,936,748.97 |
446,104,233.19 |
419,177,367.69 |
57,365,992.81 |
|
900 |
50 |
Asistencia a Agentes del Seguro de Salud |
269,350,267.00 |
95,836,978.00 |
365,187,245.00 |
319,623,801.01 |
319,623,801.01 |
313,924,051.01 |
45,563,443.99 |
|
902 |
52 |
Asistencia Integral y Prevencion en Drogadiccion |
5,833,571.00 |
(790,300.00) |
5,043,271.00 |
4,584,425.29 |
4,580,277.06 |
4,062,532.06 |
462,993.94 |
|
903 |
53 |
Atencion Enfermos con Mal de Hanssen |
14,417,287.00 |
(1,511,617.00) |
12,905,670.00 |
12,237,014.77 |
11,675,632.78 |
10,133,098.88 |
1,230,037.22 |
|
904 |
54 |
Control de Medicamentos,Alimentos y Tecnologia Medica |
19,826,929.00 |
(3,059,647.00) |
16,767,282.00 |
16,652,774.76 |
16,652,774.76 |
14,912,697.71 |
114,507.24 |
|
905 |
55 |
Regulacion de la Ablacion e Implantes |
5,630,938.00 |
(485,580.00) |
5,145,358.00 |
5,117,601.29 |
5,063,838.02 |
3,697,004.58 |
81,519.98 |
|
906 |
56 |
Control de Patologias Toxoinfecciosas |
14,539,170.00 |
(3,535,500.00) |
11,003,670.00 |
9,952,486.81 |
9,917,955.65 |
8,858,794.65 |
1,085,714.35 |
|
908 |
58 |
Atencion Medica para la Comunidad |
50,429,000.00 |
11,615,136.00 |
62,044,136.00 |
58,759,010.15 |
55,619,191.99 |
42,917,627.42 |
6,424,944.01 |
|
909 |
59 |
Atencion a Discapacitados Mentales |
14,602,000.00 |
3,636,102.00 |
18,238,102.00 |
17,009,676.54 |
17,009,676.54 |
15,343,705.50 |
1,228,425.46 |
|
910 |
60 |
Atencion a Discapacitados Psicofisicos |
7,747,412.00 |
(611,920.00) |
7,135,492.00 |
5,999,958.35 |
5,961,085.38 |
5,327,855.88 |
1,174,406.62 |
3-Instituciones de Seguridad Social |
|
|
|
3,029,380,000.00 |
134,151,884.00 |
3,163,531,884.00 |
3,201,541,420.00 |
3,201,541,420.00 |
2,705,147,921.00 |
(38,009,536.00) |
|
911 |
1 |
Actividades Centrales |
100,331,634.00 |
21,665,610.00 |
121,997,244.00 |
119,404,197.00 |
119,404,197.00 |
111,152,999.00 |
2,593,047.00 |
|
911 |
16 |
Prestaciones Medicas |
2,006,449,714.00 |
314,709,474.00 |
2,321,159,188.00 |
2,648,128,959.00 |
2,648,128,959.00 |
2,290,084,542.00 |
(326,969,771.00) |
|
911 |
17 |
Prestaciones Sociales |
922,598,652.00 |
(202,223,200.00) |
720,375,452.00 |
434,008,264.00 |
434,008,264.00 |
303,910,380.00 |
286,367,188.00 |
|
|
|
|
|
|
|
|
|
|
|
90- SERVICIO DE LA DEUDA PUBLICA |
|
|
|
3,606,925,157.00 |
831,713,341.00 |
4,438,638,498.00 |
4,211,437,144.01 |
4,194,456,276.20 |
4,046,097,408.47 |
244,182,221.80 |
1-Administracion Central |
|
|
|
3,606,925,157.00 |
831,713,341.00 |
4,438,638,498.00 |
4,211,437,144.01 |
4,194,456,276.20 |
4,046,097,408.47 |
244,182,221.80 |
|
355 |
98 |
Deudas Directas de la Administracion Central |
3,433,593,157.00 |
772,485,609.00 |
4,206,078,766.00 |
4,000,192,377.17 |
3,985,748,634.65 |
3,840,446,723.64 |
220,330,131.35 |
|
355 |
99 |
Deudas Indirectas de la Administracion Central |
173,332,000.00 |
59,227,732.00 |
232,559,732.00 |
211,244,766.84 |
208,707,641.55 |
205,650,684.83 |
23,852,090.45 |
|
|
|
|
|
|
|
|
|
|
|
91- OBLIGACIONES A CARGO DEL TESORO |
|
|
|
4,047,252,725.00 |
360,851,669.00 |
4,408,104,394.00 |
4,176,703,324.14 |
4,176,246,444.15 |
3,781,691,882.42 |
231,857,949.85 |
1-Administracion Central |
|
|
|
4,047,252,725.00 |
360,851,669.00 |
4,408,104,394.00 |
4,176,703,324.14 |
4,176,246,444.15 |
3,781,691,882.42 |
231,857,949.85 |
|
356 |
92 |
Asistencia Financiera par aGasto Social Provincial |
2,046,615,000.00 |
(99,115,225.00) |
1,947,499,775.00 |
1,937,105,405.00 |
1,937,105,405.00 |
1,769,646,018.00 |
10,394,370.00 |
|
356 |
93 |
Coparticipacion Federal a Tierra del Fuego y MCBA |
238,009,000.00 |
(4,700,000.00) |
233,309,000.00 |
157,000,000.00 |
157,000,000.00 |
142,929,293.69 |
76,309,000.00 |
|
356 |
94 |
Asistencia Financiera para la Promocion Economica |
870,226,000.00 |
(186,140,084.00) |
684,085,916.00 |
640,635,574.21 |
640,635,574.21 |
603,591,149.27 |
43,450,341.79 |
|
356 |
95 |
Asistencia Financiera a Empresas Publicas y Entes Binacionales |
371,827,000.00 |
34,717,056.00 |
406,544,056.00 |
402,610,305.84 |
402,610,305.84 |
388,669,124.67 |
3,933,750.16 |
|
356 |
96 |
Servicios Financieros |
70,005,000.00 |
(62,750,500.00) |
7,254,500.00 |
1,563,458.59 |
1,106,578.60 |
1,070,848.74 |
6,147,921.40 |
|
356 |
97 |
Aportes al Sector Externo |
130,751,000.00 |
(72,523,255.00) |
58,227,745.00 |
55,116,959.19 |
55,116,959.19 |
24,502,856.19 |
3,110,785.81 |
|
356 |
98 |
Asistencia Financiera a Entidades no Lucrativas |
31,958,000.00 |
(1,402,975.00) |
30,555,025.00 |
30,218,773.00 |
30,218,773.00 |
26,878,778.48 |
336,252.00 |
|
356 |
99 |
Otras Asistencias Financieras |
287,861,725.00 |
752,766,652.00 |
1,040,628,377.00 |
952,452,848.31 |
952,452,848.31 |
824,403,813.38 |
88,175,528.69 |
|
|
|
|
|
|
|
|
|
|
|
TOTAL ADMINISTRACION PUBLICA NACIONAL |
|
|
|
42,979,976,717.00 |
1,398,795,521.93 |
44,378,772,238.93 |
42,870,832,418.92 |
42,676,900,251.13 |
38,551,684,317.81 |
1,701,871,987.80 |
|
|
|
|
|
|
|
|
|
|
|