|
|
|
|
|
|
|
|
|
ADMINISTRACION NACIONAL |
CUADRO NRO. 5 |
|
|
EJERCICIO 1995 |
|
|
|
ESTADO DE EJECUCION PRESUPUESTARIA |
|
|
|
COMPOSICION DEL GASTO POR INSTITUCION Y NIVEL INSTITUCIONAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-En Pesos- |
|
|
|
|
|
|
|
|
|
INSTITUCION |
|
CREDITO |
MODIFICACIONES |
CREDITO |
COMPROMISO |
DEVENGADO |
PAGADO |
CREDITO |
|
NIVEL INSTITUCIONAL |
ORIGINAL |
|
VIGENTE |
|
|
|
NO EJECUTADO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 - PODER LEGISLATIVO DE LA NACION |
|
475,305,683.00 |
(13,198,370.00) |
462,107,313.00 |
440,864,310.00 |
440,665,548.15 |
388,586,750.66 |
21,441,764.85 |
|
1 - ADMINISTRACION CENTRAL |
447,305,683.00 |
(12,931,993.00) |
434,373,690.00 |
414,574,514.58 |
414,375,752.73 |
365,056,920.44 |
19,997,937.27 |
|
2 - ORGANISMOS DESCENTRALIZADOS |
28,000,000.00 |
(266,377.00) |
27,733,623.00 |
26,289,795.42 |
26,289,795.42 |
23,529,830.22 |
1,443,827.58 |
|
|
|
|
|
|
|
|
|
5 - PODER JUDICIAL DE LA NACION |
|
657,462,460.00 |
3,435,633.00 |
660,898,093.00 |
654,555,174.65 |
654,555,174.65 |
601,420,949.30 |
6,342,918.35 |
|
1 - ADMINISTRACION CENTRAL |
657,462,460.00 |
3,435,633.00 |
660,898,093.00 |
654,555,174.65 |
654,555,174.65 |
601,420,949.30 |
6,342,918.35 |
|
|
|
|
|
|
|
|
|
20 - PRESIDENCIA DE LA NACION |
|
1,426,495,204.00 |
16,393,328.93 |
1,442,888,532.93 |
1,319,355,514.84 |
1,295,463,931.81 |
1,158,916,874.16 |
147,424,601.12 |
|
1 - ADMINISTRACION CENTRAL |
766,714,535.00 |
27,648,755.00 |
794,363,290.00 |
724,819,802.08 |
704,985,998.43 |
653,723,103.84 |
89,377,291.57 |
|
2 - ORGANISMOS DESCENTRALIZADOS |
659,780,669.00 |
(11,255,426.07) |
648,525,242.93 |
594,535,712.76 |
590,477,933.38 |
505,193,770.32 |
58,047,309.55 |
|
|
|
|
|
|
|
|
|
25 - JEFATURA DE GABINETE DE MINISTROS |
|
|
1,177,800.00 |
1,177,800.00 |
933,349.98 |
932,433.98 |
477,008.08 |
245,366.02 |
|
1 - ADMINISTRACION CENTRAL |
|
1,177,800.00 |
1,177,800.00 |
933,349.98 |
932,433.98 |
477,008.08 |
245,366.02 |
|
|
|
|
|
|
|
|
|
30 - MINISTERIO DEL INTERIOR |
|
1,900,999,642.00 |
107,290,246.00 |
2,008,289,888.00 |
1,902,595,112.59 |
1,894,146,752.99 |
1,789,012,903.81 |
114,143,135.01 |
|
1 - ADMINISTRACION CENTRAL |
1,307,487,296.00 |
131,587,776.00 |
1,439,075,072.00 |
1,362,267,138.20 |
1,353,895,551.20 |
1,269,938,078.92 |
85,179,520.80 |
|
2 - ORGANISMOS DESCENTRALIZADOS |
32,623,040.00 |
(1,654,200.00) |
30,968,840.00 |
30,475,470.25 |
30,398,697.65 |
27,995,400.56 |
570,142.35 |
|
3 - INSTITUCIONES DE SEGURIDAD SOCIAL |
560,889,306.00 |
(22,643,330.00) |
538,245,976.00 |
509,852,504.14 |
509,852,504.14 |
491,079,424.33 |
28,393,471.86 |
|
|
|
|
|
|
|
|
|
35 - MINISTERIO DE RELACIONES EXTERIORES Y CULTO |
|
377,495,410.00 |
(33,257,430.00) |
344,237,980.00 |
324,116,734.73 |
322,290,740.97 |
280,573,220.49 |
21,947,239.03 |
|
1 - ADMINISTRACION CENTRAL |
377,495,410.00 |
(33,257,430.00) |
344,237,980.00 |
324,116,734.73 |
322,290,740.97 |
280,573,220.49 |
21,947,239.03 |
|
|
|
|
|
|
|
|
|
40 - MINISTERIO DE JUSTICIA |
|
285,672,186.00 |
11,789,974.00 |
297,462,160.00 |
286,950,147.62 |
274,841,268.94 |
249,405,665.69 |
22,620,891.06 |
|
1 - ADMINISTRACION CENTRAL |
285,672,186.00 |
11,789,974.00 |
297,462,160.00 |
286,950,147.62 |
274,841,268.94 |
249,405,665.69 |
22,620,891.06 |
|
|
|
|
|
|
|
|
|
45 - MINISTERIO DE DEFENSA |
|
4,859,655,632.00 |
(177,969,101.00) |
4,681,686,531.00 |
4,601,145,067.70 |
4,565,470,150.44 |
4,064,149,806.01 |
116,216,380.56 |
|
1 - ADMINISTRACION CENTRAL |
3,579,042,626.00 |
(161,768,652.00) |
3,417,273,974.00 |
3,355,384,678.95 |
3,332,977,342.52 |
2,963,660,729.92 |
84,296,631.48 |
|
2 - ORGANISMOS DESCENTRALIZADOS |
91,737,552.00 |
(14,971,667.00) |
76,765,885.00 |
58,341,990.66 |
58,341,990.66 |
51,051,945.61 |
18,423,894.34 |
|
3 - INSTITUCIONES DE SEGURIDAD SOCIAL |
1,188,875,454.00 |
(1,228,782.00) |
1,187,646,672.00 |
1,187,418,398.09 |
1,174,150,817.26 |
1,049,437,130.48 |
13,495,854.74 |
|
|
|
|
|
|
|
|
|
50 - MINISTERIO DE ECONOMIA Y OBRAS Y SERV. PUBLICOS |
|
3,576,165,309.00 |
11,573,142.00 |
3,587,738,451.00 |
3,262,931,106.81 |
3,196,223,748.11 |
2,774,939,369.06 |
391,514,702.89 |
|
1 - ADMINISTRACION CENTRAL |
1,179,408,845.00 |
21,802,709.00 |
1,201,211,554.00 |
1,040,294,382.18 |
1,014,830,512.78 |
782,596,001.75 |
186,381,041.22 |
|
2 - ORGANISMOS DESCENTRALIZADOS |
2,396,756,464.00 |
(10,229,567.00) |
2,386,526,897.00 |
2,222,636,724.63 |
2,181,393,235.33 |
1,992,343,367.31 |
205,133,661.67 |
|
|
|
|
|
|
|
|
|
70 - MINISTERIO DE CULTURA Y EDUCACION |
|
2,446,952,420.00 |
(204,891,035.00) |
2,242,061,385.00 |
2,136,514,918.68 |
2,124,458,434.82 |
1,885,998,494.94 |
117,602,950.18 |
|
1 - ADMINISTRACION CENTRAL |
2,427,830,995.00 |
(218,378,861.00) |
2,209,452,134.00 |
2,096,452,624.85 |
2,084,792,808.27 |
1,847,270,987.16 |
124,659,325.73 |
|
2 - ORGANISMOS DESCENTRALIZADOS |
19,121,425.00 |
13,487,826.00 |
32,609,251.00 |
40,062,293.83 |
39,665,626.55 |
38,727,507.78 |
(7,056,375.55) |
|
|
|
|
|
|
|
|
|
75 - MINISTERIO DE TRABAJO Y SEGURIDAD SOCIAL |
|
15,445,319,545.00 |
345,666,412.00 |
15,790,985,957.00 |
15,599,856,374.31 |
15,598,221,190.91 |
14,153,184,713.16 |
192,764,766.09 |
|
1 - ADMINISTRACION CENTRAL |
71,697,387.00 |
(7,944,882.00) |
63,752,505.00 |
62,643,937.93 |
61,008,921.63 |
55,905,082.07 |
2,743,583.37 |
|
2 - ORGANISMOS DESCENTRALIZADOS |
2,590,349.00 |
257,989.00 |
2,848,338.00 |
2,351,654.73 |
2,351,487.63 |
2,047,213.71 |
496,850.37 |
|
3 - INSTITUCIONES DE SEGURIDAD SOCIAL |
15,371,031,809.00 |
353,353,305.00 |
15,724,385,114.00 |
15,534,860,781.65 |
15,534,860,781.65 |
14,095,232,417.38 |
189,524,332.35 |
|
|
|
|
|
|
|
|
|
80 - MINISTERIO DE SALUD Y ACCION SOCIAL |
|
3,874,275,344.00 |
138,219,912.00 |
4,012,495,256.00 |
3,952,874,138.86 |
3,938,928,155.01 |
3,377,229,271.56 |
73,567,100.99 |
|
1 - ADMINISTRACION CENTRAL |
442,518,770.00 |
(97,025,624.00) |
345,493,146.00 |
301,395,969.89 |
291,282,501.82 |
252,903,982.87 |
54,210,644.18 |
|
2 - ORGANISMOS DESCENTRALIZADOS |
402,376,574.00 |
101,093,652.00 |
503,470,226.00 |
449,936,748.97 |
446,104,233.19 |
419,177,367.69 |
57,365,992.81 |
|
3 - INSTITUCIONES DE SEGURIDAD SOCIAL |
3,029,380,000.00 |
134,151,884.00 |
3,163,531,884.00 |
3,201,541,420.00 |
3,201,541,420.00 |
2,705,147,921.00 |
(38,009,536.00) |
|
|
|
|
|
|
|
|
|
90 - SERVICIO DE LA DEUDA PUBLICA |
|
3,606,925,157.00 |
831,713,341.00 |
4,438,638,498.00 |
4,211,437,144.01 |
4,194,456,276.20 |
4,046,097,408.47 |
244,182,221.80 |
|
1 - ADMINISTRACION CENTRAL |
3,606,925,157.00 |
831,713,341.00 |
4,438,638,498.00 |
4,211,437,144.01 |
4,194,456,276.20 |
4,046,097,408.47 |
244,182,221.80 |
|
|
|
|
|
|
|
|
|
91 - OBLIGACIONES A CARGO DEL TESORO |
|
4,047,252,725.00 |
360,851,669.00 |
4,408,104,394.00 |
4,176,703,324.14 |
4,176,246,444.15 |
3,781,691,882.42 |
231,857,949.85 |
|
1 - ADMINISTRACION CENTRAL |
4,047,252,725.00 |
360,851,669.00 |
4,408,104,394.00 |
4,176,703,324.14 |
4,176,246,444.15 |
3,781,691,882.42 |
231,857,949.85 |
|
|
|
|
|
|
|
|
|
TOTAL |
|
42,979,976,717.00 |
1,398,795,521.93 |
44,378,772,238.93 |
42,870,832,418.92 |
42,676,900,251.13 |
38,551,684,317.81 |
1,701,871,987.80 |
|
|
|
|
|
|
|
|
|