ORGANISMOS DESCENTRALIZADOS |
CUADRO NRO.57 |
|
|
EJERCICIO 1994 |
|
|
|
ESTADO DE EJECUCION PRESUPUESTARIA |
|
|
|
APLICACIONES FINANCIERAS |
|
|
|
|
|
|
|
|
|
-En pesos- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONCEPTO |
CREDITO |
MODIFICACIONES |
CREDITO |
COMPROMISO |
DEVENGADO |
PAGADO |
CREDITO |
|
|
INICIAL |
|
DEFINITIVO |
|
|
|
NO EJECUTADO |
|
|
|
|
|
|
|
|
|
2.3 |
APLICACIONES FINANCIERAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.3.1 |
INVERSION FINANCIERA |
74,315,730.00 |
(1,074,626.00) |
73,241,104.00 |
3,693,915.42 |
366,100,206.17 |
1,755,834.24 |
(292,859,102.17) |
|
|
|
|
|
|
|
|
|
2.3.1.1 |
Aportes de Capital |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2.3.1.2 |
Concesion de Prestamos a Corto Plazo |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2.3.1.3 |
Adquisicion de titulos y valores |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2.3.1.4 |
Incremento Otros Activos Financieros |
74,315,730.00 |
(1,074,626.00) |
73,241,104.00 |
3,693,915.42 |
366,100,206.17 |
1,755,834.24 |
(292,859,102.17) |
2.3.1.6 |
Concesion de Prestamos a Largo Plazo |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
|
2.3.2 |
AMORTIZACION DE DEUDA Y DISM. DE OTROS PASIVOS |
229,386,660.00 |
7,650,000.00 |
237,036,660.00 |
200,905,436.52 |
1,409,733,384.32 |
145,420,773.35 |
(1,172,696,724.32) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.3.2.1 |
Amortizacion de deuda Interna a Corto Plazo |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2.3.2.2 |
Amortizacion de deuda Externa a Corto Plazo |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2.3.2.3 |
Amortizacion Prestamos a Corto Plazo |
121,970,000.00 |
0.00 |
121,970,000.00 |
101,443,464.27 |
101,443,464.27 |
60,193,343.05 |
20,526,535.73 |
2.3.2.5 |
Disminucion de Otros Pasivos |
47,500,000.00 |
0.00 |
47,500,000.00 |
36,200,076.13 |
1,245,575,556.62 |
32,648,879.01 |
(1,198,075,556.62) |
2.3.2.6 |
Amortizacion Deuda Interna a Largo Plazo |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2.3.2.7 |
Amortizacion Deuda Externa a Largo Plazo |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2.3.2.8 |
Amortizacion de Prestamos a Largo Plazo |
59,916,660.00 |
7,650,000.00 |
67,566,660.00 |
63,261,896.12 |
62,714,363.43 |
52,578,551.29 |
4,852,296.57 |
2.3.2.9 |
Conversion de la deuda a L.Plazo en a C. Plazo |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
|
TOTAL APLICACIONES FINANCIERAS |
|
303,702,390.00 |
6,575,374.00 |
310,277,764.00 |
204,599,351.94 |
1,775,833,590.49 |
147,176,607.59 |
(1,465,555,826.49) |
|
|
|
|
|
|
|
|
|