ORGANISMOS DESCENTRALIZADOS |
CUADRO NRO.51 |
|
Pagina 1/2 |
EJERCICIO 1994 |
|
|
|
ESTADO DE EJECUCION PRESUPUESTARIA |
|
|
|
COMPOSICION DEL GASTO POR INSTITUCION Y NATURALEZA ECONOMICA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASE DEVENGADO |
|
|
|
|
|
|
|
|
|
|
|
-En Pesos- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GASTOS CORRIENTES |
|
|
|
|
GASTOS DE CAPITAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INSTITUCION |
|
|
|
|
|
|
|
|
|
|
|
|
|
GASTOS DE |
RENTAS DE |
PRESTAC. DE LA |
IMPUESTOS |
TRANSFERENCIAS |
TOTAL |
INVERSION |
TRANSFERENCIAS |
INVERSION |
TOTAL |
TOTAL |
|
|
CONSUMO |
LA PROPIEDAD |
SEGURIDAD SOCIAL |
DIRECTOS |
CORRIENTES |
GASTOS CORRIENTES |
REAL DIRECTA |
DE CAPITAL |
FINANCIERA |
GASTOS DE CAPITAL |
GASTOS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
01 |
PODER LEGISLATIVO NACION |
20,585,769.02 |
|
|
|
10,166.09 |
20,595,935.11 |
1,562,165.45 |
|
|
1,562,165.45 |
22,158,100.56 |
|
1 AUDITORIA GENERAL DE LA NACION |
20,585,769.02 |
|
|
|
10,166.09 |
20,595,935.11 |
1,562,165.45 |
|
|
1,562,165.45 |
22,158,100.56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
20 |
PRESIDENCIA DE LA NACION |
470,844,818.25 |
59,994,292.44 |
|
112,504.04 |
97,995,434.03 |
628,947,048.76 |
307,214,218.48 |
77,619,306.00 |
1,684,200.00 |
386,517,724.48 |
1,015,464,773.24 |
|
101 FUNDACION MIGUEL LILLO |
3,605,283.45 |
|
|
|
|
3,605,283.45 |
219,198.26 |
|
|
219,198.26 |
3,824,481.71 |
|
102 COMITE FEDERAL DE RADIODIFUCION |
15,170,721.97 |
|
|
|
|
15,170,721.97 |
425,271.80 |
|
|
425,271.80 |
15,595,993.77 |
|
103 CJO. NAC. INVEST. CIENT. TECNICAS |
136,552,460.28 |
5,957,143.36 |
|
2,804.17 |
51,028,088.97 |
193,540,496.78 |
8,145,021.55 |
5,326,306.00 |
|
13,471,327.55 |
207,011,824.33 |
|
104 INSTIT. NAC. ADMINIST. PUBLICA |
16,762,329.00 |
|
|
|
36,975.00 |
16,799,304.00 |
206,749.91 |
|
|
206,749.91 |
17,006,053.91 |
|
105 COMISION. NAC. ENERGIA ATOMICA |
193,068,690.47 |
53,570,824.13 |
|
101,326.98 |
5,201,266.75 |
251,942,108.33 |
278,042,556.12 |
72,243,000.00 |
|
350,285,556.12 |
602,227,664.45 |
|
106 COMISION NAC. ACTIV. ESPACIALES |
8,824,135.77 |
|
|
|
|
8,824,135.77 |
6,536,109.54 |
|
|
6,536,109.54 |
15,360,245.31 |
|
107 ADMINIST. DE PARQUES NACIONALES |
17,719,893.76 |
|
|
6,389.60 |
606,406.63 |
18,332,689.99 |
1,928,823.29 |
|
|
1,928,823.29 |
20,261,513.28 |
|
108 INST. NAC. CIENCIA Y TECNICA HIDR. |
15,031,833.76 |
466,324.95 |
|
1,983.29 |
561,435.55 |
16,061,577.55 |
3,687,343.31 |
|
|
3,687,343.31 |
19,748,920.86 |
|
109 SINDICATURA GRAL. NAC. |
23,953,997.95 |
|
|
|
|
23,953,997.95 |
5,141,441.44 |
|
|
5,141,441.44 |
29,095,439.39 |
|
110 INSTIT. NAC. DE ACCION MUTUAL |
2,042,773.53 |
|
|
|
102,520.77 |
2,145,294.30 |
7,688.34 |
50,000.00 |
1,684,200.00 |
1,741,888.34 |
3,887,182.64 |
|
111 CONSEJO NAC. DEL MENOR Y LA FAMILIA |
38,112,698.31 |
|
|
|
40,458,740.36 |
78,571,438.67 |
2,874,014.92 |
|
|
2,874,014.92 |
81,445,453.59 |
|
|
|
|
|
|
|
|
|
|
|
|
|
30 |
MTRIO DEL INTERIOR |
36,983,866.35 |
|
|
|
|
36,983,866.35 |
453,995.16 |
|
|
453,995.16 |
37,437,861.51 |
|
200 REGISTRO NACIONAL DE LAS PERSONAS |
36,983,866.35 |
|
|
|
|
36,983,866.35 |
453,995.16 |
|
|
453,995.16 |
37,437,861.51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
45 |
MTRIO DE DEFENSA |
76,081,832.73 |
|
|
10,856.30 |
90,000.00 |
76,182,689.03 |
1,265,546.85 |
|
|
1,265,546.85 |
77,448,235.88 |
|
450 INSTITUTO GEOGRAFICO MILITAR |
14,300,267.54 |
|
|
|
|
14,300,267.54 |
765,546.85 |
|
|
765,546.85 |
15,065,814.39 |
|
451 FABRICACIONES MILITARES |
61,781,565.19 |
|
|
10,856.30 |
90,000.00 |
61,882,421.49 |
500,000.00 |
|
|
500,000.00 |
62,382,421.49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
50 |
MTRIO DE ECON Y OBRAS Y SERV. PUBLICOS |
1,503,506,737.93 |
35,321,358.48 |
|
286,517.02 |
58,024,532.42 |
1,597,139,145.85 |
403,612,401.02 |
80,622,442.54 |
35,629,074.73 |
519,863,918.29 |
2,117,003,064.14 |
|
600 SERVICIO NACIONAL DE SANIDAD ANIMAL |
71,033,893.44 |
|
|
103.23 |
1,760,410.55 |
72,794,407.22 |
605,747.63 |
|
564,992.64 |
1,170,740.27 |
73,965,147.49 |
|
602 COMISION NACIONAL DE VALORES |
6,248,842.46 |
|
|
|
|
6,248,842.46 |
28,675.44 |
|
|
28,675.44 |
6,277,517.90 |
|
603 SUPERINTEND. DE SEGUROS DE LA NAC. |
13,426,604.12 |
|
|
|
9,309,226.67 |
22,735,830.79 |
860,175.08 |
|
|
860,175.08 |
23,596,005.87 |
|
604 DIRECCION NACIONAL VIAL |
72,641,035.39 |
25,202,626.37 |
|
6,620.83 |
|
97,850,282.59 |
350,968,469.83 |
76,650,538.31 |
|
427,619,008.14 |
525,469,290.73 |
|
605 INSTITUTO NAC. ACCION COOPERATIVA |
3,580,943.47 |
|
|
|
70,200.00 |
3,651,143.47 |
79,909.73 |
20,000.00 |
5,238,000.00 |
5,337,909.73 |
8,989,053.20 |
|
606 INSTIT. NAC. TECNOLOGIA AGROPECUARIA |
120,332,134.66 |
2,912,998.83 |
|
58,412.41 |
6,693,882.00 |
129,997,427.90 |
8,014,560.89 |
120,000.00 |
|
8,134,560.89 |
138,131,988.79 |
|
607 INST. NAC. INVEST. Y DESARR. PESQUERO |
8,084,199.25 |
551,496.10 |
|
|
609,999.76 |
9,245,695.11 |
1,347,883.08 |
|
|
1,347,883.08 |
10,593,578.19 |
|
608 INST. NACIONAL TECNOLOGIA INDUSTRIAL |
19,746,967.14 |
|
|
|
4,840,830.07 |
24,587,797.21 |
46,202.18 |
|
|
46,202.18 |
24,633,999.39 |
|
609 INST. NACIONAL DE VITIVINICULTURA |
22,542,488.07 |
517.00 |
|
10,386.54 |
|
22,553,391.61 |
961,905.83 |
|
|
961,905.83 |
23,515,297.44 |
|
610 INST. NACIONAL PREVENSION SISMICA |
2,808,249.46 |
|
|
|
38,768.25 |
2,847,017.71 |
1,473,453.56 |
|
|
1,473,453.56 |
4,320,471.27 |
|
612 TRIBUNAL DE TASACIONES DE LA NAC. |
2,293,222.48 |
|
|
|
|
2,293,222.48 |
35,930.13 |
|
|
35,930.13 |
2,329,152.61 |
|
613 CJO FED. AGUA POTABLE Y SANEAMIENTO |
7,688,797.50 |
4,244,656.61 |
|
|
671,853.60 |
12,605,307.71 |
205,861.64 |
3,831,904.23 |
29,826,082.09 |
33,863,847.96 |
46,469,155.67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
ORGANISMOS DESCENTRALIZADOS |
CUADRO NRO.51 |
|
Pagina 2/2 |
EJERCICIO 1994 |
|
|
|
ESTADO DE EJECUCION PRESUPUESTARIA |
|
|
|
COMPOSICION DEL GASTO POR INSTITUCION Y NATURALEZA ECONOMICA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASE DEVENGADO |
|
|
|
|
|
|
|
|
|
|
|
-En Pesos- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GASTOS CORRIENTES |
|
|
|
|
GASTOS DE CAPITAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INSTITUCION |
|
|
|
|
|
|
|
|
|
|
|
|
|
GASTOS DE |
RENTAS DE |
PRESTAC. DE LA |
IMPUESTOS |
TRANSFERENCIAS |
TOTAL |
INVERSION |
TRANSFERENCIAS |
INVERSION |
TOTAL |
TOTAL |
|
|
CONSUMO |
LA PROPIEDAD |
SEGURIDAD SOCIAL |
DIRECTOS |
CORRIENTES |
GASTOS CORRIENTES |
REAL DIRECTA |
DE CAPITAL |
FINANCIERA |
GASTOS DE CAPITAL |
GASTOS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
614 INST. NACIONAL DE SEMILLAS |
2,645,759.25 |
9,240.96 |
|
|
9,282.47 |
2,664,282.68 |
146,969.26 |
|
|
146,969.26 |
2,811,251.94 |
|
615 INST NAC. SANIDAD Y CALIDAD VEGETAL |
13,755,535.06 |
248,679.07 |
|
|
5,446,394.27 |
19,450,608.40 |
481,553.59 |
|
|
481,553.59 |
19,932,161.99 |
|
616 DIRECCION GENERAL IMPOSITIVA |
818,782,640.17 |
2,151,143.54 |
|
43,554.88 |
8,181,085.71 |
829,158,424.30 |
13,282,482.78 |
|
|
13,282,482.78 |
842,440,907.08 |
|
617 ADMINISTRACION NAC. DE ADUANAS |
258,258,332.15 |
|
|
167,439.13 |
8,681,101.65 |
267,106,872.93 |
5,716,138.18 |
|
|
5,716,138.18 |
272,823,011.11 |
|
618 INST. NAC. DE TECNOLOGIA MINERA |
2,240,561.84 |
|
|
|
310,758.53 |
2,551,320.37 |
1,393,526.70 |
|
|
1,393,526.70 |
3,944,847.07 |
|
619 COM. NAC. DE REGULACION FERROVIARIA |
|
|
|
|
|
|
|
|
|
|
|
|
620 TRIBUNAL FISCAL DE LA NACION |
4,731,775.50 |
|
|
|
|
4,731,775.50 |
185,305.00 |
|
|
185,305.00 |
4,917,080.50 |
|
650 COM. NAC. DE TELECOMUNICACIONES |
13,358,797.37 |
|
|
|
11,400,738.89 |
24,759,536.26 |
6,912,050.48 |
|
|
6,912,050.48 |
31,671,586.74 |
|
651 ENTE NAC. REGULADOR DEL GAS |
18,485,860.17 |
|
|
|
|
18,485,860.17 |
7,356,161.02 |
|
|
7,356,161.02 |
25,842,021.19 |
|
652 ENTE NAC. REGEGULADOR DE ELECTRICIDAD |
9,187,782.25 |
|
|
|
|
9,187,782.25 |
2,071,473.65 |
|
|
2,071,473.65 |
11,259,255.90 |
|
654 COM. NAC. DE TRANSPORTE AUTOMOTOR |
10,271,459.75 |
|
|
|
|
10,271,459.75 |
1,279,601.96 |
|
|
1,279,601.96 |
11,551,061.71 |
|
655 COM. NAC. DE TRANSPORTE FERROVIARIO |
584,123.61 |
|
|
|
|
584,123.61 |
|
|
|
|
584,123.61 |
|
656 ORG REG. SEGURIDAD DE PRESAS COMAHUE |
776,733.37 |
|
|
|
|
776,733.37 |
158,363.38 |
|
|
158,363.38 |
935,096.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
70 |
MTRIO DE CULTURA Y EDUCACION |
16,272,579.35 |
|
|
|
2,794,064.57 |
19,066,643.92 |
395,478.51 |
361,534.99 |
11,816,493.27 |
12,573,506.77 |
31,640,150.69 |
|
801 INST. NACIONAL DE CINEMATOGRAFIA |
3,817,604.37 |
|
|
|
2,368,663.57 |
6,186,267.94 |
108,582.48 |
|
10,650,948.27 |
10,759,530.75 |
16,945,798.69 |
|
802 FONDO NACIONAL DE LAS ARTES |
2,015,028.67 |
|
|
|
425,401.00 |
2,440,429.67 |
171,151.93 |
361,534.99 |
1,165,545.00 |
1,698,231.92 |
4,138,661.59 |
|
803 CJO. NACIONAL EDUCACION TECNICA |
10,439,946.31 |
|
|
|
|
10,439,946.31 |
115,744.10 |
|
|
115,744.10 |
10,555,690.41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
75 |
MTRIO DE TRABAJO Y SEGURIDAD SOCIAL |
1,327,762.65 |
|
|
|
|
1,327,762.65 |
58,094.30 |
|
|
58,094.30 |
1,385,856.95 |
|
851 REG. NACIONAL DE LA CONSTRUCCION |
1,327,762.65 |
|
|
|
|
1,327,762.65 |
58,094.30 |
|
|
58,094.30 |
1,385,856.95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
80 |
MTRIO DE SALUD Y ACCION SOCIAL |
117,161,645.17 |
140,074.04 |
|
|
297,858,737.98 |
415,160,457.19 |
18,074,871.16 |
27,726,870.34 |
|
45,801,741.50 |
460,962,198.69 |
|
900 ADMINIST. NAC.DEL SEGURO DE SALUD |
9,316,822.12 |
117,751.04 |
|
|
297,858,737.98 |
307,293,311.14 |
8,901,734.97 |
27,726,870.34 |
|
36,628,605.31 |
343,921,916.45 |
|
901 INSTITUTO NACIONAL DE ACCION MUTUAL |
|
|
|
|
|
|
|
|
|
|
|
|
902 CTRO. NACIONAL REEDUCACION SOCIAL |
4,473,147.39 |
|
|
|
|
4,473,147.39 |
188,083.64 |
|
|
188,083.64 |
4,661,231.03 |
|
903 HOSPITAL. NACIONAL BALDOMERO SOMMER |
10,022,553.46 |
|
|
|
|
10,022,553.46 |
98,294.15 |
|
|
98,294.15 |
10,120,847.61 |
|
904 ADM. NAC. MEDIC.ALIM.Y TECNOL. MEDICA |
11,667,826.09 |
22,323.00 |
|
|
|
11,690,149.09 |
3,686,375.92 |
|
|
3,686,375.92 |
15,376,525.01 |
|
905 INCUCAI |
2,731,856.72 |
|
|
|
|
2,731,856.72 |
1,081,244.39 |
|
|
1,081,244.39 |
3,813,101.11 |
|
906 INSTITUTO MALBRAN |
11,624,632.64 |
|
|
|
|
11,624,632.64 |
1,880,253.28 |
|
|
1,880,253.28 |
13,504,885.92 |
|
907 CONSEJO NACIONAL DEL MENOR Y LA FAMILIA |
|
|
|
|
|
|
|
|
|
|
|
|
908 HOSPITAL NAC. DR. POSADAS |
47,451,092.02 |
|
|
|
|
47,451,092.02 |
1,786,795.71 |
|
|
1,786,795.71 |
49,237,887.73 |
|
909 COLONIA NAC. DR. M. MONTES DE OCA |
14,896,507.02 |
|
|
|
|
14,896,507.02 |
208,445.00 |
|
|
208,445.00 |
15,104,952.02 |
|
910 INST. DE REHABIL. PSICOFISICA DEL SUD |
4,977,207.71 |
|
|
|
|
4,977,207.71 |
243,644.10 |
|
|
243,644.10 |
5,220,851.81 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
2,242,765,011.45 |
95,455,724.96 |
|
409,877.36 |
456,772,935.09 |
2,795,403,548.86 |
732,636,770.93 |
186,330,153.87 |
49,129,768.00 |
968,096,692.80 |
3,763,500,241.66 |
|
|
|
|
|
|
|
|
|
|
|
|
|