ORGANISMOS DESCENTRALIZADOS |
CUADRO NRO.49 |
|
|
EJERCICIO 1994 |
|
|
|
ESTADO DE EJECUCION PRESUPUESTARIA |
|
|
|
COMPOSICION ECONOMICA DEL GASTO POR FUENTE DE FINANCIAMIENTO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASE DEVENGADO |
|
|
|
|
|
|
|
|
|
|
-En Pesos- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FUENTES INTERNAS |
|
|
|
|
FUENTES EXTERNAS |
|
|
|
CUENTA |
|
|
|
|
|
TOTAL |
|
|
TOTAL |
TOTAL DE GASTOS |
|
|
TESORO NACIONAL |
RECURSOS PROPIOS |
REC.C/AFECT.ESPEC. |
TRANSF. INTERNAS |
CREDITO INTERNO |
FUENTES INTERNAS |
TRANSF. EXTERNAS |
CREDITO EXTERNO |
FUENTES EXTERNAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.1 |
GASTOS CORRIENTES |
1,155,810,125.33 |
1,345,098,328.34 |
39,611,791.74 |
243,884,864.39 |
|
2,784,405,109.80 |
|
10,998,439.06 |
10,998,439.06 |
2,795,403,548.86 |
2.1.2 |
GASTOS DE CONSUMO |
1,011,015,229.90 |
984,447,221.54 |
|
241,864,704.42 |
|
2,237,327,155.86 |
|
5,437,855.59 |
5,437,855.59 |
2,242,765,011.45 |
2.1.2.1 |
REMUNERACIONES |
795,963,868.77 |
553,353,044.85 |
|
201,648,174.97 |
|
1,550,965,088.59 |
|
|
|
1,550,965,088.59 |
2.1.2.2 |
BIENES Y SERVICIOS |
215,049,511.13 |
426,842,892.08 |
|
40,216,224.55 |
|
682,108,627.76 |
|
5,437,855.59 |
5,437,855.59 |
687,546,483.35 |
2.1.2.3 |
IMPUESTOS INDIRECTOS |
1,850.00 |
4,251,284.61 |
|
304.90 |
|
4,253,439.51 |
|
|
|
4,253,439.51 |
|
|
|
|
|
|
|
|
|
|
|
|
2.1.3 |
RENTAS DE LA PROPIEDAD |
47,834,675.83 |
5,334,547.08 |
39,611,791.74 |
74,710.31 |
|
92,855,724.96 |
|
2,600,000.00 |
2,600,000.00 |
95,455,724.96 |
2.1.3.1 |
INTERESES |
47,804,269.93 |
4,096,447.49 |
39,611,791.74 |
|
|
91,512,509.16 |
|
2,600,000.00 |
2,600,000.00 |
94,112,509.16 |
2.1.3.2 |
ARRENDAMIENTO DE TIERRAS |
30,405.90 |
28,192.60 |
|
6,090.20 |
|
64,688.70 |
|
|
|
64,688.70 |
2.1.3.3 |
DERECHOS SOBRE BIENES INT. |
|
1,209,906.99 |
|
68,620.11 |
|
1,278,527.10 |
|
|
|
1,278,527.10 |
|
|
|
|
|
|
|
|
|
|
|
|
2.1.4 |
PRESTACIONES DE LA SEGURIDAD SOCIAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.1.5 |
IMPUESTOS DIRECTOS |
55,165.28 |
348,527.40 |
|
6,184.68 |
|
409,877.36 |
|
|
|
409,877.36 |
|
|
|
|
|
|
|
|
|
|
|
|
2.1.7 |
TRANSFERENCIAS CORRIENTES |
96,905,054.32 |
354,968,032.32 |
|
1,939,264.98 |
|
453,812,351.62 |
|
2,960,583.47 |
2,960,583.47 |
456,772,935.09 |
2.1.7.1 |
AL SECTOR PRIVADO |
95,393,460.50 |
334,310,071.48 |
|
1,939,264.98 |
|
431,642,796.96 |
|
389,440.50 |
389,440.50 |
432,032,237.46 |
2.1.7.2 |
AL SECTOR PUBLICO |
419,666.00 |
10,237,527.63 |
|
|
|
10,657,193.63 |
|
|
|
10,657,193.63 |
2.1.7.3 |
AL SECTOR EXTERNO |
1,091,927.82 |
10,420,433.21 |
|
|
|
11,512,361.03 |
|
2,571,142.97 |
2,571,142.97 |
14,083,504.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.2 |
GASTOS DE CAPITAL |
458,315,377.43 |
134,242,891.96 |
|
1,331,143.50 |
|
593,889,412.89 |
|
374,207,279.91 |
374,207,279.91 |
968,096,692.80 |
2.2.1 |
INVERSION REAL DIRECTA |
365,186,032.79 |
90,607,386.73 |
|
1,009,643.50 |
|
456,803,063.02 |
|
275,833,707.91 |
275,833,707.91 |
732,636,770.93 |
2.2.1.1 |
FORMACION BRUTA DE CAPITAL FIJO |
365,142,782.73 |
90,473,049.32 |
|
1,008,983.50 |
|
456,624,815.55 |
|
275,829,616.41 |
275,829,616.41 |
732,454,431.96 |
2.2.1.3 |
TIERRAS Y TERRENOS |
|
75,000.00 |
|
|
|
75,000.00 |
|
|
|
75,000.00 |
2.2.1.4 |
ACTIVOS INTANGIBLES |
43,250.06 |
59,337.41 |
|
660.00 |
|
103,247.47 |
|
4,091.50 |
4,091.50 |
107,338.97 |
|
|
|
|
|
|
|
|
|
|
|
|
2.2.2 |
TRANSFERENCIAS DE CAPITAL |
83,954,748.54 |
28,198,405.33 |
|
80,000.00 |
|
112,233,153.87 |
|
74,097,000.00 |
74,097,000.00 |
186,330,153.87 |
2.2.2.1 |
AL SECTOR PRIVADO |
61,062,697.71 |
28,158,305.33 |
|
80,000.00 |
|
89,301,003.04 |
|
854,000.00 |
854,000.00 |
90,155,003.04 |
2.2.2.2 |
AL SECTOR PUBLICO |
22,892,050.83 |
40,100.00 |
|
|
|
22,932,150.83 |
|
72,243,000.00 |
72,243,000.00 |
95,175,150.83 |
2.2.2.3 |
AL SECTOR EXTERNO |
|
|
|
|
|
|
|
1,000,000.00 |
1,000,000.00 |
1,000,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
2.2.3 |
INVERSION FINANCIERA |
9,174,596.10 |
15,437,099.90 |
|
241,500.00 |
|
24,853,196.00 |
|
24,276,572.00 |
24,276,572.00 |
49,129,768.00 |
2.2.3.1 |
APORTES DE CAPITAL |
3,616,669.10 |
1,202,478.18 |
|
|
|
4,819,147.28 |
|
|
|
4,819,147.28 |
2.2.3.2 |
CONCESION DE PREST.CORTO PLAZO |
|
924,045.00 |
|
241,500.00 |
|
1,165,545.00 |
|
|
|
1,165,545.00 |
2.2.3.6 |
CONCESION DE PREST.LARGO PLAZO |
5,557,927.00 |
13,310,576.72 |
|
|
|
18,868,503.72 |
|
24,276,572.00 |
24,276,572.00 |
43,145,075.72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
1,614,125,502.76 |
1,479,341,220.30 |
39,611,791.74 |
245,216,007.89 |
|
3,378,294,522.69 |
|
385,205,718.97 |
385,205,718.97 |
3,763,500,241.66 |