ADMINISTRACION CENTRAL |
CUADRO NRO. 40 |
|
|
EJERCICIO 1994 |
|
|
|
ESTADO DE EJECUCION PRESUPUESTARIA |
|
|
|
COMPOSICION DE RECURSOS SEGUN SU NATURALEZA ECONOMICA |
|
|
|
|
|
|
-En Pesos- |
|
|
|
|
|
|
|
CUENTA |
CALCULADO |
MODIFICA- |
CALCULADO |
RECAUDADO |
|
|
INICIAL |
CIONES |
VIGENTE |
|
|
|
|
|
|
|
1.1 |
INGRESOS CORRIENTES |
19,619,686,472.00 |
466,659,553.00 |
20,086,346,025.00 |
19,766,598,000.21 |
1.1.1 |
INGRESOS TRIBUTARIOS |
17,923,645,679.00 |
122,029,047.00 |
18,045,674,726.00 |
17,138,980,304.17 |
1.1.1.1 |
IMPUESTOS DIRECTOS |
2,800,167,000.00 |
120,084,637.00 |
2,920,251,637.00 |
2,991,901,750.47 |
1.1.1.2 |
IMPUESTOS INDIRECTOS |
15,123,478,679.00 |
1,944,410.00 |
15,125,423,089.00 |
14,147,078,553.70 |
|
|
|
|
|
|
1.1.2 |
CONTRIBUCIONES A LA SEGURIDAD SOCIAL |
89,656,000.00 |
(9,030,000.00) |
80,626,000.00 |
71,461,382.04 |
|
|
|
|
|
|
1.1.3 |
INGRESOS NO TRIBUTARIOS |
733,789,217.00 |
368,501,506.00 |
1,102,290,723.00 |
1,581,345,404.39 |
1.1.3.1 |
TASAS |
191,089,966.00 |
63,896,000.00 |
254,985,966.00 |
283,955,179.90 |
1.1.3.2 |
DERECHOS |
1,174,000.00 |
14,985,000.00 |
16,159,000.00 |
5,937,169.92 |
1.1.3.3 |
OTROS NO TRIBUTARIOS |
541,525,251.00 |
289,620,506.00 |
831,145,757.00 |
1,291,453,054.57 |
|
|
|
|
|
|
|
|
|
|
|
|
1.1.4 |
VENTAS DE BS. Y SERVICIOS DE LAS ADM. PUB. |
84,684,476.00 |
(30,769,000.00) |
53,915,476.00 |
51,859,820.24 |
|
|
|
|
|
|
1.1.5 |
INGRESOS DE OPERACION |
0.00 |
13,474,000.00 |
13,474,000.00 |
0.00 |
|
|
|
|
|
|
1.1.6 |
RENTAS DE LA PROPIEDAD |
742,683,000.00 |
1,036,000.00 |
743,719,000.00 |
896,961,828.54 |
1.1.6.1 |
INTERESES |
450,300,000.00 |
0.00 |
450,300,000.00 |
56,539,474.36 |
1.1.6.2 |
DIVIDENDOS |
292,100,000.00 |
0.00 |
292,100,000.00 |
837,723,613.83 |
1.1.6.3 |
ARRENDAMIENTO DE TIERRAS Y TERRENOS |
283,000.00 |
1,036,000.00 |
1,319,000.00 |
2,698,740.35 |
1.1.6.4 |
DERECHOS SOBRE BIENES INTANGIBLES |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
1.1.7 |
TRANSFERENCIAS CORRIENTES |
45,228,100.00 |
1,418,000.00 |
46,646,100.00 |
25,989,260.83 |
1.1.7.1 |
DEL SECTOR PRIVADO |
0.00 |
18,000.00 |
18,000.00 |
3,460.00 |
1.1.7.2 |
DEL SECTOR PUBLICO |
45,228,100.00 |
1,400,000.00 |
46,628,100.00 |
25,985,800.83 |
1.1.7.3 |
DEL SECTOR EXTERNO |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
1.2 |
RECURSOS DE CAPITAL |
1,136,237,000.00 |
21,591,000.00 |
1,157,828,000.00 |
314,827,483.98 |
1.2.1 |
RECURSOS PROPIOS DE CAPITAL |
16,054,000.00 |
7,391,000.00 |
23,445,000.00 |
12,252,684.69 |
1.2.1.1 |
VENTA DE ACTIVOS |
16,054,000.00 |
7,391,000.00 |
23,445,000.00 |
12,252,684.69 |
|
|
|
|
|
|
|
|
|
|
|
|
1.2.2 |
TRANSFERENCIAS DE CAPITAL |
0.00 |
0.00 |
0.00 |
0.00 |
1.2.2.1 |
DEL SECTOR PRIVADO |
0.00 |
0.00 |
0.00 |
0.00 |
1.2.2.2 |
DEL SECTOR PUBLICO |
0.00 |
0.00 |
0.00 |
0.00 |
1.2.2.3 |
DEL SECTOR EXTERNO |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
1.2.3 |
DISMINUCION DE LA INVERSION FINANCIERA |
1,120,183,000.00 |
14,200,000.00 |
1,134,383,000.00 |
302,574,799.29 |
1.2.3.1 |
VENTA DE ACCIONES Y PARTIC. DE CAPITAL |
1,110,000,000.00 |
14,200,000.00 |
1,124,200,000.00 |
278,679,800.51 |
1.2.3.2 |
RECUP. DE PRESTAMOS DE CORTO PLAZO |
0.00 |
0.00 |
0.00 |
0.00 |
1.2.3.6 |
RECUP. DE PRESTAMOS DE LARGO PLAZO |
10,183,000.00 |
0.00 |
10,183,000.00 |
23,894,998.78 |
|
|
|
|
|
|
|
TOTAL |
20,755,923,472.00 |
488,250,553.00 |
21,244,174,025.00 |
20,081,425,484.19 |