ADMINISTRACION CENTRAL |
CUADRO NRO.34 |
|
|
EJERCICIO 1994 |
|
|
|
ESTADO DE EJECUCION PRESUPUESTARIA |
|
|
|
COMPOSICION ECONOMICA DEL GASTO POR FUENTE DE FINANCIAMIENTO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASE DEVENGADO |
|
|
|
|
|
|
|
|
|
|
-En Pesos- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FUENTES INTERNAS |
|
|
|
|
FUENTES EXTERNAS |
|
|
|
CUENTA |
|
|
|
|
|
TOTAL |
|
|
TOTAL |
TOTAL DE GASTOS |
|
|
TESORO NACIONAL |
RECURSOS PROPIOS |
REC.C/AFECT.ESPEC. |
TRANSF. INTERNAS |
CREDITO INTERNO |
FUENTES INTERNAS |
TRANSF. EXTERNAS |
CREDITO EXTERNO |
FUENTES EXTERNAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.1 |
GASTOS CORRIENTES |
9,824,804,197.98 |
|
3,085,625,672.10 |
299,271,067.56 |
|
13,209,700,937.64 |
|
2,180,353,480.94 |
2,180,353,480.94 |
15,390,054,418.58 |
2.1.2 |
GASTOS DE CONSUMO |
5,621,555,345.59 |
|
921,458,687.80 |
13,945,077.82 |
|
6,556,959,111.21 |
|
4,296,777.57 |
4,296,777.57 |
6,561,255,888.78 |
2.1.2.1 |
REMUNERACIONES |
4,290,405,583.65 |
|
535,700,455.54 |
2,585,684.00 |
|
4,828,691,723.19 |
|
|
|
4,828,691,723.19 |
2.1.2.2 |
BIENES Y SERVICIOS |
1,331,080,691.73 |
|
385,594,160.22 |
11,359,393.82 |
|
1,728,034,245.77 |
|
4,296,777.57 |
4,296,777.57 |
1,732,331,023.34 |
2.1.2.3 |
IMPUESTOS INDIRECTOS |
69,070.21 |
|
164,072.04 |
|
|
233,142.25 |
|
|
|
233,142.25 |
|
|
|
|
|
|
|
|
|
|
|
|
2.1.3 |
RENTAS DE LA PROPIEDAD |
928,808,388.27 |
|
41,721.19 |
329,803.46 |
|
929,179,912.92 |
|
2,167,746,183.32 |
2,167,746,183.32 |
3,096,926,096.24 |
2.1.3.1 |
INTERESES |
928,807,693.67 |
|
|
|
|
928,807,693.67 |
|
2,167,746,183.32 |
2,167,746,183.32 |
3,096,553,876.99 |
2.1.3.2 |
ARRENDAMIENTO DE TIERRAS |
|
|
36,879.45 |
|
|
36,879.45 |
|
|
|
36,879.45 |
2.1.3.3 |
DERECHOS SOBRE BIENES INT. |
694.60 |
|
4,841.74 |
329,803.46 |
|
335,339.80 |
|
|
|
335,339.80 |
|
|
|
|
|
|
|
|
|
|
|
|
2.1.4 |
PRESTACIONES DE LA SEGURIDAD SOCIAL |
17,852,734.89 |
|
74,710,772.40 |
271,006,024.44 |
|
363,569,531.73 |
|
|
|
363,569,531.73 |
|
|
|
|
|
|
|
|
|
|
|
|
2.1.5 |
IMPUESTOS DIRECTOS |
550,180.71 |
|
373,127.12 |
53,415.11 |
|
976,722.94 |
|
|
|
976,722.94 |
|
|
|
|
|
|
|
|
|
|
|
|
2.1.7 |
TRANSFERENCIAS CORRIENTES |
3,256,037,548.52 |
|
2,089,041,363.59 |
13,936,746.73 |
|
5,359,015,658.84 |
|
8,310,520.05 |
8,310,520.05 |
5,367,326,178.89 |
2.1.7.1 |
AL SECTOR PRIVADO |
378,401,135.71 |
|
57,166,598.62 |
393,672.73 |
|
435,961,407.06 |
|
|
|
435,961,407.06 |
2.1.7.2 |
AL SECTOR PUBLICO |
2,792,752,788.35 |
|
2,021,185,892.97 |
13,543,074.00 |
|
4,827,481,755.32 |
|
5,310,520.05 |
5,310,520.05 |
4,832,792,275.37 |
2.1.7.3 |
AL SECTOR EXTERNO |
84,883,624.46 |
|
10,688,872.00 |
|
|
95,572,496.46 |
|
3,000,000.00 |
3,000,000.00 |
98,572,496.46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.2 |
GASTOS DE CAPITAL |
872,238,992.28 |
|
1,296,859,809.05 |
20,062,904.98 |
8,800,000.00 |
2,197,961,706.31 |
|
143,982,481.42 |
143,982,481.42 |
2,341,944,187.73 |
2.2.1 |
INVERSION REAL DIRECTA |
191,781,931.62 |
|
70,250,192.42 |
19,515,470.68 |
|
281,547,594.72 |
|
12,720,867.81 |
12,720,867.81 |
294,268,462.53 |
2.2.1.1 |
FORMACION BRUTA DE CAPITAL FIJO |
191,607,775.95 |
|
70,229,378.08 |
19,510,393.68 |
|
281,347,547.71 |
|
12,720,867.81 |
12,720,867.81 |
294,068,415.52 |
2.2.1.3 |
TIERRAS Y TERRENOS |
|
|
|
|
|
|
|
|
|
|
2.2.1.4 |
ACTIVOS INTANGIBLES |
174,155.67 |
|
20,814.34 |
5,077.00 |
|
200,047.01 |
|
|
|
200,047.01 |
|
|
|
|
|
|
|
|
|
|
|
|
2.2.2 |
TRANSFERENCIAS DE CAPITAL |
529,061,409.49 |
|
1,220,879,866.63 |
547,434.30 |
8,800,000.00 |
1,759,288,710.42 |
|
74,123,482.61 |
74,123,482.61 |
1,833,412,193.03 |
2.2.2.1 |
AL SECTOR PRIVADO |
103,553,195.81 |
|
15,420,497.10 |
399,934.30 |
|
119,373,627.21 |
|
|
|
119,373,627.21 |
2.2.2.2 |
AL SECTOR PUBLICO |
369,983,213.68 |
|
1,205,459,369.53 |
147,500.00 |
8,800,000.00 |
1,584,390,083.21 |
|
74,123,482.61 |
74,123,482.61 |
1,658,513,565.82 |
2.2.2.3 |
AL SECTOR EXTERNO |
55,525,000.00 |
|
|
|
|
55,525,000.00 |
|
|
|
55,525,000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
2.2.3 |
INVERSION FINANCIERA |
151,395,651.17 |
|
5,729,750.00 |
|
|
157,125,401.17 |
|
57,138,131.00 |
57,138,131.00 |
214,263,532.17 |
2.2.3.1 |
APORTES DE CAPITAL |
3,987,931.00 |
|
|
|
|
3,987,931.00 |
|
57,138,131.00 |
57,138,131.00 |
61,126,062.00 |
2.2.3.2 |
CONCESION DE PREST.CORTO PLAZO |
14,190,720.17 |
|
|
|
|
14,190,720.17 |
|
|
|
14,190,720.17 |
2.2.3.6 |
CONCESION DE PREST.LARGO PLAZO |
133,217,000.00 |
|
5,729,750.00 |
|
|
138,946,750.00 |
|
|
|
138,946,750.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
10,697,043,190.26 |
|
4,382,485,481.15 |
319,333,972.54 |
8,800,000.00 |
15,407,662,643.95 |
|
2,324,335,962.36 |
2,324,335,962.36 |
17,731,998,606.31 |