CUADRO 1
ADMINISTRACION NACIONAL
EJERCICIO 1994
CUENTA AHORRO - INVERSION - FINANCIAMIENTO
         
         
  Administración Organismos Instituciones de Administración
CONCEPTO Central Descentralizados Seguridad Social Nacional
         
         
I INGRESOS CORRIENTES 19,766,598,000.21 1,865,439,330.85 16,632,384,802.42 38,264,422,133.48
- Ingresos Tributarios 17,138,980,304.17 747,157,583.44 3,106,135,239.45 20,992,273,127.06
- Contrib. a la Seguridad Social 71,461,382.04 447,472,634.26 13,496,189,923.71 14,015,123,940.01
- Ingresos no Tributarios 1,581,345,404.39 283,928,793.49 5,520,588.56 1,870,794,786.44
- Ventas de Bs. y Serv. de las Adm. Pub. 51,859,820.24 345,097,920.35   396,957,740.59
- Rentas de la Propiedad 896,961,828.54 14,508,458.72 24,539,050.70 936,009,337.96
- Transferencias Corrientes 25,989,260.83 27,273,940.59   53,263,201.42
- Otros Recursos        
         
II GASTOS CORRIENTES 15,390,054,418.58 2,795,403,548.86 19,717,844,902.29 37,903,302,869.73
- Gastos de Consumo 6,561,255,888.78 2,242,765,011.45 305,715,847.61 9,109,736,747.84
. Remuneraciones 4,828,691,723.19 1,550,965,088.59 177,446,699.78 6,557,103,511.56
. Bienes y Servicios 1,732,331,023.34 687,546,483.35 128,269,147.83 2,548,146,654.52
. Otros Gastos 233,142.25 4,253,439.51   4,486,581.76
- Rentas de la Propiedad 3,096,926,096.24 95,455,724.96 1,329,494.25 3,193,711,315.45
. Intereses 3,096,553,876.99 94,112,509.16 1,329,494.25 3,191,995,880.40
. Otras Rentas 372,219.25 1,343,215.80   1,715,435.05
- Prestaciones de la Seguridad Social 363,569,531.73   16,208,924,441.00 16,572,493,972.73
- Otros Gastos Corrientes 976,722.94 409,877.36 346,351.91 1,732,952.21
- Transferencias Corrientes 5,367,326,178.89 456,772,935.09 3,201,528,767.52 9,025,627,881.50
. Al Sector Privado 435,961,407.06 432,032,237.46 2,919,812,938.48 3,787,806,583.00
. Al Sector Publico 4,832,792,275.37 10,657,193.63 280,840,916.88 5,124,290,385.88
. Al Sector Externo 98,572,496.46 14,083,504.00 874,912.16 113,530,912.62
         
III RESULT. ECON.: AHORRO/DESAHORRO (I-II) 4,376,543,581.63 -929,964,218.01 -3,085,460,099.87 361,119,263.75
         
IV RECURSOS DE CAPITAL 314,827,483.98 24,335,142.71 402,913,464.01 742,076,090.70
- Recursos Propios de Capital 12,252,684.69 6,467,615.95   18,720,300.64
- Transferencias de Capital   1,210,000.00   1,210,000.00
- Disminucion de la Inv. Financiera 302,574,799.29 16,657,526.76 402,913,464.01 722,145,790.06
         
V GASTOS DE CAPITAL 2,341,944,187.73 968,096,692.80 6,940,456.36 3,316,981,336.89
- Inversion Real Directa 294,268,462.53 732,636,770.93 5,623,656.36 1,032,528,889.82
- Transferencias de Capital 1,833,412,193.03 186,330,153.87 1,316,800.00 2,021,059,146.90
. Al Sector Privado 119,373,627.21 90,155,003.04 1,316,800.00 210,845,430.25
. Al Sector Publico 1,658,513,565.82 95,175,150.83   1,753,688,716.65
. Al Sector Externo 55,525,000.00 1,000,000.00   56,525,000.00
- Inversion Financiera 214,263,532.17 49,129,768.00   263,393,300.17
         
VI RESULT. FINANC. ANTES DE CONTRIBUCIONES 2,349,426,877.88 -1,873,725,768.10 -2,689,487,092.22 -2,213,785,982.44
         
TOTAL RECURSOS (I+IV) 20,081,425,484.19 1,889,774,473.56 17,035,298,266.43 39,006,498,224.18
TOTAL GASTOS (II+V) 17,731,998,606.31 3,763,500,241.66 19,724,785,358.65 41,220,284,206.62
         
VII CONTRIBUCIONES FIGURATIVAS 485,007,958.14 2,242,728,509.03 3,942,826,629.21 6,670,563,096.38
VIII GASTOS FIGURATIVOS 4,739,348,019.02 186,979,837.40 1,744,235,239.96 6,670,563,096.38
         
IX RESULTADO FINANCIERO -1,904,913,183.00 182,022,903.53 -490,895,702.97 -2,213,785,982.44
         
X FUENTES FINANCIERAS 8,887,637,723.38 1,593,810,686.96 4,318,114,257.37 14,799,562,667.71
         
- Disminucion de la Inv. Financiera 780,568,325.89 794,061,847.36 2,317,480,524.13 3,892,110,697.38
Caja, Bancos e Inversiones Temporarias   514,166,597.21 1,391,505,706.39  
Otros Activos Financieros 780,568,325.89 279,895,250.15 925,974,817.74 1,986,438,393.78
- Endeudamiento Publico e Incremento de Otros Pasivos 8,107,069,397.49 789,132,968.64 1,996,671,167.09 10,892,873,533.22
Deuda Pública 5,972,619,887.28 169,185,783.60   6,141,805,670.88
Otros Pasivos 2,134,449,510.21 619,947,185.04 1,996,671,167.09 4,751,067,862.34
- Incremento del Patrimonio   10,615,870.96 3,962,566.15 14,578,437.11
         
XI APLICACIONES FINANCIERAS 6,982,724,540.38 1,775,833,590.49 3,827,218,554.40 12,585,776,685.27
         
- Inversion Financiera 2,975,954,634.83 366,100,206.17 780,676,224.66 4,122,731,065.66
Caja, Bancos e Inversiones Temporarias 2,139,662,666.61     233,990,363.01
Otros Activos Financieros 836,291,968.22 366,100,206.17 780,676,224.66 1,983,068,399.05
- Amortizacion de Deudas y Disminucion de Otros Pasivos 4,006,769,905.55 1,409,733,384.32 3,046,542,329.74 8,463,045,619.61
Deuda Pública 3,315,177,885.57 164,157,827.70 1,158,438,936.13 4,637,774,649.40
Otros Pasivos 691,592,019.98 1,245,575,556.62 1,888,103,393.61 3,825,270,970.21
- Disminucion del Patrimonio